Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ASM International N.V. Earnings Release 2014

Apr 24, 2014

3812_iss_2014-04-23_c479e481-4591-4c2a-942e-97e38567e59e.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Almere, The Netherlands April 23, 2014 ASM INTERNATIONAL N.V. REPORTS FIRST QUARTER 2014 RESULTS

ASM International N.V. (NASDAQ: ASMI and Euronext Amsterdam: ASM) reports today its first quarter 2014 operating results (unaudited) in accordance with US GAAP.

FINANCIAL HIGHLIGHTS

The pro-forma figures 1) show ASMI numbers whereby ASMPT is deconsolidated.

Quarter
EUR million Pro-forma
Q1 2013
Q4 2013 Q1 2014
New orders 105.9 133.1 172.1
Net sales 80.0 126.9 150.7
Gross profit margin % 37.7% 39.3% 43.7%
Operating results 1.1 15.8 32.5
Result from investments (excl. amortization and fair value purchase price
allocation)
(0.5) 1.5 5.7
Remeasurement gain, realized gain on sale of ASMPT shares, amortization
and fair value adjustments
1,407.5 (343.2) (5.4)
Net earnings 1,410.1 (334.0) 27.1
Normalized net earnings (excl. remeasurement gain realized gain on sale of
ASMPT shares, amortization and fair value adjustments)
2.6 9.3 32.5

• Net sales for the first quarter 2014 increased with 19% compared to the fourth quarter and increased with 88% year-on-year, mainly driven by ALD and PEALD sales which were substantially higher than in the comparable periods last year.

• Net earnings improved due to strong margin improvement, caused by high sales and positive mix effects and the improvement in the result from investments, which in Q4 included €4.0 million restructuring charges in ASMPT.

1) Following the close of the sale on March 15, 2013 of a 12% share in ASMPT, the entity in which the Back-end segment is organized, ASMI's shareholding is reduced to 40%. As a consequence, as from March 15, 2013 the results of ASMPT are deconsolidated. From that date onwards the net result of ASMPT is reported on the line 'result from investments'. In 2013 a purchase price allocation took place, which was finalized in the fourth quarter, resulting in the recognition and subsequent amortization of certain intangible assets.

COMMENT

Commenting on the results, Chuck del Prado, President and Chief Executive Officer of ASM International said: "Q1 2014 was the best quarter for ASMI Front-end in its history. Order intake was with €172 million at a record level, an increase of 29% compared to the previous quarter, while sales increased with 19%. Again ALD and PEALD were the main drivers for the order intake and for sales. Our gross margin, due to high sales, a very strong mix and as an effect of supply chain changes made in the past years, reached a level of more than 43%. While cost remained stable quarter on quarter, operating result margin surpassed the 20% level. Free cash flow of €60 million was driven by the operating result in combination with strong improvements in working capital."

OUTLOOK

For Q2 2014 we expect for sales a low single digit decrease, on a currency comparable base. For the second half of 2014, the current visibility remains limited. After the very high order intake in Q1, the Q2 2014 order intake is expected to show a strong double digit decrease as compared to Q1 2014, on a currency comparable base.

About ASM International

ASM International NV, headquartered in Almere, the Netherlands, its subsidiaries and participations design and manufacture equipment and materials used to produce semiconductor devices. ASM International, its subsidiaries and participations provide production solutions for wafer processing (Front-end segment) as well as for assembly & packaging and surface mount technology (Back-end segment) through facilities in the United States, Europe, Japan and Asia. ASM International's common stock trades on NASDAQ (symbol ASMI) and the Euronext Amsterdam Stock Exchange (symbol ASM). For more information, visit ASMI's website at www.asm.com.

Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: All matters discussed in this statement, except for any historical data, are forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. These include, but are not limited to, economic conditions and trends in the semiconductor industry generally and the timing of the industry cycles specifically, currency fluctuations, corporate transactions, financing and liquidity matters, the success of restructurings, the timing of significant orders, market acceptance of new products, competitive factors, litigation involving intellectual property, shareholder and other issues, commercial and economic disruption due to natural disasters, terrorist activity, armed conflict or political instability, epidemics and other risks indicated in the Company's filings from time to time with the U.S. Securities and Exchange Commission, including, but not limited to, the Company's reports on Form 20-F and Form 6-K. The Company assumes no obligation nor intends to update or revise any forward-looking statements to reflect future developments or circumstances.

