AI assistant
Ascopiave — Investor Presentation 2018
May 15, 2018
4357_ct_2018-05-15_c4ad79b8-dcce-4f01-95b5-dee7ea324982.pdf
Investor Presentation
Open in viewerOpens in your device viewer
1stQ 2018CONSOLIDATED RESULTS
Conference Call
Pieve di Soligo, 15th may 2018
Financial highlights
- →Ascopiave Group structure as of 31st march 2018
- →1stQ 2018 consolidated income statement
- →Consolidated balance sheet as of 31st march 2018
Operating data
Revenues and EBITDA
Gross margin on gas and electricity sales and other net operating costs
Personnel
Capex
Net financial position and cash flow
Disclaimer
1stQ 2018
consolidated results
CONFERENCE CALL
1stQ 2018 consolidated income statement
| ) ho d f Eu us an o ro |
3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|---|
| Re ve nu es |
2 0 0. 6 4 8 |
1 9 9. 5 0 3 |
1. 1 4 5 |
0, 6 % + |
| Co ( f ra ia ls d c b les ) t o te s w ma r an on su ma |
( 1 1 7. 4 5 8 ) |
( 1 1 3. 4 6 1 ) |
( 3. 9 9 7 ) |
3, 5 % + |
| ( Co f s ice ) t o s erv s |
( 3 1. 4 ) 7 7 |
( 3 8 6 ) 7. 5 |
6. 1 1 8 |
1 6, 2 % - |
| Co ( f p l ) t o s ers on ne |
( 6. 1 4 9 ) |
( 5. 9 5 8 ) |
( 1 9 0 ) |
3, 2 % + |
| ( O ) he ing t t ts r o p era co s |
( ) 9. 4 5 7 |
( ) 5. 6 4 4 |
( ) 3. 8 1 3 |
6 7, 6 % + |
| O he ing inc t t r o p era om e |
2 2 |
5 0 |
( 2 8 ) |
5 6, 4 % - |
| E B I T D A |
3 5. 8 6 0 |
3 6. 6 2 5 |
( 6 5 ) 7 |
-2 1 % , |
| ( ) De ia ion d a iza ion t t t p rec s a n mo r s |
( ) 5. 6 5 0 |
( ) 5. 0 6 3 |
( ) 5 8 7 |
1 1, 6 % + |
| ( ) Pr is ion ov s |
( ) 3 4 5 |
( ) 4 7 8 |
1 3 3 |
2 7, 8 % - |
| E B I T |
2 9. 8 6 4 |
3 1. 0 8 3 |
( 1. 2 1 9 ) |
-3 9 % , |
| / ( ) F ina ia l inc nc om e ex p en se s |
( ) 1 8 7 |
( ) 6 3 |
( ) 1 2 3 |
1 9 5, 5 % + |
| ( *) Ev lua ion f c ies i h n ho d t t t a ts t a o om p an w e ss e me |
3. 8 3 7 |
3. 1 3 7 |
0 7 |
1, 9 % + |
| E B T |
3 3. 4 6 0 |
3 4. 7 3 3 |
( 1. 2 7 3 ) |
-3 7 % , |
| ( Inc ) tax om e es |
( ) 8. 4 6 1 |
( ) 8. 7 0 3 |
2 4 2 |
2, 8 % - |
| Ne inc t om e |
2 4. 9 9 9 |
2 6. 0 3 0 |
( ) 1. 0 3 0 |
-4 0 % , |
| ( Ne inc f m ino i ies ) t t om e o r |
( 1. 4 9 ) 7 |
( 1. 4 8 9 ) |
( 9 ) |
0, 6 % + |
| Ne inc f he Gr t t om e o ou p |
2 3. 5 0 2 |
2 4. 5 4 1 |
( ) 1. 0 3 9 |
-4 2 % |
4
(*) Result of the companies consolidated with net equity consolidation method (data are considered pro-rata): sale companies, Euro 3,1 mln (Euro 3,4 mln in1stQ 2017); distribution companies, Euro 0,2 mln (Euro 0,0 mln in 1stQ 2017); Sinergie Italiane, Euro 0,5 mln (Euro 0,3 mln in 1stQ 2017).
