Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Australia and New Zealand Banking Group Ltd. Annual Report 2007

Oct 24, 2007

10425_rns_2007-10-24_be9509a5-4bf8-46ff-8fd2-99a1c138d2dd.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [216 x 63] intentionally omitted <==

Australia and New Zealand Banking Group Limited

ABN 11 005 357 522

Full Year 30 September 2007

Consolidated Results

Dividend Announcement and Appendix 4E

The Consolidated Results and Dividend Announcement constitutes the preliminary final report and contains the information required by Appendix 4E of the Australian Securities Exchange Listing Rules. It should be read in conjunction with ANZ’s 2007 Annual Report, and is lodged with the Australian Securities Exchange under listing rule 4.3A

RESULTS FOR ANNOUNCEMENT TO THE MARKET

APPENDIX 4E

Name of Company: Australia and New Zealand Banking Group Limited ABN 11 005 357 522

==> picture [510 x 218] intentionally omitted <==

----- Start of picture text -----

Report for the full year ended 30 September 2007
A$ million
Operating income !12% [^] to 11,385
Profit after tax attributable to shareholders !13% [^] to 4,180
Proposed final dividend per ordinary share, fully franked at 30% tax rate 74 cents
(previous corresponding period 69 cents, fully franked at 30% tax rate)
Interim 2007 dividend per ordinary share, fully franked at 30% tax rate 62 cents
Record date for the proposed final dividend 14 November 2007
The proposed final dividend will be payable to shareholders registered in the books of the Company at
7:00 pm (Melbourne time) on 14 November 2007
Payment date for the proposed final dividend 21 December 2007
^ Compared to September 2006
----- End of picture text -----

Highlights

All figures compared to September 2006 full year unless otherwise indicated

Profit
Profit after tax attributable to shareholders $4,180million up 13.3%
Cash profit after tax $3,924*million up 9.4%
Cash profit before provisions $6,114*million up 11.5%
Earnings per share
EPS224.1cents up 12.1%
Cash EPS210.3*cents up 8.1%
Shareholder return
Full year dividend136 cents up 8.8%
Total Shareholder Return 15.6%
Cash* Return on equity 19.6%
Business highlights*
Revenue and profit before provisions growth at highest level for many years
Another great performance from Personal – revenue up 12%, profit up 16%
New Zealand Businesses performing well, impacted by normalisation of credit costs
Institutional mixed, better performance expected in 2008
Credit quality strong, although as expected credit costs up significantly from unsustainably low level in 2006
Strategic flexibility enhanced with $1 billion dividend reinvestment plan underwrite; cost to 2008 EPS approximately 0.4%
*
Adjusted for non-core items (including significant items, ANZ National Bank incremental integration costs and non-core income arising from the use of
derivatives in economic hedges and fair value through profit and loss)

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

ABN 11 005 357 522

CONSOLIDATED RESULTS, DIVIDEND ANNOUNCEMENT and APPENDIX 4E

Full year ended 30 September 2007

CONTENTS PAGE
HIGHLIGHTS 1
FINANCIAL HIGHLIGHTS 5
Profit 5
Cash profit 5
Earnings per share 6
Balance sheet 6
Financial ratios 7
Business unit analysis 9
CHIEF FINANCIAL OFFICER’S REVIEW 11
2007 result 11
Non-core items 13
Income and expenses 15
Credit risk 21
Income tax expense 24
Earnings per share 24
Dividends 25
EVATMreconciliation 25
Market risk 26
Balance sheet 27
Capital management 29
Deferred acquisition costs and deferred income 31
Software capitalisation 31
BUSINESS PERFORMANCE REVIEW 33
GEOGRAPHIC SEGMENT PERFORMANCE 53
FIVE YEAR SUMMARY 61
CONDENSED CONSOLIDATED FINANCIAL INFORMATION – TABLE OF CONTENTS 64
APPENDIX 4E STATEMENT 96
SUPPLEMENTARY INFORMATION 97
Capital management 97
DEFINITIONS 100
ALPHABETICAL INDEX 102

This Results Announcement has been prepared for Australia and New Zealand Banking Group Limited (the “Company”) together with its subsidiaries which are variously described as “ANZ”, “Group”, “ANZ Group”, “us”, “we” or “our”.

All amounts are in Australian dollars unless otherwise stated. The information on which this announcement is based is in the process of being audited by the Group’s auditors, KPMG. The Company has a formally constituted Audit Committee of the Board of Directors. The signing of this preliminary final report was approved by resolution of a Committee of the Board of Directors on 24 October 2007.

When used in this Results Announcement the words “estimate”, “project”, “intend”, “anticipate”, “believe”, “expect”, “should” and similar expressions, as they relate to ANZ and its management, are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Such statements constitute “forward-looking statements” for the purposes of the United States Private Securities Litigation Reform Act of 1995. ANZ does not undertake any obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

HIGHLIGHTS

==> picture [146 x 17] intentionally omitted <==

For Release: 25 October 2007

ANZ 2007 Profit $4,180 million

Profit

Profit after tax $4,180 million up 13.3% Cash[] profit after tax $3,924 million up 9.4% Cash[] profit before provisions $6,114 million up 11.5%

Earnings per share EPS 224.1 cents up 12.1% Cash[*] EPS 210.3 cents up 8.1%

Shareholder return

Full year dividend 136 cents up 8.8% Total Shareholder Return 15.6% Cash[*] Return on equity 19.6%

Business highlights[*]

Revenue and profit before provisions growth at highest level for many years

Another great performance from Personal – revenue up 12%, profit up 16%

New Zealand Businesses performing well, impacted by normalisation of credit costs

Institutional mixed, better performance expected in 2008

Credit quality strong, although as expected credit costs up significantly from unsustainably low level in 2006

Strategic flexibility enhanced with $1 billion dividend reinvestment plan underwrite; cost to 2008 EPS approximately 0.4%

  • Adjusted for non-core items (including significant items, ANZ National Bank incremental integration costs and non-core income arising from the use of derivatives in economic hedges and fair value through profit and loss)

==> picture [50 x 15] intentionally omitted <==

1

HIGHLIGHTS (continued)

==> picture [146 x 17] intentionally omitted <==

For Release: 25 October 2007

ANZ 2007 Profit $4,180 million

Australia and New Zealand Banking Group Limited (ANZ) today announced a record profit after tax of $4,180 million for the year ended 30 September 2007, up 13.3%. Earnings per share were 224.1 cents, up 12.1%.