ASM International will host an investor conference call and web cast on Thursday, April 24, 2014 at 15:00 Continental European Time (9:00 a.m. - US Eastern Time).

The teleconference dial-in numbers are as follows:

  • United States: +1 646 254 3370
  • International: +44 20 3427 1927
  • The Netherlands: +31 20 716 8253
  • Access Code: 8392302

A simultaneous audio web cast will be accessible at www.asm.com.

CONTACT

Investor contact:

Victor Bareño T: +31 88 100 8500 E: [email protected]

Mary Jo Dieckhaus T: +1 212 986 2900 E: [email protected]

Media contact:

Ian Bickerton T: +31 625 018 512

OPERATING AND FINANCIAL REVIEW FIRST QUARTER 2014

The pro-forma figures show ASMI numbers whereby ASMPT is deconsolidated. Result from investments reflects ASMI's share in the net earnings of ASMPT. In the pro-forma results for Q1, 2013 a share of 52% in ASMPT's net earnings is presented for the period January 1- March 15. For the period March 16 - March 31 the actual 40% shareholding is reflected.

The following table shows the operating performance for the first quarter of 2014 as compared to the fourth quarter of 2013 and the first quarter of 2013 on a pro-forma basis:

Change
Q4 2013
Change
Q1 2013
EUR million Pro-forma Q1
2013
Q4 2013 Q1 2014 to
Q1 2014
to
Q1 2014
New orders 105.9 133.1 172.1 29 % 63%
Backlog 119.9 114.8 135.9 18 % 13%
Book-to-bill 1.3 1.0 1.1
Net sales 80.0 126.9 150.7 19 % 88%
Gross profit 30.2 49.9 65.9 32 % 118%
Gross profit margin % 37.7% 39.3% 43.7%
Selling, general and administrative expenses (15.3) (18.6) (19.2) 3 % 25%
Research and development expenses (13.4) (15.0) (14.1) (6)% 5%
Restructuring expenses (0.3) (0.5) n/a n/a
Operating result 1.1 15.8 32.5 16.7 31.4
Operating margin % 1.4% 12.5% 21.6%
Financing costs 2.6 (4.5) (1.3) 3.2 (3.9)
Income tax (0.6) (3.6) (4.4) (0.8) (3.8)
Result from investments (0.5) 1.5 5.7 4.2 6.2
Remeasurement gain, realized gain on sale of
ASMPT shares, amortization and fair value
adjustments
1,407.5 (343.2) (5.4) 337.8 (1,412.9)
Net earnings 1,410.1 (334.0) 27.1 361.1 (1,383.0)
Normalized net earnings (excl. remeasurement
gain, subsequent impairment charge, realized
gain on sale of ASMPT shares, amortization and
fair value adjustments)
2.6 9.3 32.5 23.2 29.9
Net earnings per share, diluted 22.04 (5.28)
0.42 5.70 (21.62)
Normalized net earnings per share, diluted 0.04 0.14
0.50 0.36 0.46

Results

The backlog increased from €115 million at the end of the fourth quarter to €136 million as per March 31, 2014. The book-to-bill ratio increased to a level of 1.1.

The following table shows the level of new orders for the first quarter of 2014 and the backlog at the end of the first quarter of 2014, compared to the previous quarter and the comparable quarter previous year:

EUR million Q1 2013 Q4 2013 Q1 2014 % Change
Q4 2013
to
Q1 2014
% Change
Q1 2013
to
Q1 2014
Backlog at the beginning of the quarter 91.7 111.4 114.8 3% 25%
New orders for the quarter 105.9 133.1 172.1 29% 63%
Net sales for the quarter (80.0) (126.9) (150.7) 19% 88%
FX-effect for the quarter 2.3 (2.7) (0.3)
Backlog at the end of the quarter 119.9 114.8 135.9 18% 13%
Book-to-bill ratio
(new orders divided by net sales)
1.3 1.0 1.1

Net sales for the first quarter 2014 increased with 19% compared to the previous quarter and increased with 88% year-on-year, again mainly driven by ALD and PEALD sales which were subsequently higher than in the comparable period last year, and above the level of previous quarter. The impact of currency changes was a decrease of 1% quarter to quarter and a decrease of 3% yearover-year.

