AI assistant
ARÇELİK A.Ş. — Annual Report 2016
Feb 2, 2016
5890_rns_2016-02-02_1150c22e-7136-41b4-ae08-6d40ab3e0b04.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [76 x 61] intentionally omitted <==
Arçelik
2015 Financial Results
==> picture [168 x 41] intentionally omitted <==
4Q15 developments
==> picture [76 x 61] intentionally omitted <==
Key developments
-
Strong growth in international sales, both organic and FX related
-
Record breaking monthly international sales in October and November
-
Good YoY performance in Arcelik domestic sales (up 16%)
-
Improved EBITDA levels driven by gross profit
-
Improved working capital levels, achieved by measures on receivables and inventory management
-
Improved Net Debt / EBITDA
==> picture [168 x 41] intentionally omitted <==
2
4Q15 developments
==> picture [76 x 61] intentionally omitted <==
-
Overall growth in international markets
-
European appliance markets overall robust, especially Spain, UK, Germany, Austria, Poland and Romania
-
Change in France’s retail channel landscape, putting pressure on prices
-
Continuing weakness in Russia /Ukraine (c.31% / 41% decline in 11M15)*
-
Continuing weakness in South Africa (macro, store closures, credit constraints)
-
Middle East still negatively impacted by regional instability; Iran a potential catalyst for the region after sanction liftoff
-
Arçelik continued to strengthen its international presence*
-
Beko holds 2[nd] rank MDA6 total Europe
-
Beko; maintaining the leading brand position in MDA6 free-standing total Europe
-
Beko; top winning brand in total Europe in 2015
==> picture [168 x 41] intentionally omitted <==
*Source: GFK
3
4Q15 developments
==> picture [76 x 61] intentionally omitted <==
Key factors impacting revenues
Domestic white goods, TV and SDA sales
FX gains from international sales
International volumes
Strong performance across all product segments 16% YoY growth
c.9% positive impact on consolidated revenues in 4Q15 (4% in 2015)
MDA6: Top market share winning brand in Europe in terms of sales units*. Record-breaking sales in October and November (€278m)
==> picture [168 x 41] intentionally omitted <==
*Source: GFK
4
4Q15 developments
==> picture [76 x 61] intentionally omitted <==
Key factors impacting margins
Commodity prices FX rate Improved GPM YoY
OPEX flat YoY
Commodity prices continued to support white goods margins further in 4Q15 EUR/USD still down around 1.10 levels=> Stable QoQ
White goods GPM improved by 2.1pp YoY supported by commodity cost declines and price actions, especially in the domestic market. Electronics margins up by 1.1pp YoY supported by TV and cash register sales despite unfavorable EURUSD.
OPEX/sales ratio (including net other operating income) worse by 0.2pp YoY
==> picture [168 x 41] intentionally omitted <==
5
4Q15 developments
==> picture [76 x 61] intentionally omitted <==
Other developments
- Arçelik received R&D Leadership and Leadership in Technology Development
awards at Innovation Week.
- Test production started in Thailand factory as planned.
==> picture [168 x 41] intentionally omitted <==
6
4Q15 developments
Domestic market monthly progression
==> picture [330 x 163] intentionally omitted <==
----- Start of picture text -----
mn units
0.9 30%
28%
0.8 25%
0.7
20%
0.6 16%
15%
0.5 13%
10%
0.4
7% 6%
5% 5%
0.3 1% 3% 2%
0%
0.2 -2%
-3%
0.1 -5% -5%
0.0 -10%
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
13 14 15 YoY (RHS)
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
Domestic market in 2015
| in 000's | 2015 | 2014 | YoY |
|---|---|---|---|
| Refrigerator Freezer Washing mach. Dryer Dishwashers Ovens |
1,976 571 2,026 82 1,483 951 |
1,908 535 1,897 64 1,435 868 |
4% 7% 7% 27% 3% 10% |