The headline result included a gain on the Fleetpartners sale, and a number of other non-core items. Adjusting for these, cash[] profit was $3,924 million, up 9.4% and cash[] EPS was up 8.1%. The full year dividend was 136 cents, up 8.8%.

Lending growth (13%) and customer deposit growth (17%) were both strong, particularly in Institutional in the last two months of the year. Net interest margin declined 12 basis points, however 4 basis points of this was due to the accounting treatment of economic hedging instruments.

Revenue growth was the highest in recent years at 9.7%[] or above 10%[] when adjusting for foreign exchange movements. Cost growth was 7.6%[*] , with the consolidation of ETrade Australia and Stadium Australia having a disproportionate impact on costs. While credit quality still remains sound, credit costs rose by 39%, in line with our earlier guidance to the market.

ANZ Chief Executive Officer Mr Mike Smith said: “Revenue growth of 10% was a feature of ANZ’s performance in 2007, helping deliver good growth in profit before provisions. The Personal Division was the standout. New Zealand performed well. Strong results are flowing through from our network business and banking partnerships in Asia. We are addressing the mixed performance from the Institutional Division with initiatives to improve performance in 2008.

“We have committed approximately $1.5 billion to investments during 2007. Given this, we are taking the opportunity to enhance our strategic flexibility by offering a discount of 1.5% under our Dividend Reinvestment Plan, which is underwritten and expected to raise an additional $1 billion at a cost to 2008 EPS of approximately 0.4%.

“While I have been Chief Executive for less than a month, it is clear that ANZ has significant strengths. These include a top quality management team and a strong culture. However we cannot afford to sit still. My immediate priority is to re-energise the business by bringing more edge and urgency to ANZ’s performance. In the coming months, I also want to create a stronger vision for ANZ’s future. That will involve a focus on growth opportunities domestically and in Asia. My aim is to revitalise our momentum in creating a significant domestic and regional financial services institution that delivers superior growth and performance for our shareholders”, Mr Smith said.

Outlook

Commenting on the 2008 outlook for ANZ, Mr Smith said: “Despite a certain degree of global uncertainty, we expect conditions in Australia, New Zealand and Asia Pacific to remain supportive. This provides a reasonable foundation for 2008. Personal should continue to do well although opportunities to sustain the unusually high levels of growth experienced in recent years are becoming more limited. New Zealand should have reasonable performance, and I am confident of an improvement from Institutional. The growth we are now seeing from Asia will continue to become more material to the Group.

“ANZ has invested in its business in recent years and we are well placed to continue strong revenue growth in the period ahead. We will continue to invest in developing our business but with a renewed discipline around managing the appropriate margin between revenue and expense growth to deliver superior performance for our shareholders. The credit environment should remain benign, although provision growth is expected to exceed lending growth, as 2008 will not benefit from the same level of recoveries as 2007”, Mr Smith said.

  • Adjusted for non-core items (including significant items, ANZ National Bank incremental integration costs and non-core income arising from the use of derivatives in economic hedges and fair value through profit and loss)

==> picture [50 x 15] intentionally omitted <==

2

HIGHLIGHTS (continued)

Divisional Performance

Personal delivered another outstanding result. Profit growth was 16% on revenue growth of 12%. Growth in profit before provisions was 17%, in line with the very strong 2006 result. Most businesses delivered double-digit earnings growth, while Mortgages was adversely impacted by higher funding costs. Investment and Insurance Products was up 70%, assisted by the acquisition of ETrade Australia during the year. Consumer Finance (up 23%), and Banking Products (up 21%), were particularly strong, and their performance reflects the strength of our customer proposition.

Staff numbers were up 9%, and we opened 39 new branches in the year. Credit costs increased in line with expectations at 17%, due to portfolio growth and the seasoning of our consumer finance portfolio. Individual provisions were within $2 million of our plan for the year.

Institutional delivered net profit growth of 6%. Revenue growth was 8%, offset by cost growth of 10%, reducing profit before provisions to 6%. Both revenue and expense growth rates were distorted by the consolidation of Stadium Australia. While average lending asset growth was 7%, end of period growth was 16%, reflecting the very strong growth seen in the latter part of the year due to higher customer demand and the global market turmoil. The recent liquidity issues in global markets have softened the downwards pressure on margins, and this should assist the business going into 2008. Another good feature of the result was the very high growth in customer deposits, up 27%.

Strong revenue growth in Markets and Corporate Finance was offset by weaker performance from the other units, however the second half saw a significant improvement from Business Banking. Geographically, Institutional had strong growth in profit before provisions in Australia and Asia (up 11.3% and 13.5% respectively), however was weaker in New Zealand (down 14% in New Zealand dollars).

New Zealand Businesses profit was up 6% in New Zealand dollars, with good revenue growth of 8%. Profit before provisions was strong at 13%, offset by a large increase in credit costs to NZD78 million, which normalised from an unsustainably low NZD5 million in 2006. Expense growth was well contained at 4%. Corporate and Commercial Banking, ANZ Retail, The National Bank Retail, Rural Banking, and UDC all delivered double-digit profit before provisions growth. Despite higher credit costs they are still well below cycle average, and credit quality remains strong, with the level of net non-performing loans (0.08%) and individual provision charges (0.08%) well below that seen in Australia.

Partnerships & Private Bank delivered very strong growth, with revenue and profit both up 34%. ING Australia (INGA) is now delivering very good momentum, with profit up 27%. Before capital investment earnings which were up 21%, INGA’s profit was up 31%, with the business now delivering improved returns as it moves beyond the legacy issues that had previously constrained performance.

International Partnerships almost doubled earnings over the year, assisted by a full year contribution from Bank of Tianjin, and five months from AMMB. The outlook for Partnerships is very promising.