Consolidated balance sheet as of 31st march 2018
| T ho d f Eu ) us an o ro |
/ / 3 1 0 3 2 0 1 8 |
/ / 3 1 1 2 2 0 1 7 |
C h g |
C h % g |
|---|---|---|---|---|
| T i b l t ( *) a n g e a s s e s |
3 2. 0 2 3 |
3 2. 3 3 4 |
( 3 1 1 ) |
-1 0 % , |
| N i b l t t ( *) o n a n g e a s s e s |
4 2 7. 2 4 4 |
4 2 7. 6 9 2 |
( ) 4 4 9 |
-0 1 % , |
| I i i t t t ( **) n e s m e n s n a s s o c a e s v |
1. 4 2 3 7 |
6 8. 8 8 7 |
2. 4 6 5 |
3, % 7 + |
| O h f i d t t e r x e a s s e s |
2 4. 0 6 5 |
2 4. 4 9 4 |
1 3 |
0, 1 % + |
| F i d t e a s s e s x |
5 5 5. 1 9 7 |
5 5 3. 3 9 7 |
1. 7 9 9 |
0, 3 % + |
| O i t t t p e r a n g c u r r e n a s s e s |
2 4. 3 1 7 5 |
2 2 2. 9 7 7 |
1. 4 5 5 5 |
2 3, 1 % + |
| ( O i l i b i l i i ) t t t p e r a n g c u r r e n a e s |
( ) 2 5 1. 1 8 8 |
( ) 1 5 6. 5 9 7 |
( ) 9 4. 5 9 1 |
6 0, 4 % + |
| ( O ) i l i b i l i i t t t p e r a n g n o n c u r r e n a e s |
( 4 9. 0 8 3 ) |
( 4 9. 4 1 1 ) |
3 2 8 |
-0 % 7 , |
| N k i i l t t e o r n g c a p a w |
( 2 5. 4 0 ) 7 |
1 6. 9 6 9 |
( 4 2. 1 0 ) 7 |
-2 5 1, % 7 |
| T l i l l d t t o a c a p a e m p o y e |
5 5 2 9. 4 7 |
5 7 0. 3 6 7 |
( ) 4 0. 9 1 0 |
-7 2 % , |
| G h h l d i t r o p s a r e o e r s e q u u y |
4 6 7. 4 6 2 |
4 4 5. 5 1 1 |
2 1. 9 5 1 |
4, 9 % + |
| M i i i t n o r e s |
6. 3 9 2 |
4. 9 8 9 |
1. 4 0 3 |
2 8, 1 % + |
| f N i i l i i t t e n a n c a p o s o n |
5 5. 6 0 3 |
1 1 9. 8 6 7 |
( ) 6 4. 2 6 4 |
-5 3, 6 % |
| T l t o a s o r c e s u |
5 2 9. 4 5 7 |
5 7 0. 3 6 7 |
( 4 0. 9 1 0 ) |
-7 2 % , |
(*) Applying IFRIC 12 involves categorising the infrastructures under concession from tangible to intangible assets; (**) Value of the associated companiesconsolidated with net equity consolidation method: sale companies, Euro 50,4 mln (Euro 48,0 mln as of 31st December 2017); distribution companies, Euro 21,1mln (Euro 20,8 mln as of 31st December 2017).
Financial highlights
Operating data
- →Volumes of gas distributed
- →Volumes of gas sold
- →Volumes of electricity sold
Revenues and EBITDA
Gross margin on gas and electricity sales and other operating costs
Personnel
Capex
Net financial position and cash flow
Disclaimer
| Pieve di Soligo, 15th may 2018 | 1stQ 2018 consolidated results |
CONFERENCE CALL |
|---|---|---|
| -------------------------------- | ----------------------------------- | ----------------- |
7
(*) Data are considered pro-rata.
(*) Data are considered pro-rata.