The gross profit margin in the first quarter increased to 43.7% (Q4 2013 39.3%). This resulted from continued positive mix effects and a high utilization in combination with effects of changes in our manufacturing operations and supply chain, for which the effects are becoming visible earlier than anticipated. For Q1 2013 gross profit margin as a percentage of sales was 37.7%. The impact of currency changes on gross profit was a decrease of 2% quarter to quarter and a decrease of 5% year-over-year.

Selling, general and administrative expenses increased with 3% compared to the previous quarter. As a percentage of sales SG&A expenses decreased to 13%, compared to 15% for the previous quarter. For the first quarter of 2013 this was 19%. The impact of currency changes on SG&A expenses was a decrease of 1% quarter to quarter and a decrease of 3% year-over-year.

Research and development expenses decreased with 6% compared to the previous quarter. As a percentage of sales R&D expenses decreased to 9%, compared to 12% for previous quarter. For the first quarter of 2013 this was 17%.The impact of currency changes on R&D expenses was a decrease of 1% quarter to quarter and a decrease of 5% year-over-year.

Operating result was affected by currency changes with a decrease of 2% quarter to quarter and a decrease of 7% year-over-year.

Financing costs are mainly related to translation results. A substantial part of ASMI's cash position is denominated in US dollar and Korean won. Currency changes, mainly between Korean won and Euro during Q1 resulted in a translation loss of €0.9 million compared to a loss of €3.9 million in the previous quarter.

Result from investments includes our 40% share in net earnings of ASMPT. In Q1 ASMPTshowed a sales decrease of 11% compared to the previous quarter, from €262 million to €233 million, but were 13% above the level of Q1, 2013 of €207 million. Net earnings increased from €4.6 million in Q4 to €14.3 million (on a 100% basis) in the previous quarter. Net earnings in the previous quarter excluding the restructuring charge were €12.8 million. Q1 last year, also on a 100% basis, showed net profit at €0.4 million.

The amortization of the recognized intangible assets and the depreciation of the fair value adjustment for property, plant & equipment negatively impacted net earnings with €5.4 million in Q1. For 2014 this amortization and depreciation amount will be approximately €22 million.

Cash flow, balance sheet, liquidity and capital resources

Cash flow. The following table shows the cash flow statement on a comparable basis. The ASMPT numbers have been deconsolidated:

Pro-forma
EUR million Q1 2013 Q4 2013 Q1 2014
Net earnings (21.7) (334.0) 27.1
Adjustments to cash from operating activities
Depreciation and amortization 4.9 5.7 5.1
Income tax 13.1 4.0 2.0
Amortization PPA intangibles and fair value adjustments 343.2
Result from investments 3.0 (1.5) (0.3)
Other adjustments 0.9 0.7 1.6
Changes in other assets and liabilities
Accounts receivable (6.4) (21.1) 5.0
Inventories (2.5) 9.0 (5.7)
Accounts payable 26.1 7.2 16.0
Other assets and liabilities (14.3) (1.2) 11.8
Net cash provided (used) by operating activities 3.2 12.0 62.6
Capital expenditures (9.9) (8.1) (4.0)
Divestment subsidiaries
Other (0.1) 1.2
Net cash provided (used) in investing activities (10.0) (6.9) (4.0)
Bank positions (19.1)
Loans proceeds and debt issuance fees (paid) 13.7 (0.1)
Purchase treasury shares (27.2)
Shares issued 0.4 4.6 0.8
Dividend paid and capital repaid to shareholders ASMI 0.1
Dividend received from investments
Net cash provided (used) in financing activities (32.2) 4.7 0.7
Net cash (used) provided (39.0) 9.8 59.3
EUR million December 31,
2013
March 31,
2014
Cash and cash equivalents 312.4 370.8
Accounts receivable 83.0 78.0
Inventories 104.5 110.3
Other current assets 18.1 17.9
Total current assets 517.9 577.1
Investments and associates 944.0 953.1
Property, plant and equipment 56.5 57.8
Goodwill 11.4 11.3
Other non-current assets 21.3 22.1
Total non-current assets 1,033.2 1,044.3
Total assets 1,551.2 1,621.4
Accounts payable 44.8 60.7
Other current liabilities 56.6 72.8
Total current liabilities 101.5 133.5
Pension liabilities 2.5 2.6
Total non-current liabilities 2.5 2.6
Shareholders' equity 1,447.2 1,485.4
Total liabilities and shareholders' equity 1,551.2 1,621.4