| Total | 7,090 | 6,706 | 6% |
Domestic market in 4Q15
| in 000's | 4Q15 | 4Q14 | YoY |
|---|---|---|---|
| Refrigerator | 473 | 469 | 1% |
| Freezer | 45 | 50 | -10% |
| Washing mach. | 510 | 531 | -4% |
| Dryer | 35 | 31 | 12% |
| Dishwashers | 373 | 370 | 1% |
| Ovens | 217 | 223 | -3% |
| Total | 1,653 | 1,675 | -1% |
Source: TURKBESD
==> picture [168 x 41] intentionally omitted <==
7
4Q15 developments
==> picture [76 x 61] intentionally omitted <==
==> picture [678 x 456] intentionally omitted <==
----- Start of picture text -----
EUR/USD development Raw material market price index
105
1.5
100
1.4
95
1.3
90
1.2 85
1.1 80
75
1.0
70
0.9
65
0.8
60
Annual Avg. EUR/USD Annual average RM price index (market)
Raw material price index for appliances category
8
13 Q1 13 Q2 13 Q3 13 Q4 14 Q1 14 Q2 14 Q3 14 Q4 15 Q1 15 Q2 15 Q3 15 Q4 Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
Sales performance
==> picture [168 x 41] intentionally omitted <==
9
Sales by region
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% | Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | 2015 Q4 | 2014 Q4 | 2015 Q3 | YoY | QoQ | 2015 | 2014 | YoY |
| Total Revenue | 4,067 | 3,402 | 3,877 | 20 | 5 | 14,166 | 12,514 | 13 |
| Turkey | 1,532 | 1,326 | 1,543 | 16 | -1 | 5,724 | 4,850 | 18 |
| International | 2,535 | 2,076 | 2,334 | 22 | 9 | 8,442 | 7,664 | 10 |
==> picture [328 x 175] intentionally omitted <==
----- Start of picture text -----
39.0%
45%
40% 37.7%
35.0%
33.4%
35%
30%
25%
20%
13.4% 13.2%
15%
8.7% 7.7%
10%
2.5% 2.6% 2.9% 3.8%
5%
0%
Turkey Western CIS&Eastern Africa Middle East Other
Europe Europe
2014 Q4 2015 Q4
----- End of picture text -----
==> picture [317 x 170] intentionally omitted <==
----- Start of picture text -----
50%
40.4%
45%
38.8%
40% 33.4%
32.8%
35%
30%
25%
20%
13.4%
15% 12.5%
8.5%
8.0%
10% 3.1% 3.5%
2.8% 2.8%
5%
0%
Turkey Western CIS&Eastern Africa Middle East Other
Europe Europe
2014 2015
----- End of picture text -----
==> picture [168 x 41] intentionally omitted <==
10
Sales bridge
==> picture [76 x 61] intentionally omitted <==
==> picture [538 x 360] intentionally omitted <==
----- Start of picture text -----
16,000
TL mn
560
874
14,000
218
12,000
10,000 8,442
7,664 Impact on Rev
8,000
International
6,000
Turkey
4,000
5,724
4,850
2,000
-
2014 Organic Int. Organic TR FX impact 2015
2015 Organic Currency effect Total
% International Growth 3% 7% 10%
% Consolidated Growth 9% 4% 13%
----- End of picture text -----
==> picture [168 x 41] intentionally omitted <==
11
==> picture [76 x 61] intentionally omitted <==
Financial performance
==> picture [168 x 41] intentionally omitted <==
12
Income statement
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% | Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | 2015 Q4 | 2014 Q4 | 2015 Q3 | YoY | QoQ | 2015 | 2014 | YoY |
| Revenue | 4,067 | 3,402 | 3,877 | 20 | 5 | 14,166 | 12,514 | 13 |
| Gross Profit | 1,322 | 1,050 | 1,260 | 26 | 5 | 4,536 | 3,979 | 14 |
| margin | 32.5 | 30.9 | 32.5 | 32.0 | 31.8 | |||
| EBIT * | 371 | 263 | 330 | 41 | 13 | 1,157 | 1,024 | 13 |
| margin | 9.1 | 7.7 | 8.5 | 8.2 | 8.2 | |||
| Profit Before Tax | 243 | 187 | 241 | 30 | 1 | 785 | 732 | 7 |
| margin | 6.0 | 5.5 | 6.2 | 5.5 | 5.8 | |||
| Net Income** | 212 | 176 | 214 | 21 | -1 | 893 | 638 | 40 |
| margin | 5.2 | 5.2 | 5.5 | 6.3 | 5.1 | |||
| EBITDA* | 465 | 351 | 423 | 32 | 10 | 1,527 | 1,370 | 11 |
| margin | 11.4 | 10.3 | 10.9 | 10.8 | 11.0 |
- EBIT was calculated by deducting the impact of foreign exchange gains and losses arising from trade receivables and payables, credit finance income and charges and cash discount expense and adding income and expenses from sale of property plant and equipment.