For media enquiries, contact: For analyst enquiries, contact: Paul Edwards Stephen Higgins Head of Corporate Communications Head of Investor Relations Tel: 03-9273 6955 or 0409-655 550 Tel: 03-9273 4185 or 0417-379 170 Email: [email protected] Email: [email protected]

==> picture [50 x 15] intentionally omitted <==

3

HIGHLIGHTS (continued)

Key Business Drivers1
Total assets
$m
Deposits & other borrowings
$m
Risk weighted assets
$m
Average interest earning assets
$m
Net interest margin
bps
Net interest income
$m
Other operating income
$m
Total operating income
$m
FTE
No.
Operating expenses
$m
Profit before provisions3
$m
Individual provision charge
$m
Collective provision charge
$m
Total provision for credit impairment
$m
Cash profit
$m
EVA
$m
Other Measures1
Individual provision charge
as a % of average net advances
%
Return on average assets
%
Return on average RWAs
%
Cost to income ratio
%
Cost to average assets
%
Group
Personal
Institutional
New Zealand
Businesses
(NZD)
Year ended
Sep 07
Change2
Change2
Change2
Change2
392,613
17%
12%
31%
14%
234,873
15%
11%
24%
12%
275,018
14%
12%
19%
15%
333,361
11%
11%
9%
14%
2.19
(12bps)
(5bps)
(18bps)
(9bps)
7,302
5%
9%
(2%)
10%
3,765
20%
21%
23%
5%
11,067
10%
12%
8%
8%
34,353
7%
9%
6%
2%
4,953
8%
8%
10%
4%
6,114
11%
17%
6%
13%
484
43%
34%
20%
181%
83
20%
(38%)
11%
large
567
39%
17%
19%
large
3,924
9%
16%
6%
6%
2,280
10%
16%
5%
15%
Actual
Actual
Actual
0.17
4bps
0.24
0.08
0.08
1.08
(3bps)
1.00
1.07
1.06
1.55
0bps
1.69
1.31
1.34
44.8
(80bps)
47.7
39.3
47.6
1.36
(6bps)
1.55
1.02
1.51
  1. All numbers adjusted for non-core items

  2. Compared to full year ended 30 September 2006

  3. Profit before credit impairment and income tax

==> picture [50 x 15] intentionally omitted <==

4

FINANCIAL HIGHLIGHTS

Profit

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 3,691 3,611 2% 7,302 6,943 5%
Other operatingincome 2,081 2,002 4% 4,083 3,209 27%
Operating income 5,772 5,613 3% 11,385 10,152 12%
Operatingexpenses (2,567) (2,386) 8% (4,953) (4,531) 9%
Profit before credit impairment and income tax 3,205 3,227 -1% 6,432 5,621 14%
Provision for credit impairment (327) (240) 36% (567) (407) 39%
Profit before income tax 2,878 2,987 -4% 5,865 5,214 12%
Income tax expense (795) (883) -10% (1,678) (1,522) 10%
Minorityinterest (5) (2) large (7) (4) 75%
Profit attributable to shareholders of the Company 2,078 2,102 -1% 4,180 3,688 13%

Cash profit

Profit has been adjusted to exclude the following non-core items to arrive at cash profit. Throughout this document figures and ratios that are calculated on a ‘cash’ basis have been shaded to distinguish them from figures calculated on a statutory basis.

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Profit attributable to shareholders of the Company 2,078 2,102 -1% 4,180 3,688 13%
Less: Non-core items
Significant items
1
Restatement of deferred tax balances for announced
New Zealand tax rate change
(24) - n/a (24) - n/a
Gain on sale of Esanda Fleetpartners 54 141 -62% 195 - n/a
Settlement of ANZ National Bank claims - - n/a - 14 -100%
Settlement of NHB insurance claim - - n/a - 79 -100%
Total significant items 30 141 -79% 171 93 84%
Economic hedging - fair value gains/losses2 41 28 46% 69 34 large
NZD revenue hedge - mark-to-market2 19 (3) large 16 - n/a
ANZ National Bank incremental integration costs3 - - n/a - (26) -100%
Total non-core items 90 166 -46% 256 101 large
Cashprofit 1,988 1,936 3% 3,924 3,587 9%

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of $195 million after tax (tax impact: nil following Australian Taxation Office clearance on the buy-back of TrUEPrS providing capital losses to be applied against the gain during the September 2007 half) and a negative impact of $24 million profit after tax following the restatement of deferred tax assets to reflect the recently announced change in the New Zealand company tax rate which takes effect from 1 October 2008 as significant items. In 2006 ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

2. The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of $69 million after tax (2006 full year: $34 million; Sep 2007 half: $41 million; Mar 2007 half: $28 million) relating to economic hedging as a non-core item (tax impact $31 million (2006 full year: $15 million; Sep 2007 half: $17 million; Mar 2007 half: $14 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. In addition, ANZ has classified a mark-to-market gain of $16 million profit after tax (2006 full year: $nil; Sep 2007 half: $19 million gain; Mar 2007 half: $3 million loss) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $7 million (2006 full year: $nil; Sep 2007 half: $9 million; Mar 2007 half: $2 million credit)). ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

3. In 2006 ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs. Tax on ANZ National Bank incremental integration costs was $13 million. The integration program was completed in March 2006. ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

==> picture [50 x 15] intentionally omitted <==

5

FINANCIAL HIGHLIGHTS (continued)

Cash profit, cont’d

Analysis of Cash[1] profit by key line item:

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 3,691 3,611 2% 7,302 6,943 5%
Other operating income 1,995 1,770 13% 3,765 3,146 20%
Operating income 5,686 5,381 6% 11,067 10,089 10%
Operating expenses (2,567) (2,386) 8% (4,953) (4,605) 8%
Profit before credit impairment and income tax 3,119 2,995 4% 6,114 5,484 11%
Provision for credit impairment (327) (240) 36% (567) (407) 39%
Profit before income tax 2,792 2,755 1% 5,547 5,077 9%
Income tax expense (799) (817) -2% (1,616) (1,486) 9%
Minority interest (5) (2) large (7) (4) 75%
Cash1 profit 1,988 1,936 3% 3,924 3,587 9%

Earnings per share

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Earnings per ordinary share (cents)
Basic 110.9 113.2 -2% 224.1 200.0 12%
Diluted 108.3 110.0 -2% 218.3 194.0 13%
Cash1 (basic adjusted for non-core items) 106.1 104.2 2% 210.3 194.5 8%