Balance sheet. The following table shows the balance sheet on a comparable basis. The ASMPT numbers have been deconsolidated and ASMI's share in the net assets of ASMPT is reported as investment:

Net working capital consisting of accounts receivable, inventories, other current assets, accounts payable, accrued expenses, advance payments from customers and deferred revenue, decreased to €81 million compared to €109 million per December 31, 2013. The decrease is mainly related to accounts receivable, accounts payable and deferred revenues. Accounts receivable decreased as a consequence of deviations in deliveries during the quarter, whereby Q4, 2013 showed more sales towards the end of the quarter, while the sales in Q1 were more evenly spread over the quarter. The relative high accounts payable reflect the high activity level and the increase of other current liabilities mainly results from deferred installation revenue. The number of outstanding days of working capital, measured against quarterly sales, further decreased from 77 days at December 31, 2013 to 48 days on March 31, 2014.

Sources of liquidity. On March 31, 2014, the Company's principal sources of liquidity consisted of €371 million in cash and cash equivalents and €150 million in undrawn bank lines.

ANNEX 2

RECONCILIATION RESULTS TO ASMI CONSOLIDATED

The results of Back-end were consolidated until March 15, 2013. From that date on the net result of ASMPT is reported on the line "result from investments".

FIRST QUARTER

Change
Q4 2013
to
Change
Q1 2013
to
EUR million, except earnings per share Q1 2013 Q4 2013 Q1 2014 Q1 2014 Q1 2014
Net sales 240.3 126.9 150.7 19 % (37)%
Gross profit 68.6 49.9 65.9 32 % (4)%
Gross profit margin % 28.5% 39.3% 43.7%
Selling, general and administrative expenses (40.9 ) (18.6 ) (19.2 ) 3 % (53)%
Research and development expenses (30.5 ) (15.0 ) (14.1 ) (6)% (54)%
Restructuring expenses (0.3 ) (0.5 ) n.a n.a
Result from operations (3.2 ) 15.8 32.5 n/a n.a
Net earnings -1- 1,410.1 (334.0 ) 27.1 361.1 (1,383.0)
Net earnings per share, diluted in euro -1- €22.04 €(5.28) €0.42 €5.70 €(21.62)

1) Allocated to the shareholders of the parent

Net Sales

EUR million Q1 2013 Q4 2013 Q1 2014 % Change
Q4 2013
to
Q1 2014
% Change
Q1 2013
to
Q1 2014
Front-end 80.0 126.9 150.7 19% 88 %
Back-end 160.3 n/a n/a
ASMI consolidated 240.3 126.9 150.7 19% (37)%

Gross Profit (Margin)

EUR million Gross profit Gross profit
margin
Increase or
(decrease)
percentage points
Q1 2013 Q4 2013 Q1 2014 Q1 2013 Q4 2013 Q1 2014 Q4 2013
to
Q1 2014
Q1 2013
to
Q1 2014
Front-end 30.2 49.9 65.9 37.7% 39.3% 43.7% 4.4ppt 6.0ppt
Back-end 38.4 24.0% —% —% n/a n/a
ASMI consolidated 68.6 49.9 65.9 28.5% 39.3% 43.7% 4.4ppt 15.2ppt

Selling, General and Administrative Expenses

EUR million Q1 2013 Q4 2013 Q1 2014 % Change
Q4 2013
to
Q1 2014
% Change
Q1 2013
to
Q1 2014
Front-end 15.3 18.6 19.2 3% 25 %
Back-end 25.6 n/a n/a
ASMI consolidated 40.9 18.6 19.2 3% (53)%

