AI assistant
ARÇELİK A.Ş. — Annual Report 2017
Feb 6, 2017
5890_rns_2017-02-06_0de245cb-192f-4304-98fa-46f5949249f4.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [76 x 61] intentionally omitted <==
Arçelik
2016 12-Month Financial Results
==> picture [100 x 41] intentionally omitted <==
2016 Q4 Key Developments
==> picture [76 x 61] intentionally omitted <==
-
Strong sales in domestic MDA market both in sell-in and sell-out
-
Slowing growth in European MDA market at retail level
-
First signs of growth in S. African market in comparison with the same period of 2015
-
Negative impact of increasing steel and panel prices on gross and EBITDA margin
-
Finalization of the acquisition process of Dawlance, the leading appliance company in Pakistan
-
Decreasing cash and increasing leverage following the acquisition
-
Spinning off Turkish operations under the roof of Arçelik Marketing Company (December 30)
-
Hitting the target of working capital over sales ratio
-
Depreciation of TRY
-
Strenghtening USD in global markets
==> picture [100 x 41] intentionally omitted <==
•
2
2016 Q4 Sales Performance
==> picture [76 x 61] intentionally omitted <==
Key factors impacting revenues
Turkish Market POS Cash Register
Strong sales in domestic MDA market both in sell-in (+11% in Q4) and sell-out (+7% in Q4)
Negative effect of the deadline extension for merchants with turnover up to 150 K TL until the end of 2017 (Sales value down 30% in Q4)
International Growth FX Impact
Slowing end-consumer demand in West Europe, around 20% unit market shrinkage in December in the UK
Depreciating TRY against EUR and GBP
Consolidation of Dawlance
Despite the fact that Q4 is not a strong quarter (as majority of sales is in refrigeration), consolidation of Dawlance has positively affected quarter sales by 2%
==> picture [100 x 41] intentionally omitted <==
3
2016 Q4 Margins
==> picture [76 x 61] intentionally omitted <==
Key factors impacting margins
Raw Material Costs
FX Impact
POS Cash Register
Sales & Marketing Expenses
Project Expenses
Increasing sheet metal and large size panel prices
-
Negative impact of USD and EUR based raw material prices, following TRY devaluation
-
Devaluation of EUR and GBP against USD
-
• Devaluation in EGP
Service fee of almost 400.000 units of POS cash registers on the field, contributing to the topline and more to the profit
Though still higher compared to 2016 Q3, decreasing share of sales & marketing expenses compared to the same period of 2015
Costs related with getting the consent of bond-holders within the process of partial spin-off of Turkish operations, and with Dawlance acquisition (TRY 22 million)
==> picture [100 x 41] intentionally omitted <==
4
2016 12-Month Market Performance - Turkey
==> picture [76 x 61] intentionally omitted <==
==> picture [110 x 120] intentionally omitted <==
----- Start of picture text -----
Market
----- End of picture text -----
-
Growth in MDA and air conditioner markets
-
Despite flat sales in Q3, a yearly unit growth of %5,4 in MDA market
-
Thanks to the high performance in first half, a growing A/C market around 9%
-
-
Shrinking TV market (around 7%), where chains and import brands selling through these chains lost power.
-
MDA and A/C figures are based on BESD data.
-
The data for TV is based on retail panel.
-
Above market-average growth in all major product groups (MDA, TV, A/C)
- Outperforming unit growth (~%6) in MDA market
Arçelik A.Ş.
-
Highest unit market share gain in TV market (Unit market share above 28%)
-
Above 20% increase in unit sales for A/C
-
POS cash register sales increasing 6% in unit terms, compared to 2015
-
Based on company sell-in unit sales.
==> picture [100 x 41] intentionally omitted <==
5
2016 12-Month Market Performance - International
==> picture [76 x 61] intentionally omitted <==
==> picture [110 x 120] intentionally omitted <==
----- Start of picture text -----
Market
----- End of picture text -----
-
(West Europe: 3,2% – East Europe: %4,8)
-
UK has recorded the highest unit growth in West Europe despite the slowdown in Q4
-
Around 25% unit growth in Romania, supported by the VAT incentive
-
Positive growth in Russia and Ukraine, which were negative in 2015
-
A decreasing S. African market (down 5%) in 2016, following the 2% decline in 2015
-
Arçelik Group continuing to strenghten its position in international markets
-
Beko continues to lead the European MDA free-standing segment
Arçelik A.Ş.