Balance sheet

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
$M $M $M % %
Assets
Liquid assets 16,987 15,433 15,019 10% 13%
Due from other financial institutions 8,040 6,439 9,665 25% -17%
Trading and available-for-sale assets 29,173 24,100 19,832 21% 47%
Derivative financial instruments 22,237 12,268 9,164 81% large
Net loans and advances including acceptances 303,382 281,822 269,357 8% 13%
Other 12,794 11,662 11,603 10% 10%
Total assets 392,613 351,724 334,640 12% 17%
Liabilities
Due to other financial institutions 17,986 14,872 14,118 21% 27%
Deposits and other borrowings 234,873 210,585 204,794 12% 15%
Derivative financial instruments 24,180 13,607 8,753 78% large
Liability for acceptances 14,536 14,013 13,435 4% 8%
Bonds and notes 54,075 54,188 50,050 0% 8%
Other 24,915 23,549 23,584 6% 6%
Total liabilities 370,565 330,814 314,734 12% 18%
Total shareholders' equity 22,048 20,910 19,906 5% 11%

1. Refer footnotes 1 to 3 on page 5

==> picture [50 x 15] intentionally omitted <==

6

FINANCIAL HIGHLIGHTS (CONTINUED)

Financial ratios

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
$M $M $M $M
Profit attributable to shareholders of the Company 2,078 2,102 4,180 3,688
Cash1profit 1,988 1,936 3,924 3,587
EVATM 2 1,161 1,119 2,280 2,082
Profitability ratios
Return on:
Average ordinary shareholders' equity3 20.5% 21.3% 20.9% 20.7%
Average ordinary shareholders' equity3(cash1profit basis) 19.6% 19.6% 19.6% 20.1%
Average assets 1.10% 1.21% 1.15% 1.14%
Average assets (cash1profit basis) 1.05% 1.11% 1.08% 1.11%
Average risk weighted assets 1.58% 1.73% 1.65% 1.59%
Average risk weighted assets (cash1profit basis) 1.51% 1.59% 1.55% 1.55%
Total income 13.0% 14.4% 13.7% 14.4%
Net interest margin 2.15% 2.24% 2.19% 2.31%
Profit per average FTE ($) 61,385 64,203 125,533 117,392
Efficiency ratios
Operating expenses to operating income 44.5% 42.5% 43.5% 44.6%
Operating expenses to average assets 1.36% 1.37% 1.36% 1.40%
Operating expenses to operating income (cash1) 45.1% 44.3% 44.8% 45.6%
Operating expenses to average assets (cash1) 1.36% 1.37% 1.36% 1.42%
Credit impairment provisioning
Collective provision charge 31 52 83 69
Individual provision charge 296 188 484 338
Total provision charge 327 240 567 407
Individual provision charge as a % of average net advances 0.20% 0.14% 0.17% 0.13%
Ordinary share dividends (cents)
Interim - 100% franked (Mar 06: 100% franked) n/a 62 62 56
Final - 100% franked (Sep 06: 100% franked) 74 n/a 74 69
Ordinary share dividend payout ratio4 67.1% 54.9% 60.9% 62.6%
Cash1ordinary share dividend payout ratio4 70.2% 59.6% 65.0% 64.4%
Preference share dividend (cents)
Dividend paid5 20 17 37 27

1.

Refer footnotes 1 to 3 on page 5

2. EVA[TM] refers to Economic Value Added, a measure of shareholder value. See page 25 for a reconciliation of EVA[TM] to reported profit, a discussion of EVA[TM] and an explanation of its relevance as a performance measure

3. Average ordinary shareholders’ equity excludes minority interest and preference share dividend

4.

5.

Dividend payout ratio is calculated using the proposed final dividend as at 30 September 2007 and the 31 March 2007, 30 September 2006 and 31 March 2006 dividends

Represents dividends paid on Euro Hybrid issued on 13 December 2004

==> picture [50 x 15] intentionally omitted <==

7

FINANCIAL HIGHLIGHTS (continued)

Financial ratios, cont’d

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
$M $M $M % %
Net Assets
Net tangible assets1per ordinary share ($) 9.37 9.01 8.53 4% 10%
Net tangible assets1attributable to ordinary shareholders ($M) 17,462 16,613 15,664 5% 11%
Total number of ordinary shares (M) 1,864.7 1,844.7 1,836.6 1% 2%
Capital adequacy ratio (%)
Tier 1 6.7% 6.7% 6.8%
Tier 2 4.1% 4.3% 4.2%
Total capital ratio 10.1% 10.3% 10.6%
Adjusted Common Equity ratio2 4.3% 4.4% 4.7%
Risk weighted assets ($M) 275,018 250,485 240,219 10% 14%
Impaired assets
Collective provision ($M) 1,992 1,981 1,940 1% 3%
Collective provision as a % of risk weighted assets 0.72% 0.79% 0.81% -9% -11%
Gross non-performing loans ($M) 666 640 661 4% 1%
Individualprovisions on non-performingloans3 ($M) (260) (275) (279) -5% -7%
Net non-performing loans ($M) 406 365 382 11% 6%
Individual provision as a % of gross non-performing loans 39.0% 43.0% 42.2% -9% -8%
Gross non-performing loans as % of net advances 0.22% 0.23% 0.25% -4% -12%
Net non-performing loans as a % of net advances 0.13% 0.13% 0.14% 0% -7%
Net non-performing loans as a % of shareholders' equity4 1.8% 1.7% 1.9% 6% -5%
Other information
Full time equivalent staff (FTEs) 34,353 33,183 32,256 4% 7%
Assets per FTE ($M) 11.4 10.6 10.4 8% 10%
Market capitalisation of ordinaryshares($M) 55,382 54,788 49,331 1% 12%

1. Equals shareholders’ equity less preference share capital, minority interest unamortised goodwill and other intangibles

2. Adjusted common equity is calculated as Tier 1 capital, less Innovative and Non-innovative Tier 1 capital instruments (converted at balance date spot rates), less transitional Tier 1 capital relief and deductions. This measure is commonly used to assess the adequacy of common equity held. See page 97 for a reconciliation to Tier 1 capital 3.