Financial highlights
Operating data
Revenues and EBITDA
- →Revenues bridge
- →EBITDA bridge
- →EBITDA breakdown
Gross margin on gas and electricity sales and other net operating costs
Personnel
Capex
Net financial position and cash flow
Disclaimer
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
11
12
EBITDA breakdownCompanies consolidated with full consolidation method(Thousand of Euro)
| ( f ) T ho d Eu us an o ro |
3 M 2 0 1 8 |
3 M 2 0 1 7 |
Va r |
Va % r |
|---|---|---|---|---|
| E B I T D A |
5. 3 8 6 0 |
5 3 6. 6 2 |
( 5 ) 7 6 |
-2 1 % , |
| E B I T D A Sa le - |
2 4 4 1 5. |
2 4 1 5. 7 |
( 2 9 9 ) |
-1 2 % , |
| E B I T D A D is i bu ion tr t - |
1 1. 1 8 6 |
1 1. 1 4 4 |
4 2 |
0, 4 % + |
| E B I T D A As iav co p e - |
( ) 7 6 8 |
( ) 2 6 0 |
( ) 5 0 7 |
1 9 5, 1 % + |
| E B I T |
2 9. 8 6 4 |
3 1. 0 8 3 |
( 1. 2 1 9 ) |
-3 9 % , |
| E B I T Sa le - |
2 4. 5 3 3 |
2 4. 6 9 7 |
( ) 1 6 3 |
-0 7 % , |
| E B I T D is i bu ion tr t - |
6. 5 2 6 |
7. 1 1 3 |
( ) 5 8 7 |
-8 2 % , |
| E B I T As iav co p e - |
( ) 1. 1 9 6 |
( ) 7 2 7 |
( ) 4 6 9 |
6 4, 5 % + |
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
EBITDA breakdownCompanies consolidated with net equity consolidation method (*)(Thousand of Euro)
(*) Sinergie Italiane excluded. Data are considered pro-rata.
Financial highlightsOperating dataRevenues and EBITDA
Gross margin on gas and electricity sales and other net operating costs
- →Gross margin on gas sales
- →Gross margin on trading gas sales
- →Gross margin on electricity sales
- →Gas distribution tariff revenues
- →Other net operating costs
Personnel
Capex
Net fincancial position and cash flow
Disclaimer
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
| 3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|
| 1 9. 4 6 8 5 |
1 6 1. 1 0 6 |
( 1. 6 3 8 ) |
-1 0 % , |
| ( 9 1. 0 1 ) 5 |
( 9 1. 4 8 0 ) |
4 2 9 |
-0 % 5 , |
| ( 3 8. 0 9 ) 5 |
( 3 8. 6 9 ) 7 |
2 6 0 |
-0 % 7 , |
| 2 9. 9 0 8 |
3 0. 8 5 7 |
( 9 5 0 ) |
-3 1 % , |
The decrease of gross margin on gas sales of the companies consolidated with full consolidation method, equal to - Euro 1,0 mln, is both due to lower volumes of gas sold andlower protected market prices as a result of the elimitation of the grad component, despite the better procurement cost and lower costs for exceeding capacity.
| ( T ho d f Eu ) ( *) us an o ro |
3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|---|
| ( ) Gr in les B os s ma rg on g as sa Co l i da d i h n i te t t e ty mp an co ns o e q y w u ( **) l i da ion ho d t t co ns o m e |
5. 8 7 8 |
6. 3 6 2 |
( ) 4 8 4 |
-7 6 % , |
| Gr in les ( A+ B ) os s ma rg on g as s a |
3 5. 7 8 5 |
3 7. 2 1 9 |
( 1. 4 3 4 ) |
-3 9 % , |
Gross margin on trading gas sales
| ho d f Eu ) ( *) us an o ro |
M 3 2 0 1 8 |
M 3 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|---|
| Re fro d ing les tra ve nu es m g as sa |
3. 2 8 2 |
- | 3. 2 8 2 |
n.a |
| ( ) Tr d ing ha ts a g as p urc se co s |
( ) 3. 1 6 9 |
- | ( ) 3. 1 6 9 |
n.a |
| ( / c ) Tr d ing i tra t ty ts a g as ns p or ap ac co s |
( ) 3 0 |
- | ( ) 3 0 |
n.a |
| Gr in d in les ( A ) tra os s ma rg on g g as s a Co l i da d i h fu l l te t mp an y co ns o w l i da ion ho d t t co ns o m e |
8 3 |
- | 8 3 |
n.a |
| ho d f Eu ) ( *) us an o ro |
3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
| in in ( ) Gr tra d les B os s ma rg on g g as s a Co l i da d i h n i te t t e ty mp an co ns o e q y w u l i da ion ho d t t ( **) co ns o m e |
- | - | - | n.a |
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
| 2 8 2 ) ( 6 3 1 2 |
3. 4 8 9 ) 3. 5 0 9 |
6. 1 3 9 ( ) 5. 4 5 4 |
2 6, 1 % + 4 0, 4 % + |
|---|---|---|---|
| ) ( |
) 8. 6 5 6 |
( ) 3 5 7 |
4, 1 % + |
| 5 3 2 |
3 2 8 |
2 4, 8 % + |
|
| 5 | 3 | 1. |
The increase of gross margin on electricity sales of the companies consolidated with full consolidation method, equal to + Euro 0,3 mln, is due to higher unit profit margins despitelower volumes of electricity sold.