Research and Development Expenses

EUR million Q1 2013 Q4 2013 Q1 2014 % Change
Q4 2013
to
Q1 2014
% Change
Q1 2013
to
Q1 2014
Front-end 13.4 15.0 14.1 (6)% 5 %
Back-end 17.1 n/a n/a
ASMI consolidated 30.5 15.0 14.1 (6)% (54)%

Result from Operations

EUR million Q1 2013 Q4 2013 Q1 2014 Change
Q4 2013
to
Q1 2014
Change
Q1 2013
to
Q1 2014
Front-end
Before special items 1.4 16.3 32.5 16.2 31.1
Restructuring expenses (0.3) (0.5) 0.5 0.3
After special items 1.1 15.8 32.5 16.7 31.4
Back-end (4.3) 4.3
ASMI consolidated (3.2) 15.8 32.5 16.7 35.7

Net Earnings allocated to the shareholders of the parent

Change
Q4 2013
Change
Q1 2013
EUR million Q1 2013 Q4 2013 Q1 2014 to
Q1 2014
to
Q1 2014
Front-end
Before special items 3.4 8.3 26.8 18.5 23.4
Restructuring expenses (0.3) (0.5) 0.5 0.3
After special items 3.1 7.8 26.8 19.0 23.7
Back-end
Until March 15, 2013 consolidated (2.8) 2.8
As from March 15, 2013 as a 40% investment 2.3 1.5 5.7 4.2 3.4
Total (0.5) 1.5 5.7 4.2 6.2
Realized gain on the sale of 11.88% of the ASMPT shares 323.6 (0.1) 0.1 (323.6)
Unrealized remeasurement gain on the remaining 40% of
the ASMPT shares
1,084.0 (337.7) 337.7 (1,084.0)
Amortization intangibles recognized in purchase price
allocation
(5.5) (5.4) 0.1 (5.4)
Total net earnings allocated to the shareholders of the
parent
1,410.1 (334.0) 27.1 361.1 (1,383.0)

ANNEX 3

ASM INTERNATIONAL N.V. CONSOLIDATED STATEMENTS OPERATIONS

Three months ended March 31,
2013 2014
EUR thousand, except earnings per share (unaudited) (unaudited)
Net sales 240,331 150,725
Cost of sales (171,780) (84,865)
Gross profit 68,551 65,860
Operating expenses:
Selling, general and administrative (40,897) (19,185)
Research and development (30,507) (14,147)
Restructuring expenses (314) (25)
Total operating expenses (71,718) (33,358)
Earnings from operations (3,168) 32,502
Net interest expense (743) (413)
Accretion of interest (10)
Foreign currency exchange losses 3,876 (855)
Result from investments 1,409,830 311
Earnings before income taxes 1,409,786 31,545
Income tax expense (2,233) (4,408)
Net earnings 1,407,553 27,137
Allocation of net earnings:
Shareholders of the parent 1,410,146 27,137
Minority interest (2,593)
Net earnings per share, allocated to the shareholders of the parent:
Basic net earnings 22.33 0.43
Diluted net earnings -1- 22.04 0.42
Weighted average number of shares used in
computing per share amounts (in thousand):
Basic 63,154 63,500
Diluted -1- 63,972 64,320
Outstanding shares: 63,169 63,544

1) The calculation of diluted net earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in earnings of the Company. Only instruments that have a dilutive effect on net earnings are included in the calculation. The assumed conversion results in adjustment in the weighted average number of common shares and net earnings due to the related impact on interest expense. The calculation is done for each reporting period individually. The possible increase of common shares caused by employee stock options for the three month ended March 31, 2014 with 819,980 common shares, adjustments have been reflected in the diluted weighted average number of shares and net earnings per share for this period.