Excludes individual provision on unproductive facilities

4. Includes minority interest

==> picture [50 x 15] intentionally omitted <==

8

FINANCIAL HIGHLIGHTS (continued)

Business unit analysis

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Profit after income tax1 $M $M % $M $M %
Personal 737 705 5% 1,442 1,239 16%
Institutional 705 743 -5% 1,448 1,363 6%
New Zealand Businesses2 376 350 7% 726 675 8%
Partnerships & Private Bank 137 110 25% 247 184 34%
Non-continuing businesses - - n/a - 55 -100%
Group Centre 33 28 18% 61 71 -14%
Cash profit 1,988 1,936 3% 3,924 3,587 9%
Non-core items3 90 166 -46% 256 101 large
Profit 2,078 2,102 -1% 4,180 3,688 13%

1. Prior period numbers have been adjusted for organisational structure changes. Refer page 33 for an explanation of the changes 2.

New Zealand Businesses growth rates in NZD terms were 7% and 6% for the September 2007 half year and the September 2007 full year respectively 3. Refer footnotes 1 to 3 on page 5

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
Net loans and advances including v. Mar 07 v. Sep 06
acceptances by business unit1 $M $M $M % %
Personal 149,172 140,360 133,780 6% 12%
Institutional 82,056 72,820 70,866 13% 16%
New Zealand Businesses2 69,504 66,518 61,785 4% 12%
Partnerships & Private Bank 2,627 2,099 1,837 25% 43%
Non-continuing businesses - - 1,054 n/a -100%
Group Centre 23 25 35 -8% -34%
Net loans and advances including acceptances 303,382 281,822 269,357 8% 13%

1.

2.

Prior period numbers have been adjusted for organisational structure changes. Refer page 33 for an explanation of the changes

New Zealand Businesses growth rates in NZD terms were 8% and 14% for the September 2007 half year and the September 2007 full year respectively

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Customer deposits by business unit1 $M $M $M % %
Personal 68,119 63,969 60,135 6% 13%
Institutional 70,099 61,361 55,314 14% 27%
New Zealand Businesses2 38,334 37,511 35,940 2% 7%
Partnerships & Private Bank 5,702 5,082 4,940 12% 15%
Non-continuing businesses - - - n/a n/a
Group Centre 425 382 431 11% -1%
Customer deposits 182,679 168,305 156,760 9% 17%

1.

Prior period numbers have been adjusted for organisational structure changes. Refer page 33 for an explanation of the changes 2.

New Zealand Businesses growth rates in NZD terms were 5% and 8% for the September 2007 half year and the September 2007 full year respectively

==> picture [50 x 15] intentionally omitted <==

9

This page has been left blank intentionally

==> picture [50 x 15] intentionally omitted <==

10

CHIEF FINANCIAL OFFICER’S REVIEW

2007 result

ANZ recorded a profit after tax of $4,180 million for the full year ended 30 September 2007, an increase of 13% over the September 2006 year. Earnings per share increased 12% to 224.1 cents over the September 2006 year. After adjusting for non-core items[1] referred to on pages 13 and 14, Cash[1 ] profit increased 9% to $3,924 million and Cash EPS increased 8% to 210.3 cents.

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Profit attributable to shareholders of the Company 2,078 2,102 -1% 4,180 3,688 13%
Less: Non-core items1(refer page 13) (90) (166) -46% (256) (101) large
Cash1 profit 1,988 1,936 3% 3,924 3,587 9%

Cash[1] profit

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 3,691 3,611 2% 7,302 6,943 5%
Other operating income 1,995 1,770 13% 3,765 3,146 20%
Operating income 5,686 5,381 6% 11,067 10,089 10%
Operating expenses (2,567) (2,386) 8% (4,953) (4,605) 8%
Profit before credit impairment and income tax 3,119 2,995 4% 6,114 5,484 11%
Provision for credit impairment (327) (240) 36% (567) (407) 39%
Profit before income tax 2,792 2,755 1% 5,547 5,077 9%
Income tax expense (799) (817) -2% (1,616) (1,486) 9%
Minority interest (5) (2) large (7) (4) 75%
Cash1 profit 1,988 1,936 3% 3,924 3,587 9%

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of $195 million after tax (tax impact: nil following Australian Taxation Office clearance on the buy-back of TrUEPrS providing capital losses to be applied against the gain during the September 2007 half) and a negative impact of $24 million profit after tax following the restatement of deferred tax assets to reflect the recently announced change in the New Zealand company tax rate which takes effect from 1 October 2008 as significant items. In 2006 ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of $69 million after tax (2006 full year: $34 million; Sep 2007 half: $41 million; Mar 2007 half: $28 million) relating to economic hedging as a non-core item (tax impact $31 million (2006 full year: $15 million; Sep 2007 half: $17 million; Mar 2007 half: $14 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. In addition, ANZ has classified a mark-to-market gain of $16 million profit after tax (2006 full year: $nil; Sep 2007 half: $19 million gain; Mar 2007 half: $3 million loss) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $7 million (2006 full year: $nil; Sep 2007 half: $9 million; Mar 2007 half: $2 million credit)). ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

In 2006 ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs. Tax on ANZ National Bank incremental integration costs was $13 million. The integration program was completed in March 2006. ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

==> picture [50 x 15] intentionally omitted <==

11

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

2007 result, cont’d

Impact of exchange rate movements[1]

Presented below is an analysis of the impact of foreign exchange movements on the income statement, net of earnings from economic revenue hedges put in place to hedge New Zealand revenue.

Movements in exchange rates have resulted in a $52 million decrease in Cash[2] profit for the 2007 year, principally due to the translation of NZD earnings net of associated revenue hedges which are booked in Australia as foreign exchange earnings and translation of USD earnings. NZD earnings were translated at effective exchange rates of 1.140 (2007) and 1.105 (2006). USD earnings were translated at effective exchange rates of 0.81 (2007) and 0.75 (2006).