| ( T ho d f Eu ) ( *) us an o ro |
3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|---|
| Gr in lec ic i les ( B ) tr ty os s ma rg on e sa Co l i da d i h n i te t t e ty mp an y co ns o w e q u l i da ion ho d t t ( **) co ns o m e |
2 9 3 |
2 8 1 |
1 2 |
4, 2 % + |
| in ic i ( ) Gr lec tr ty les A+ B os s ma rg on e s a |
1. 9 4 6 |
1. 6 0 6 |
3 4 0 |
2 1, 2 % + |
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
| 1 4. 9 7 7 |
3. 1 9 7 |
2 1, 3 % + |
|---|---|---|
| 2 1, 3 % |
||
| 1 4. 9 7 7 |
3. 1 9 7 |
The increase of gas distribution tariff revenues of the companies consolidated with full consolidation method (+ Euro 3,2 mln) is due to:
- 1)change of the consolidation area (AP Reti Gas Vicenza): + Euro 2,9 mln;
- 2)change of gas distribution tariff revenues: + Euro 0,3 mln.
| ( T ho d f Eu ) ( *) us an o ro |
3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|---|
| Ga d is i bu io i f f r ( B ) tr t ta s n r ev en ue s Co l i da d i h n i te t t e ty mp an y co ns o w e q u l i da ion ho d ( **) t t co ns o m e |
1. 4 3 2 |
1. 3 9 1 |
4 1 |
2, 9 % + |
| Ga d is i bu io i f f r ( A+ B ) tr t ta s n r ev en ue s |
1 9. 6 0 6 |
1 6. 3 6 8 |
3. 2 3 8 |
1 9, 8 % + |
| 3 M 2 0 1 8 |
3 M 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|
| 1 5. 7 0 6 |
1 0. 0 1 8 |
5. 6 8 8 |
5 6, 8 % + |
| ( ) 2 3. 5 1 6 |
( ) 1 4. 5 9 7 |
( ) 8. 9 1 9 |
6 1, 1 % + |
| ( ) 6. 1 4 9 |
( ) 5. 9 5 8 |
( ) 1 9 0 |
3, 2 % + |
| ( 1 3. 9 5 8 ) |
( 1 0. 5 3 7 ) |
( 3. 4 2 1 ) |
3 2, 5 % + |
Net operating costs referred to the change of the consolidation area: - Euro 2,3 mln
Increase of other net operating costs of 2016 consolidationarea: - Euro 1,1 mln
of which:
- decrease of cost of personnel: + Euro 0,1 mln;
- decrease of margin on energy efficiency tasks management: - Euro 1,2 mln;
- decrease of CCSE contributions for security incentives: Euro 0,7 mln;
- decrease of advertising costs: + Euro 0,4 mln;
- other variations: + Euro 0,3 mln.
| d f Eu ) us an o ro |
M 3 2 0 1 8 |
M 3 2 0 1 7 |
C hg |
C hg % |
|---|---|---|---|---|
| O he in ( A ) t t o t ts r n e p er a g co s Co l i da d i h fu l l te t mp an y co ns o w l i da ion ho d t t co ns o m e |
( ) 1 3. 9 5 8 |
( ) 1 0. 5 3 7 |
( ) 3. 4 2 1 |
3 2, 5 % + |
| O he in ( B ) t t o t ts r n e p er a g co s Co l i da d i h n i te t t e ty mp an y co ns o w e q u l i da ion ho d t t ( *) co ns o m e |
( 2. 1 8 7 ) |
( 2. 1 3 7 ) |
( 5 0 ) |
2, 4 % + |
| O he in ( A+ B ) t t o t ts r n e p er a g co s |
( 1 6. 1 4 6 ) |
( 1 2. 6 7 4 ) |
( 3. 4 7 1 ) |
2 7, 4 % + |
1stQ 2018 CONFERENCE CALLconsolidated results
(*) Sinergie Italiane excluded. Data are considered pro-rata.