ASM INTERNATIONAL N.V. CONSOLIDATED BALANCE SHEETS

December 31, March 31,
2013 2014
EUR thousand (unaudited)
Assets
Cash and cash equivalents 312,437 370,784
Accounts receivable, net 83,017 78,037
Inventories, net 104,467 110,316
Income taxes receivable 1,226 830
Deferred tax assets 3,739 3,485
Other current assets 12,521 12,967
Total current assets 517,408 576,419
Debt issuance costs 276 216
Deferred tax assets 1,320 2,668
Other intangible assets 5,637 4,398
Goodwill, net 11,421 11,307
Investments 278 278
Associates 943,676 952,791
Other non current assets 634 649
Assets held for sale 738 745
Evaluation tools at customers 13,332 14,078
Property, plant and equipment, net 56,531 57,845
Total Assets 1,551,249 1,621,394
Liabilities and Shareholders' Equity
Accounts payable 44,837 60,731
Other current payables 46,526 59,915
Income taxes payable 10,087 12,801
Total current liabilities 101,450 133,447
Pension liabilities 2,514 2,553
Deferred tax liabilities 35 35
Total Liabilities 103,999 136,035
Total Shareholders' Equity 1,447,249 1,485,359
Non-controlling interest
Total Equity 1,447,249 1,485,359
Total Liabilities and Equity 1,551,249 1,621,394

ASM INTERNATIONAL N.V. CONSOLIDATED STATEMENTS OF CASH FLOWS

Three months ended March 31,
2013 2014
EUR thousand (unaudited) (unaudited)
Cash flows from operating activities:
Net earnings 1,407,553 27,137
Adjustments to reconcile net earnings to net cash from operating activities:
Depreciation and amortization 13,433 5,089
Other 1,579 1,605
Result investments (1,409,882) (311)
Income taxes (3,008) 2,011
Changes in other assets and liabilities:
Inventories (31,182) (5,691)
Accounts receivable 18,313 4,975
Accounts payable 7,195 15,956
Other current assets (2,434) 11,785
Net cash provided (used) by operating activities 1,567 62,556
Cash flows from investing activities:
Capital expenditures (6,738) (4,126)
Purchase of intangible assets (221)
Disposal of investments 298,647
Proceeds from sale of property, plant and equipment 166 174
Net cash used in investing activities 291,855 (3,952)
Cash flows from financing activities:
Debt redemption, net (21,907)
Debt issuance fees paid (58)
Proceeds from issuance of common shares 985 777
Net cash provided (used) in financing activities (20,923) 718
Exchange rate effects 1,622 (976)
Net increase (decrease) in cash and cash equivalents 274,121 58,346
Cash and cash equivalents at beginning of period 290,475 312,437
Cash and cash equivalents at end of period 564,595 370,784

ASM INTERNATIONAL N.V. DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION (1/2)

The Company organizes its activities in two operating segments, Front-end and Back-end.

The Front-end segment manufactures and sells equipment used in wafer processing, encompassing the fabrication steps in which silicon wafers are layered with semiconductor devices. The segment is a product driven organizational unit comprised of manufacturing, service, and sales operations in Europe, the United States, Japan and Southeast Asia.

The Back-end segment manufactures and sells equipment and materials used in assembly and packaging, encompassing the processes in which silicon wafers are separated into individual circuits and subsequently assembled, packaged and tested. The segment is organized in ASM Pacific Technology Ltd., in which the Company held a majority interest until March 15, 2013. As per March 15, 2013 the Company holds a 40.08% share in ASMPT. Per the same date control on ASMPT ceased and the numbers are deconsolidated. The remaining shares are listed on the Stock Exchange of Hong Kong. The segment's main operations are located in Hong Kong, Singapore, the People's Republic of China, Malaysia and Germany. As per March 31, 2014 the interest in ASMPT amounts to 40%.

Three months ended March 31, 2013
Front-end Back-end Total
EUR thousand (unaudited) (unaudited) -2- (unaudited)
Net sales to unaffiliated customers 80,045 160,286 240,331
Gross profit 30,161 38,390 68,551
Earnings from operations 1,119 (4,287) (3,168)
Net interest expense (431) (312) (743)
Accretion of interest (10) (10)
Foreign currency exchange gains 3,028 847 3,876
Result from investments 1,409,830 1,409,830
Income tax expense (597) (1,637) (2,233)
Net earnings 3,120 1,404,433 1,407,553
Net earnings allocated to:
Shareholders of the parent 1,410,146
Minority interest (2,593)
Capital expenditures and purchase of intangible assets 499 6,460 6,959
Depreciation and amortization 4,841 8,591 13,433
Cash and cash equivalents 564,595 564,595
Capitalized goodwill 11,535 11,535
Other intangible assets 8,360 8,360
Investments & Associates 278 1,346,109 1,346,387
Other identifiable assets 295,455 295,455
Total assets 88,023 1,346,109 2,226,332
Headcount in full-time equivalents -1- 1,604 1,604

1) Headcount includes those employees with a fixed contract, and is exclusive of temporary workers.