Net interest income3
Other operating income4
Half Year Sep 2007
v. Half Year Mar 2007
FX
unadjusted
% growth
FX
adjusted
% growth
FX Impact
$M
2%
3%
(11)
13%
14%
(19)
6%
6%
(30)
8%
8%
10
4%
5%
(20)
36%
37%
1
1%
2%
(19)
-2%
-1%
5
large
large
-
3%
3%
(14)
Full Year Sep 2007
v. Full Year Sep 2006
FX
unadjusted
% growth
FX
adjusted
% growth
FX Impact
$M
5%
6%
(56)
20%
21%
(27)

Operating income
Operatingexpenses
10%
11%
(83)
8%
8%
11
Profit before credit impairment and income tax
Provision for credit impairment
11%
13%
(72)
39%
39%
(2)
Profit before income tax
Income tax expense
Minorityinterest
9%
11%
(74)
9%
11%
22
75%
75%
-
Cash2profit 9%
11%
(52)

1. ANZ has removed the impact of exchange rate movements to provide a better indication of the Group’s performance in local currency terms. Retranslation is net of revenue hedges taken to income in cash profit, refer page 26

  • 2 . Refer footnote 1 on page 11

3.

4.

In 2007, revenue hedge earnings were included in net interest income which resulted in an impact in 2007 of a decrease of $46 million over 2006

In 2007, revenue hedge earnings were included in other operating income which resulted in an impact in 2007 of a decrease of $11 million over 2006 and a decrease of $9 million over the March 2007 half

Impact of acquisitions and disposals

During the year, ETrade Australia became a wholly owned subsidiary of ANZ and Stadium Australia became a consolidated entity prior to its expected sell down as part of the Group’s Alternative Assets strategy.

The consolidation of ETrade Australia and Stadium Australia and sale of Esanda Fleetpartners in 2007 has given rise to the following movements within Operating income and Operating expenses when compared to 2006.

Operating income has increased by $38 million during 2007 (Sep 2007 half: $59 million):

  • " ETrade Australia increased $37 million (Sep 2007 half: $37 million)

  • " Stadium Australia increased $35 million (Sep 2007 half: $27 million)

  • " Esanda Fleetpartners decreased $56 million (Sep 2007 half: $5 million decrease). In addition, the reinvestment of sale proceeds net of related payments provided a funding benefit of $22 million.

Operating expenses have increased by $32 million during 2007 (Sep 2007 half: $47 million):

  • " ETrade Australia increased $28 million (Sep 2007 half: $28 million)

  • " Stadium Australia increased $29 million (Sep 2007 half: $21 million)

  • " Esanda Fleetpartners decreased $25 million (Sep 2007 half: $2 million decrease).

==> picture [50 x 15] intentionally omitted <==

12

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Non-core items

ANZ has adjusted the income statement for non-core items, as outlined below, to assist in understanding the core business performance by removing the volatility in reported results created by one-off significant items, ANZ National Bank incremental integration costs, which ceased in the March 2006 half year, and the non-core income arising from the use of derivatives in economic hedges and fair value through profit and loss.

Non-core items in the income statement

Non-core items in the income statement
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Significant items
Restatement of deferred tax balances for announced
New Zealand tax rate change
(24) - n/a (24) - n/a
Gain on sale of Esanda Fleetpartners 54 141 -62% 195 - n/a
Settlement of ANZ National Bank claims - - n/a - 14 -100%
Settlement of NHB insurance claim - - n/a - 79 -100%
Total significant items 30 141 -79% 171 93 84%
Economic hedging - fair value gains/losses 41 28 46% 69 34 large
NZD revenue hedge - mark-to-market 19 (3) large 16 - n/a
ANZ National Bank incremental integration costs - - n/a - (26) -100%
Non-core items 90 166 -46% 256 101 large
  • " Significant items

  • Significant items in the income statement are those items that management believe do not form part of the core business by virtue of their magnitude and infrequent nature and, as such, should be removed from profit when analysing the core business performance. The following are considered significant items:

  • Gain on sale of Esanda Fleetpartners

  • During the March 2007 half, ANZ sold Esanda Fleetpartners, which had operations in Australia and New Zealand, to Nikko Principal Investments. Profit on disposal was $195 million ($141 million after tax) with $128 million ($74 million after tax) recognised in Australia and $67 million (tax impact: $nil) recognised in New Zealand. During the September 2007 half, Australian Taxation Office clearance enabled most of the capital losses realised on the buy-back of TrUEPrS to be applied against the sale transaction resulting in an increase in the gain on sale of Esanda Fleetpartners of $54 million after tax. The 2007 full year impact is profit after tax of $195 million (tax impact: $nil).

  • Impact of NZ tax rate change (September 2007 half year)

  • In May 2007, the New Zealand Government announced a reduction in company tax rates from 33% to 30%. For ANZ, this will take effect from 1 October 2008. This has resulted in a negative impact on profit after tax of $24 million following the restatement of net deferred tax asset balances.

  • Settlement of the NHB insurance claim (March 2006 half year)

  • During the March 2006 half, ANZ settled its $130 million claim against a number of reinsurers in relation to the National Housing Bank (NHB) matter. ANZ has reported the $113 million ($79 million after tax) cost recovery as a significant item in 2006. $1 million was received in 2005 and not treated as significant as it was immaterial.

  • Settlement of ANZ National Bank claims (March 2006 half year)

  • Following the purchase of National Bank of New Zealand Limited on 1 December 2003, a dispute arose with Lloyds TSB in relation to the accounting treatment in the Completion Accounts of the provision for retirement gratuities. The dispute was referred to arbitration and, as a result, ANZ National Bank received $14 million in March 2006 (tax impact: $nil) in final settlement.

==> picture [50 x 15] intentionally omitted <==

13

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Non-core items, cont’d

  • " Non-core income arising from the use of derivatives in economic hedges and fair value through profit and loss

  • The Group enters into economic hedges to manage its interest rate and foreign exchange risk. The implementation of AIFRS accounting policies from 1 October 2005 (1 October 2006 in respect of hedges of NZD revenue) introduced volatility within the Income Statement in relation to economic hedges as follows:

  • approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, including hedges of NZD revenue

  • income/(loss) arising from the use of the fair value option (principally the credit spread on liabilities designated at fair value), and

  • ineffectiveness of designated accounting cash flow and fair value hedges.

ANZ separately reports the impact of volatility due to economic hedging as a non-core item, as the profit or loss resulting from the transactions outlined above does not relate to the current accounting period and will reverse over time to be matched with the profit or loss from the economically hedged item as part of core operating performance. In the case of volatility arising from the use of the fair value option, the mark-to-market gain is a result of widening spreads on the fair value of ANZ’s own-issued paper. During 2007, ANZ has classified income of $85 million after tax (Sep 2007 half: $60 million; Mar 2007 half: $25 million) relating to economic hedging, including the mark-to-market unrealised gain-loss on NZD revenue hedges, as non-core items (tax on hedges $38 million (Sep 2007 half: $26 million; Mar 2007 half: $12 million)).