** Net income before minority
==> picture [168 x 41] intentionally omitted <==
13
Revenue and gross profit by segment
==> picture [76 x 61] intentionally omitted <==
| Δ% | Δ% |
Δ% | ||||||
|---|---|---|---|---|---|---|---|---|
| TL mn | **2015 Q4 ** | **2014 Q4 ** | 2015 Q3 | YoY | QoQ | 2015 | 2014 | YoY |
| Consolidated | ||||||||
| Revenue | 4,067 | 3,402 | 3,877 | 20 | 5 | 14,166 | 12,514 | 13 |
| Gross Profit | 1,322 | 1,050 | 1,260 | 26 | 5 | 4,536 | 3,979 | 14 |
| Gross Profit % | 32.5 | 30.9 | 32.5 | 32.0 | 31.8 | |||
| White Goods | ||||||||
| Revenue | 2,915 | 2,434 | 2,947 | 20 | -1 | 10,299 | 9,069 | 14 |
| Gross Profit | 1,024 | 803 | 1,038 | 27 | -1 | 3,578 | 3,080 | 16 |
| Gross Profit % | 35.1 | 33.0 | 35.2 | 34.7 | 34.0 | |||
| Consumer Electronics | ||||||||
| Revenue | 649 | 552 | 465 | 18 | 40 | 1,966 | 1,829 | 7 |
| Gross Profit | 157 | 127 | 101 | 23 | 56 | 433 | 442 | -2 |
| Gross Profit % | 24.2 | 23.1 | 21.6 | 22.0 | 24.2 | |||
| Other | ||||||||
| Revenue | 503 | 416 | 466 | 21 | 8 | 1,901 | 1,616 | 18 |
| Gross Profit | 142 | 120 | 122 | 18 | 16 | 524 | 457 | 15 |
| Gross Profit % | 28.2 | 28.8 | 26.2 | 27.6 | 28.3 |
==> picture [168 x 41] intentionally omitted <==
14
Balance sheet
==> picture [76 x 61] intentionally omitted <==
| TL mn | 31.12.2015 | 31.12.2014 | 31.12.2015 | 31.12.2014 | |
|---|---|---|---|---|---|
| Current Assets | 9,406 | 8,472 | Current Liabilities | 5,236 | 4,431 |
| Cash and Cash Equivalents | 2,168 | 1,621 | ST Bank Borrowings | 2,185 | 1,803 |
| Trade Receivables | 4,791 | 4,434 | Trade Payables | 2,090 | 1,781 |
| Inventories | 2,140 | 2,125 | Provisions | 335 | 264 |
| Other | 308 | 292 | Other | 627 | 583 |
| Non-current Assets | 4,332 | 3,923 | Non-current Liabilities | 3,826 | 3,566 |
| Property, Plant and Equipment | 2,056 | 1,813 | LT Bank Borrowings | 3,269 | 2,965 |
| Financial Investments | 749 | 894 | Other | 557 | 601 |
| Other | 1,528 | 1,217 | Equity | 4,676 | 4,399 |
| Total Assets | 13,739 | 12,395 | Total Liabilities | 13,739 | 12,395 |
| 31.12.2015 | 30.09.2015 | 30.06.2015 | 31.12.2014 | 31.12.2013 | |
|---|---|---|---|---|---|
| Net Financial Debt/Equity | 0.70 | 0.89 | 0.92 | 0.72 | 0.72 |
| Total Liabilities/Total Assets | 0.66 | 0.67 | 0.66 | 0.65 | 0.64 |
==> picture [168 x 41] intentionally omitted <==
15
Working capital
==> picture [76 x 61] intentionally omitted <==
| TL mn | FX Basis | TL Basis | 31.12.2015 | FX Basis | TL Basis | Total | |
|---|---|---|---|---|---|---|---|
| ST Trade Rec. | 2,038 | 2,753 | 4,791 | ST Trade Payables | 798 | 1,292 | 2,090 |
| Other Receivables | 29 | 33 | 62 | Other Payables | 248 | 44 | 292 |
| Inventory | 1,035 | 1,105 | 2,140 | Working Capital | 2,057 | 2,554 | 4,611 |
| TL mn | FX Basis | TL Basis | 31.12.2014 | FX Basis | TL Basis | Total | |
|---|---|---|---|---|---|---|---|
| ST Trade Rec. | 1,994 | 2,440 | 4,434 | ST Trade Payables | 884 | 897 | 1,781 |
| Other Receivables | 27 | 32 | 59 | Other Payables | 246 | 58 | 304 |
| Inventory | 1,219 | 906 | 2,125 | Working Capital | 2,110 | 2,423 | 4,533 |
Working capital /sales
==> picture [552 x 171] intentionally omitted <==
----- Start of picture text -----
41.8%
33.3% 38.9% 39.2% 39.1% 38.7% 36.2% 37.2% 39.3%
40%
32.5%
30%
20%
10%
0%
Dec-12 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 Mar-15 Jun-15 Sep-15 Dec-15
----- End of picture text -----
==> picture [168 x 41] intentionally omitted <==
16
Debt profile
==> picture [325 x 393] intentionally omitted <==
----- Start of picture text -----