Financial highlights
Operating data
Revenues and EBITDA
Gross margin on gas and electricity sales and other net operating costs
Personnel
- →Number of employees
- →Consolidated cost of personnel
Capex
Net financial position and cash flow
Disclaimer
Number of employees
(*) Data are considered pro-rata.
1stQ 2018 cost of personnel of the companies consolidated with net equity consolidationmethod (Sinergie Italiane excluded): Euro 0,8 mln (-0,5%).
Financial highlightsOperating dataRevenues and EBITDAGross margin on gas and electricity sales and other net operating costsPersonnel
Capex
Net financial position and cash flow
Disclaimer
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
1stQ 2018 investments of the companies consolidated with net equity consolidation method(Sinergie Italiane excluded): Euro 0,3 mln (+35,2%).
(*) Excluding network extension in new urbanized areas that according to IAS are considerated as operating costs and not investments;.(**) Investments intangible assets: Euro 0,2 mln; investments in intangible assets: Euro 4,8 mln (excluded realizations of tangible and intangible assets and investments inassociated); (***) AP Reti Gas Vicenza.
1stQ 2018
consolidated results
Pieve di Soligo, 15th may 2018
CONFERENCE CALL
Financial highlightsOperating dataRevenues and EBITDAGross margin on gas and electricity sales and other net operating costsPersonnelCapex
Net financial position and cash flow
Disclaimer
1stQ 2018 CONFERENCE CALLconsolidated results Pieve di Soligo, 15th may 2018
Net financial position and cash flow (1)
Net financial position and cash flow (2)
(*) Sinergie Italiane excluded. Data are considered pro-rata.
| ( T ho d f Eu ) ( *) us an o ro |
/ / 3 1 0 3 2 0 1 8 |
/ / 3 1 1 2 2 0 1 7 |
Va r |
Va % r |
|---|---|---|---|---|
| Lo f ina ia l bo ing ( hs ) 1 2 te t ng rm nc rro s mo n w > Cu f f i ion lon ina ia l bo ing t p t te rre n os o g rm nc rro s w S ho f ina ia l bo ing ( 1 2 hs ) t te t r rm nc rro w s mo n < |
5 9. 3 1 0 1 0. 9 2 3 ( 1 6. 8 9 8 ) |
5 4. 3 6 0 1 0. 1 8 1 4. 6 8 5 5 |
4. 9 5 0 7 4 2 ( 1. 4 6 6 ) 7 |
9, 1 % + 7, 3 % + -1 3 1, 0 % |
| To l f in ia l de b ta t an c |
5 5 3. 3 3 |
1 1 9. 1 0 9 |
( 5. ) 6 7 7 4 |
-5 5, 2 % |
| F ixe d bo ing te ra rro w s F loa ing bo ing t te ra rro w s |
3 8. 7 5 0 1 4. 8 5 5 |
3 0. 0 0 0 8 9. 1 0 9 |
8. 7 5 0 ( 4. 2 4 ) 7 5 |
2 9, 2 % + -8 3, 6 % |
1stQ 2018 average cost of debt: 0,62% (vs 2017 rate: 0,38%)
(*) Data refers to only companies consolidated with full consolidation method.
Financial highlightsOperating dataRevenues and EBITDAGross margin on gas and electricity activities and other net operating costsPersonnelCapexNet Financial Position and cash flowDisclaimer
-
- This presentation has been prepared by Ascopiave S.p.A. for information purposes only and for use in presentations of the Group's results and strategies.
-
- For further details on the Ascopiave Group, reference should be made to publicly available information, including the Quarterly Reports and the Annual reports.
-
- Statements contained in this presentation, particularly the ones regarding any Ascopiave Group possible or assumed future performance, are or may be forwardlooking statements and in this respect they involve some risks and uncertainties. Anumber of important factors could cause actual results to differ materially from thosecontained in any forward looking statement. Such factors include, but are not limitedto: changes in global economic business, changes in the price of certain commoditiesincluding electricity and gas, the competitive market and regulatory factors. Moreover, forward looking statements are currently only at the date they are made.
-
- Any reference to past performance of the Ascopiave Group shall not be taken as an indication of the future performance.
-
- This document does not constitute an offer or invitation to purchase or subscribe for any shares and no part of it shall form the basis of or be relied upon in connection with any contract or commitment whatsoever.
- -By attending the presentation you agree to be bound by the foregoing terms.