Impact on income statement Half year Half year Full year Full year
Sep 07 Mar 07 Sep 07 Sep 06
$m $m $m $m
Non-compliant hedges 14 38 52 42
NZD revenue hedges – mark-to-market 28 ( 5 )
23
-
Use of the fair value option 44 2 46 3
Ineffectiveportion of effective cash flow and fair value hedges - 2 2 4
Profit/(loss)before tax 86 37 123 49
Profit/(loss)after tax 60 25 85 34

On transition to AIFRS at 1 October 2005, the impact of hedge ineffectiveness and economic hedges not designated in accounting hedge relationships was $144 million (pre-tax). This amount was taken directly to retained earnings as a loss and is expected to unwind over time through the income statement.

Net unrealised (loss)/gain – balance sheet $m
As at 1 October 2005, transition to AIFRS ( 144 )
Net volatility recorded in income statement
- half year ended 31 March 2006 18
- half year ended 30 September 2006 31
- half year ended 31 March 2007 37
- halfyear ended 30 September 2007 86
As at 30 September 2007 28

The net gain recorded in the income statement represents the progressive reversal of the $144 million loss on transition to AIFRS together with income/(loss) arising on existing and new economic hedge transactions, including the impact of changing spreads on ANZ’s own-issued paper.

==> picture [50 x 15] intentionally omitted <==

14

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income and expenses

Net Interest Income

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 3,691 3,611 2% 7,302 6,943 5%
Average interest earning assets 343,005 323,667 6% 333,361 300,706 11%
Net interest margin(%) 2.15 2.24 -4% 2.19 2.31 -5%
  • " 2007 result

  • Net interest income at $7,302 million was 5% ($359 million) higher.

Volume

Average interest earning assets increased $32.7 billion (11%):

  • Average net advances grew by $27.1 billion (11%). Personal grew $13.5 billion (11%), primarily in Mortgages ($10.6 billion) and from growth in retail loans and one-off borrowings following superannuation legislation changes. Institutional grew $4.7 billion (9%) as a result of continuing strong customer demand for debt products, especially in Relationship Lending ($2.6 billion) in the latter part of the year and Business Banking ($1.8 billion). New Zealand grew $8.2 billion or 13% (NZD8.7 billion or 12%) with growth robust across all businesses.

  • Trading securities and available-for-sale assets grew by $3.5 billion (16%) reflecting Institutional’s Debt Capital Market strategy to expand their on balance sheet trading portfolio, and liquid assets ($1.7 billion).

  • Average deposits and other borrowings increased $16.0 billion (8%).

  • Customer deposits grew by $22.0 billion (15%). Personal grew $7.2 billion (13%) as a result of ongoing marketing campaigns, in-branch promotions and simplification of account opening procedures in the retail branch and small business networks. Institutional grew $8.2 billion (25%), mainly in Trade & Transaction Services ($6.7 billion) resulting from customer acquisition and the impact of new superannuation laws. New Zealand grew $5.0 billion or 11% (NZD5.2 billion or 10%) with growth in both Institutional ($1.8 billion) and the Retail branch network ($2.3 billion). Overseas Markets increased $1.6 billion or 10%.

  • Wholesale funding declined by $6.0 billion or 12% primarily in the United States (-$6.5 billion) due to the wind up of the Group’s Delaware commercial paper program in February 2007 (offset in Loan capital, Bonds and notes and customer deposits).

Margin

Net interest margin was down 12 basis points to 2.19% from September 2006:

  • Funding mix (nil)

  • Margins were assisted by substitution of customer deposits for wholesale funding (+2 basis points), offset by a decrease in the proportion of free funds (-2 basis points).

  • Asset mix (-1 basis point)

Reduction was due to an increase in the proportion of lower yielding liquid assets and trading securities in Group Treasury and Markets (-2 basis points), partially offset by a decrease in the proportion of lower margin institutional lending (+1 basis point).

  • Competition (-9 basis points)

  • Competitive pressures reduced margins, mainly in Australian Mortgages (-2 basis points), New Zealand Mortgages (-1 basis point), Australia and New Zealand Business lending (-1 basis point) and Relationship Banking and Esanda (-1 basis point). In addition, net interest margin declined due to lower lending related fees (-2 basis points) and migration to high yielding deposits (-1 basis point) and low rate credit cards (-1 basis point).

  • Wholesale rates (+3 basis points)

Increased earnings from the investment of capital and rate insensitive deposits (+4 basis points) partially offset by an increase in basis risk on variable rate mortgages and credit cards (-1 basis point).

  • Other items (-5 basis points) include:

  • NZD revenue hedging was included in interest income in prior periods, and in 2007 is included in foreign exchange earnings (-2 basis points)

  • Higher funding costs associated with unrealised trading gains (-3 basis points), however this is directly offset by an equivalent increase in trading income

  • Interest received on tax refunds in the prior period (-1 basis point)

  • Benefits from customer prepayment behaviour in New Zealand (+1 basis point)

  • Other impacts include a decrease in the proportion of credit card balances earning interest and a reduction in margins in the Pacific.

==> picture [50 x 15] intentionally omitted <==

15

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income and expenses, cont’d

Net Interest Income, cont’d

  • " Comparison with March 2007 half

  • Net interest income at $3,691 million was 2% ($80 million) higher than the March 2007 half.

Volume

  • Average interest earning assets increased $19.3 billion (6%):

  • Average net advances grew by $15.6 billion (6%). Personal division grew $8.1 billion (6%) attributable to Mortgages ($6.0 billion) and Banking Products ($0.8 billion) from growth in retail loans, customary seasonal uplift and one-off borrowings following superannuation legislation changes. Institutional grew $1.7 billion (3%) as a result of continuing strong customer demand for debt products, especially in Relationship Lending ($1.1 billion) and Business Banking ($0.9 billion). New Zealand’s average net advances increased by $5.1 billion or 7% (NZD5.4 billion or 7% in NZD terms) with growth across all businesses.