-
Beko is among the the Top 3 Winners in terms of market share gain in built-in segment
-
Around 10% increase in built-in sales, Beko becomes the leader in B/I in the UK
-
Around 50% increase in Grundig MDA sales, targeting the premium segment
-
Undisputed market leading positions with local brands such as Defy and Arctic
-
Thai refrigerator plant, which became operational in 2016 Q1, reached a production
volume around 100.000 units
==> picture [100 x 41] intentionally omitted <==
6
2016 12-Month Market Figures
Beko Unit Market Share in Europe (%) (MDA 6)
==> picture [327 x 164] intentionally omitted <==
----- Start of picture text -----
10 %
9 Total Free-standing Built-in
8
7
6
5
4
3
2
1
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
----- End of picture text -----
Turkish MDA6 Total Market – Monthly Sell-in Figures (MDA 6)
==> picture [326 x 164] intentionally omitted <==
----- Start of picture text -----
mn units
0,9 25%
0,8 20% 20%
0,7 17% 15%
15%
0,6
11%
0,5 9% 10%
7%
0,4 5% 5%
3%
0,3
0% 0% 0%
0,2 -2%
-5%
0,1 -7%
0,0 -10%
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
14 15 16 YoY
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
Market Unit Growth in Europe (MDA 6)
==> picture [313 x 164] intentionally omitted <==
----- Start of picture text -----
January-December 2016
W. Europe
France
Germany
Italy
Spain
UK
E. Europe
Poland
Romania
Russia
Ukraine
S. Africa
-10% -5% 0% 5% 10% 15% 20% 25%
----- End of picture text -----
Turkish Market by Product Group (MDA6)
| 000 Units | **12M 2016 ** | **12M 2015 ** | Change |
|---|---|---|---|
| Refrigerator | 2.040 | 1.976 | 3% |
| Freezer | 648 | 571 | 14% |
| WashingM. | 2.122 | 2.026 | 5% |
| Dryer | 93 | 82 | 13% |
| Dishwasher | 1.573 | 1.483 | 6% |
| Cooker | 995 | 951 | 5% |
| Total | 7.470 | 7.090 | 5% |
7
Trends in Parity and Raw Material Index
==> picture [76 x 61] intentionally omitted <==
==> picture [693 x 456] intentionally omitted <==
----- Start of picture text -----
EUR/USD Development Raw material Market Price Index
105
1,6
100
1,4
95
1,2
90
1,0
85
0,8
80
0,6
75
0,4
70
0,2
65
0,0
60
Annual Average EUR/USD
Annual average RM price index (market)
Raw material price index for appliances category
8
Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16
2013 Q1 2013 Q2 2013 Q3 2013 Q4 2014 Q1 2014 Q2 2014 Q3 2014 Q4 2015 Q1 2015 Q2 2015 Q3 2015 Q4 2016 Q1 2016 Q2 2016 Q3 2016 Q4
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
2016 Q4 Other Developments:
-
All closing conditions has been satisfied regarding the acquisition of production and sales companies operating in Pakistan under Dawlance brand and the share transfer has been completed on November 2, 2016.
-
Following regulatory approvals and upon final General Assembly approval, a new company named "Arçelik Pazarlama A.Ş” has been established to manage domestic operations with lean and focused management strategies in line with Group’s international operations.
-
JV Agreement with LG was renewed to be effective until end-2023. In addition to existing product portfolio, Arcelik-LG will produce commercial air conditioning products.
-
At Turkish Innovation Week which was held by the Turkish Exporters Assembly in December 2016 , Arçelik A.Ş. was granted "R&D Leadership" award.
-
Arçelik has been awarded the title of most popular brand in Turkey in the white goods category based on the results of the research "Turkey's Lovemarks".