2) Operational results and cash flow numbers relate to the period January 1, 2013 - March 15, 2013.

ASM INTERNATIONAL N.V. DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION (2/2)

Three months ended March 31, 2014
Front-end Back-end Total
(unaudited) (unaudited) (unaudited)
Net sales to unaffiliated customers 150,725 150,725
Gross profit 65,860 65,860
Earnings from operations 32,502 32,502
Net interest expense (413) (413)
Foreign currency exchange losses (855) (855)
Result from investments 311 311
Income tax expense (4,408) (4,408)
Net earnings 26,826 311 27,137
Net earnings allocated to:
Shareholders of the parent 27,137
Minority interest
Capital expenditures and purchase of intangible assets 4,126 4,126
Depreciation and amortization 5,089 5,089
Cash and cash equivalents 370,784 370,784
Capitalized goodwill 11,307 11,307
Other intangible assets 4,398 4,398
Investments & Associates 278 952,791 953,069
Other identifiable assets 281,836 281,836
Total assets 668,603 952,791 1,621,394
Headcount in full-time equivalents -1- 1,516 1,516

1) Headcount includes those employees with a fixed contract, and is exclusive of temporary workers.

ASM INTERNATIONAL N.V. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation

ASM International N.V, ("ASMI") follows accounting principles generally accepted in the United States of America ("US GAAP"). Amounts are rounded to the nearest thousand euro, therefore amounts may not equal (sub) totals due to rounding.

Principles of Consolidation

The Consolidated Financial Statements include the accounts of ASMI and its subsidiaries, where ASMI holds a controlling interest. The non-controlling interest of third parties is disclosed separately in the Consolidated Financial Statements. All intercompany profits, transactions and balances have been eliminated in consolidation.

Change in accounting policies

No significant changes in accounting policies incurred during the first quarter of 2014.

ASM INTERNATIONAL N.V. RECONCILIATION US GAAP - IFRS

Accounting principles under IFRS

ASMI's primary consolidated financial statements are and will continue to be prepared in accordance with US GAAP. However, ASMI is required under Dutch law to report its Consolidated Financial Statements in accordance with International Financial Reporting Standards ("IFRS"). As a result of the differences between IFRS and US GAAP that are applicable to ASMI, the Consolidated Statement of Operations and Consolidated Balance Sheet reported in accordance with IFRS differ from those reported in accordance with US GAAP. The major differences relate to development costs, goodwill, pensions and inventory obsolescence reserve.

The reconciliation between IFRS and US GAAP is as follows:

Net-earnings Three months ended March 31,
EUR million, except per share 2013 (unaudited) 2014 (unaudited)
US GAAP, net earnings allocated to common shares 1,410.1 27.1
Adjustments for IFRS
Reversal inventory write downs 0.2
GAAP differences investments 0.1
Goodwill 9.5
Development expenses 1.4 0.8
Debt issuance fees 0.1 0.1
Total adjustments 11.0 1.1
IFRS 1,421.1 28.3
IFRS allocation of net earnings for common shares:
Continued operations 6.9 28.3
Discontinued operations -1- 1,414.2

1) Discontinued operations include the ASMI share in net earnings of ASMPT until March 15, 2013, net result on the sale of ASMI's 12% share and the remeasurement gain on the remaining ASMI share.

Net earnings per share, diluted:

Continued operations €0.11 €0.44
Discontinued operations €22.11 €0.00
Total operations €22.22 €0.44

Shareholders' equity

December 31, 2013 March 31, 2014
EUR million (unaudited)
US GAAP 1,447.2 1,485.4
Adjustments for IFRS:
Goodwill (0.9) (0.9)
Debt issuance fees (0.3) (0.2)
Reversal inventory write downs 1.8 1.9
Development expenses 47.5 46.7
GAAP differences investments 0.1
Pension plans 0.2 0.2
Total adjustments 48.4 47.8
IFRS 1,495.6 1,533.2