3,000 TL mn
2,000
1,000 416
905 1,317 1,174 1,741 1,267 1,621 2,168
0
-839
-1,000 -1,915 -1,924 -1,629 -2,144 -1,673 -1,803 -2,185
-1,218
-2,000
-1,528
-3,000 -1,577 -188 -1,859 -2,581
-2,965
-4,000 -3,269
-5,000
-6,000
2008 2009 2010 2011 2012 2013 2014 2015
Cash and cash equivalent Short term debt Long term debt
3,076
3,500 3,146 3,286 6
2,988
3,000 5
2,500 2,263
1,983 4
2,000
3
1,500 1,207
1,000 5.1 740 2.3 2.2 2.6 2.3 2.2 2
1
500
1.3
0.9
0 0
2008 2009 2010 2011 2012 2013 2014 2015
Net Debt (TL mn) Net Debt/EBITDA
----- End of picture text -----
==> picture [76 x 61] intentionally omitted <==
==> picture [338 x 440] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Debt profile (as of 31 Dec 2015)|
|Effective|mn Original|TL mn|
|Interest Rate p.a. (%)|Currency|Equivalent|
|TRY|11.5%|2,021|2,021|
|EUR|1.6%|191|608|
|ZAR|9.1%|750|142|
|RUB|8.7%|904|36|
|CNY|4.4%|110|49|
|GBP|1.6%|4|19|
|USD|1.5%|1|2|
|SEK|1.3%|2|1|
|Other|1|
|Total Bank Borrowings|2,878|
|USD|5.1%|503|1,461|
|EUR|4.0%|351|1,115|
|Total Eurobond|2,576|
|Total|5,454|
|Debt maturity profile|
|2023|
|27%|
|2016|
|40%|
|2017|
|2021|11%|
|20%|
|2018-19|
|2%|
----- End of picture text -----
17
Cash flow*
==> picture [76 x 61] intentionally omitted <==
| TL mn | 2015 | 2014 |
|---|---|---|
| Beginning Balance | 1,621 | 1,266 |
| Net Operational Cash Flow | 1,723 | 1,003 |
| CapEx | -642 | -453 |
| Acquisition of minority interest | -282 | 0 |
| Fixed Asset Sales | 19 | 4 |
| Dividend Paid | -350 | -354 |
| Dividends Received | 24 | 27 |
| Changes in Bank Borrowings | 230 | -522 |
| Bonds Issued | 0 | 991 |
| Other Financial & Investing Activites | -330 | -274 |
| Differences due to FX Conversion | 153 | -67 |
| Changes in Cash | 546 | 355 |
| Ending Balance | 2,166 | 1,621 |
==> picture [168 x 41] intentionally omitted <==
2014 figure reclassified
18
==> picture [76 x 61] intentionally omitted <==
2016 expectations
==> picture [168 x 41] intentionally omitted <==
19
2016 expectations
==> picture [76 x 61] intentionally omitted <==
Stable or higher market share Market share in key regions Turkey : 3 to 5 %, Turkey : 3% - 5% White goods volume growth International : > 6c.2 % Revenue growth c.> 10% in TL EBITDA margin (2016) c.11% Long-Term EBITDA margin c. 3511 %
- 5 main products, in compliance with WGMA data.
**EBITDA margin calculations are inline with the methodology used in calculation of historical values
==> picture [168 x 41] intentionally omitted <==
20
==> picture [76 x 61] intentionally omitted <==
www.arcelikas.com
Contacts for Investor Relations
Polat Şen Hande Sarıdal Orkun İnanbil CFO Finance Director Investor Relations Manager Tel: (+90 212) 314 34 34 Tel: (+90 212) 314 31 85 Tel: (+90 212) 314 31 14
==> picture [168 x 41] intentionally omitted <==
21
Disclaimer
==> picture [76 x 61] intentionally omitted <==
This presentation contains information and analysis on financial statements as well as forward-looking statements that reflect the Company management’s current views with respect to certain future events. Although it is believed that the information and analysis are correct and expectations reflected in these statements are reasonable, they may be affected by a variety of variables and changes in underlying assumptions that could cause actual results to differ materially.
Neither Arçelik nor any of its managers or employees nor any other person shall have any liability whatsoever for any loss arising from the use of this presentation .
==> picture [168 x 41] intentionally omitted <==
22