==> picture [100 x 41] intentionally omitted <==
9
==> picture [76 x 61] intentionally omitted <==
Sales Performance
==> picture [100 x 41] intentionally omitted <==
10
Sales by Region
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% | Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | 2016 Q4 | 2015 Q4 | 2016 Q3 | YoY | QoQ | 2016 | 2015 | YoY |
| Total Revenue | 4.526 | 4.067 | 4.083 | 11 | 11 | 16.096 | 14.166 | 14 |
| Turkey | 1.600 | 1.533 | 1.669 | 4 | -4 | 6.449 | 5.724 | 13 |
| International | 2.926 | 2.534 | 2.414 | 15 | 21 | 9.647 | 8.442 | 14 |
==> picture [318 x 184] intentionally omitted <==
----- Start of picture text -----
40,4% 40,1%
32,8%
31,6%
12,5% 13,0%
7,4%
6,9%
3,3% 5,1%
3,3% 3,5%
Turkey Western Europe CIS&Eastern Africa Middle East Other
Europe
2015 12M 2016 12M
----- End of picture text -----
==> picture [318 x 185] intentionally omitted <==
----- Start of picture text -----
37,7%
35,4% 35,0%
32,8%
13,9%
13,2%
7,3% 8,2% 6,6%
3,0% 3,3% 3,8%
Turkey Western Europe CIS&Eastern Africa Middle East Other
Europe
2015 Q4 2016 Q4
----- End of picture text -----
==> picture [100 x 41] intentionally omitted <==
11
Sales Bridge
==> picture [76 x 61] intentionally omitted <==
| - 2.000 4.000 6.000 8.000 10.000 12.000 14.000 16.000 18.000 |
5.724 16.007 6.449 8.442 - 9.647 725 551 566 89 2015 12M TR - Organic INT - Organic INT - FX Impact Acquisition 2016 12M Impact on Rev International Turkey TL mn |
|---|---|
| 2016 12M | Organic | Currency Effect | Acquisition | TOTAL |
|---|---|---|---|---|
| Domestic Growth | 12,7% | - | - | 12,7% |
| International Growth | 6,5% | 6,7% | 1,1% | 14,3% |
| Total Growth | 9,0% | 4,0% | 0,6% | 13,6% |
==> picture [100 x 41] intentionally omitted <==
12
==> picture [76 x 61] intentionally omitted <==
Financial Performance
==> picture [100 x 41] intentionally omitted <==
13
Income Statement
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% | Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | 2016 Q4 | 2015 Q4 | 2016 Q3 | YoY | QoQ | 2016 | 2015 | YoY |
| Revenue | 4.526 | 4.067 | 4.083 | 11 | 11 | 16.096 | 14.166 | 14 |
| Gross Profit | 1.432 | 1.322 | 1.361 | 8 | 5 | 5.340 | 4.536 | 18 |
| margin | 31,6 | 32,5 | 33,3 | 33,2 | 32,0 | |||
| EBIT * | 301 | 371 | 375 | -19 | -20 | 1.331 | 1.157 | 15 |
| margin | 6,7 | 9,1 | 9,2 | 8,3 | 8,2 | |||
| Profit Before Tax | 108 | 243 | 283 | -55 | -62 | 1.202 | 785 | 53 |
| margin | 2,4 | 6,0 | 6,9 | 7,5 | 5,5 | |||
| Net Income** | 230 | 212 | 264 | 9 | -13 | 1.304 | 893 | 46 |
| margin | 5,1 | 5,2 | 6,5 | 8,1 | 6,3 | |||
| EBITDA* | 423 | 465 | 484 | -9 | -13 | 1.769 | 1.527 | 16 |
| margin | 9,3 | 11,4 | 11,9 | 11,0 | 10,8 |
- EBIT was calculated by deducting the impact of foreign exchange gains and losses arising from trade receivables and payables, credit finance income and charges and cash discount expense and adding income and expenses from sale of property plant and equipment.
** Net income before minority
==> picture [100 x 41] intentionally omitted <==
14
Revenue and Gross Profit by Segment
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% |
Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | 2016 Q4 | 2015 Q4 | 2016 Q3 | YoY | QoQ | 2016 | 2015 | YoY |
| Consolidated | ||||||||
| Revenue | 4.526 | 4.067 | 4.083 | 11 | 11 | 16.096 | 14.166 | 14 |
| Gross Profit | 1.432 | 1.322 | 1.361 | 8 | 5 | 5.340 | 4.536 | 18 |
| Gross Profit % | 31,6 | 32,5 | 33,3 | 33,2 | 32,0 | |||
| White Goods | ||||||||
| Revenue | 3.368 | 2.915 | 3.130 | 16 | 8 | 11.707 | 10.299 | 14 |
| Gross Profit | 1.099 | 1.024 | 1.079 | 7 | 2 | 4.138 | 3.578 | 16 |
| Gross Profit % | 32,6 | 35,1 | 34,5 | 35,3 | 34,7 | |||
| Consumer Electronics | ||||||||
| Revenue | 634 | 649 | 528 | -2 | 20 | 2.266 | 1.966 | 15 |
| Gross Profit | 191 | 157 | 151 | 22 | 26 | 633 | 433 | 46 |
| Gross Profit % | 30,2 | 24,2 | 28,7 | 27,9 | 22,0 | |||
| Other | ||||||||
| Revenue | 525 | 503 | 426 | 4 | 23 | 2.123 | 1.901 | 12 |
| Gross Profit | 141 | 142 | 130 | 0 | 8 | 568 | 524 | 8 |
| Gross Profit % | 27,0 | 28,2 | 30,6 | 26,8 | 27,6 |
==> picture [100 x 41] intentionally omitted <==
15
Balance Sheet
==> picture [76 x 61] intentionally omitted <==
| TL mn | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
|---|---|---|---|---|---|
| Current Assets | 10.986 | 9.406 | Current Liabilities | 6.606 | 5.236 |
| Cash and Cash Equivalents | 2.442 | 2.168 | ST Bank Borrowings | 2.251 | 2.185 |
| Trade Receivables | 5.295 | 4.791 | Trade Payables | 3.086 | 2.090 |
| Inventories | 2.762 | 2.140 | Provisions | 412 | 335 |
| Other | 487 | 308 | Other | 857 | 627 |
| Non-current Assets | 5.924 | 4.332 | Non-current Liabilities | 4.299 | 3.826 |
| Property, Plant and Equipment | 2.750 | 2.056 | LT Bank Borrowings | 3.407 | 3.269 |
| Intangible Assets | 2.304 | 1.171 | Other | 892 | 557 |
| Financial Investments | 239 | 749 | |||
| Other | 630 | 357 | Equity | 6.005 | 4.676 |
| Total Assets | 16.909 | 13.739 | Total Liabilities | 16.909 | 13.739 |
| 31.12.2016 | 31.12.2015 | 31.12.2014 | 31.12.2013 | |
|---|---|---|---|---|
| Net Financial Debt/Equity | 0,54 | 0,70 | 0,72 | 0,72 |
| Total Liabilities/Total Assets | 0,64 | 0,66 | 0,65 | 0,64 |
==> picture [100 x 41] intentionally omitted <==
16
Working Capital
==> picture [76 x 61] intentionally omitted <==
| TL mn | FX Basis | TL Basis | 31.12.2016 | FX Basis | TL Basis | Total | |
|---|---|---|---|---|---|---|---|
| ST Trade Rec. | 2.381 | 2.914 | 5.295 | ST Trade Payables | 1.402 | 1.684 | 3.086 |
| Other Receivables | 48 | 58 | 106 | Other Payables | 313 | 44 | 358 |
| Inventory | 1.649 | 1.113 | 2.762 | Working Capital | 2.363 | 2.357 | 4.719 |
| TL mn | FX Basis | TL Basis | 31.12.2015 | FX Basis | TL Basis | Total | |
|---|---|---|---|---|---|---|---|
| ST Trade Rec. | 2.038 | 2.753 | 4.791 | ST Trade Payables | 798 | 1.292 | 2.090 |
| Other Receivables | 29 | 33 | 62 | Other Payables | 248 | 44 | 292 |
| Inventory | 1.035 | 1.105 | 2.140 | Working Capital | 2.057 | 2.554 | 4.611 |
Working Capital / Sales
==> picture [551 x 174] intentionally omitted <==
----- Start of picture text -----
41,8%
33,3% 38,9% 39,2% 39,1% 38,7% 36,2% 37,2% 39,3%
32,5%
30,9%
30,3% 30,8% 29,3%
Dec-12 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16
----- End of picture text -----
==> picture [100 x 41] intentionally omitted <==
17
Debt Profile
==> picture [76 x 61] intentionally omitted <==
Debt profile (as of Dec 31 2016)
==> picture [329 x 177] intentionally omitted <==
----- Start of picture text -----
4.000 TL mn
3.000
2.000
1.000
1.317 1.174 1.741 1.267 1.621 2.168 2.491 2.467 2.722 2.442
905
0 416
-839
-1.000 -1.915 -1.924 -1.218 -1.629 -2.144 -1.673 -1.803 -2.185 -2.508 -2.078 -2.370 -2.251
-2.000 -188
-1.528
-3.000 -1.577 -1.859 -2.581 -2.965
-4.000 -3.269 -3.084 -3.078 -2.843 -3.407
-5.000
-6.000
-7.000
2008 2009 2010 2011 2012 2013 2014 2015 16 Q1 16 Q2 16 Q3 16 Q4
Cash and cash equivalent Short term debt Long term debt
----- End of picture text -----
==> picture [297 x 142] intentionally omitted <==
----- Start of picture text -----
3.500 3.076 2.988 [3.146] [3.286] 3.100 3.216 6
3.000 2.689 5
2.491
2.500 2.263
1.983 4
2.000
3
1.500 1.207
1.000 5,1 740 2,3 2,2 2,6 2,3 2,2 2
1,8 1,8
500 1,3 1,5 1,4 1
0,9
0 0
2008 2009 2010 2011 2012 2013 2014 2015 16Q1 16Q2 16Q3 16Q4
----- End of picture text -----
Net Debt (TL mn) Net Debt/EBITDA
==> picture [102 x 33] intentionally omitted <==
| Effective | mn Original | TL mn | |
|---|---|---|---|
| Interest Rate p.a. (%) | **Currency ** | Equivalent | |
| TRY | 10,7% | 1.540 | 1.540 |
| EUR ZAR |
1,7% 9,9% |
151 750 |
559 193 |
| RUB CNY GBP USD |
8,9% 4,4% 1,0% 1,4% |
475 110 5 0 |
27 55 23 2 |
| PKR | 6,3% | 5.432 | 182 |
| Total Bank Borrowings | 2.581 | ||
| USD EUR |
5,1% 4,0% |
504 352 |
1.773 1.304 |
| Total Eurobond | 3.077 | ||
| Total | 5.658 | ||
| Debt maturity profile | 2017 40% 2018 5% 2019-20 1% 2021 23% 2023 31% |
18
Cash Flow
==> picture [76 x 61] intentionally omitted <==
| TL mn | 2016 12M | 2015 12M |
|---|---|---|
| Beginning Balance | 2.166 | 1.621 |
| Net Operational Cash Flow | 2.067 | 1.723 |
| CapEx | -831 | -640 |
| Acquisition of subsidiary | -746 | -1 |
| Acquisition of minority interest | 0 | -282 |
| Fixed Asset Sales | 7 | 19 |
| Financial Asset Sales | 559 | 0 |
| Dividend Paid | -262 | -350 |
| Dividends Received | 13 | 24 |
| Changes in Bank Borrowings | -440 | 230 |
| Other Financial & Investing Activites | -409 | -330 |
| Differences due to FX Conversion | 317 | 153 |
| Changes in Cash | 275 | 546 |
| Ending Balance | 2.442 | 2.166 |
==> picture [100 x 41] intentionally omitted <==
19
==> picture [76 x 61] intentionally omitted <==
2017 Expectations
==> picture [100 x 41] intentionally omitted <==
20
2017 Expectations
White goods market volume growth
==> picture [108 x 33] intentionally omitted <==
----- Start of picture text -----
Market Share
----- End of picture text -----
Turkey* : c.3% International : c.2%
Stable or higher market share in key regions
==> picture [76 x 61] intentionally omitted <==
Revenue Growth >20% in TRY
EBITDA Margin (2017) c.11% Long Term EBITDA margin**** c.11%
- 6 main products, in compliance with WGMA data.
**EBITDA margin calculations are inline with the methodology used in calculation of historical values
==> picture [100 x 41] intentionally omitted <==
21
==> picture [76 x 61] intentionally omitted <==
www.arcelikas.com
Contacts for Investor Relations
Polat Şen Hande Sarıdal CFO Finance Director Tel: (+90 212) 314 34 34 Tel: (+90 212) 314 31 85
Orkun İnanbil Investor Relations Manager Tel: (+90 212) 314 31 14
==> picture [100 x 41] intentionally omitted <==
22
Disclaimer
==> picture [76 x 61] intentionally omitted <==
This presentation contains information and analysis on financial statements as well as forward-looking statements that reflect the Company management’s current views with respect to certain future events. Although it is believed that the information and analysis are correct and expectations reflected in these statements are reasonable, they may be affected by a variety of variables and changes in underlying assumptions that could cause actual results to differ materially.
Neither Arçelik nor any of its managers or employees nor any other person shall have any liability whatsoever for any loss arising from the use of this presentation .
==> picture [100 x 41] intentionally omitted <==
23