  • Other interest earning assets increased by $3.7 billion (8%), driven by higher levels of trading securities ($4.7 billion) reflecting Institutional’s Debt Capital Market strategy to expand their on balance sheet trading portfolio, partly offset by a reduction in liquid assets.

  • Average deposits and other borrowings grew $13.6 billion (6%):

  • Customer deposits grew by $11.4 billion or 7.0%. Personal division grew $3.3 billion (5%) as a result of ongoing marketing campaigns, in-branch promotions and the higher deposit rates, subsequent to the August cash rate rise, in the retail branch and small business networks. Institutional grew $4.1 billion (11%) mainly in Trade & Transaction Services ($3.7 billion) resulting from customer acquisition and the impact of new superannuation laws and higher corporate cash holdings for annual dividend payments. New Zealand grew $2.6 billion or 5% (NZD 2.7 billion or 5%) reflecting growth in both Institutional ($0.8 billion) and the retail branch network ($1.1 billion).

  • Wholesale funding increased by $2.2 billion or 5% driven by Markets and Treasury in Australia ($3.4 billion), partly offset by a decline in the United States (-$1.9 billion) due to the wind up of the Group’s Delaware commercial paper program in February 2007 (offset in Loan capital, Bonds and notes and customer deposits).

Margin

Net interest margin decreased 9 basis points to 2.15% from the March 2007 half:

  • Funding mix (nil)

  • Margins were assisted by substitution of customer deposits for wholesale funding (+1 basis point), offset by a decrease in the proportion of fee funds (-1 basis point).

  • Asset mix (-1 basis point)

  • Reduction in margin was due mainly to an increase in the proportion of lower yielding liquid assets and trading securities in Group Treasury and Markets.

  • Competition (-4 basis points)

Competitive pressures reduced margins, mainly in Australian Mortgages (-1 basis point), New Zealand Mortgages (-1 basis point), and to a lesser degree Business Banking, Relationship Banking and Esanda (-1 basis point). In addition, net interest margin declined due to lower growth in lending related fees (-1 basis point).

  • Wholesale rates (+1 basis point)

Increased earnings on the investment of capital and rate insensitive deposits (+1 basis point), and higher non-traded interest rate risk earnings (+1 basis point), partially offset by an increase in basis risk on variable rate mortgages and credit cards (-1 basis point).

  • Other items (-5 basis points) include:

  • " Higher funding costs associated with unrealised trading gains (-5 basis points), however this is directly offset by an equivalent increase in trading income.

  • " Other impacts include benefits from customer prepayment behaviour in New Zealand and favourable mix impacts from brokerage payments.

==> picture [50 x 15] intentionally omitted <==

16

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income and expenses, cont’d

Other Operating Income

Other Operating Income
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Total fee income 1,237 1,143 8% 2,380 2,145 11%
Foreign exchange earnings 250 237 5% 487 447 9%
Profit on trading instruments 196 173 13% 369 209 77%
Other 312 217 44% 529 345 53%
Core other operating income 1,995 1,770 13% 3,765 3,146 20%
Ineffective hedge fair value gains/losses1 58 42 38% 100 49 large
NZD revenue hedge mark-to-market volatility1 28 (5) large 23 - n/a
Significant items1 - 195 -100% 195 14 large
Total other income 2,081 2,002 4% 4,083 3,209 27%
Composition of Markets' income
Net interest income (2) 50 large 48 113 -58%
Foreign exchange earnings 191 177 8% 368 333 11%
Profit on trading instruments 193 156 24% 349 220 59%
Fee and other income 4 12 -67% 16 25 -36%
Total Markets' income 386 395 -2% 781 691 13%

1. Refer footnote 1 on page 11

" 2007 result

Other operating income increased $874 million (27%). Core other operating income increased $619 million (20%) after excluding non-core items (refer pages 13 and 14). Excluding the impact of the ETrade Australia acquisition, disposal of Fleetpartners and the consolidation of Stadium Australia, adjusted core other operating income increased $562 million. The following explanations are based on core other operating income:

  • Fee income increased $235 million (11%):

  • Lending fee income increased $61 million (14%)

    • Personal increased $50 million. Banking Products increased $20 million, mainly as a result of new account acquisitions. Mortgages grew $19 million due to increased sales volumes. Consumer Finance increased $6 million due to growth in account numbers. Esanda increased $5 million through the introduction of new revenue initiatives.

    • New Zealand increased $16 million, largely in the Retail banks due to pricing and other fee income initiatives.

  • Non-lending fee income increased $174 million (10%)

    • Personal increased $122 million. Consumer Finance increased $65 million due to volume growth and revenue initiatives. Investment and Insurance Products grew $39 million, due mainly to an increase in income generated by financial planners associated with superannuation changes. Banking Products increased $16 million driven by new product and pricing initiatives.

    • Institutional increased $64 million. Corporate Finance increased $42 million with significant growth experienced within the advisory, private equity and structured finance portfolios. Working Capital increased $21 million reflecting stronger growth in transaction volumes.

    • Partnerships & Private Bank increased $4 million. International Partnerships rose $3 million due to the growth of business in ANZ Royal Bank in Cambodia and Indonesia Cards.

    • Non-continuing businesses decreased $20 million due to the sale of Esanda Fleetpartners.

  • Foreign exchange earnings increased $40 million. Institutional increased $48 million with a $35 million increase in Markets due to good sales flow, particularly in corporate sales with the continued development of the international services business. Working Capital increased $13 million mainly as a result of new product initiatives. Personal rose $7 million with a $5 million increase in Pacific due to strong growth across the region. Group Centre decreased $15 million mainly as a result of an $11 million loss on NZD revenue hedges due to the strong NZD.

  • Profit on trading instruments increased $160 million:

  • Markets increased $129 million. Included within Markets’ growth was $99 million from derivative positions, the funding of which is included in net interest income. There have been good results in the electricity and structured credit businesses, both growth initiative businesses that have been successfully developed in 2007.

  • Corporate Finance increased $27 million, mainly as a result of gains on private equity securities.

  • Working Capital increased $4 million due to the mark-to-market of the credit derivative swap portfolio used to hedge existing customer exposures.

==> picture [50 x 15] intentionally omitted <==

17

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income and expenses, cont’d

Other Operating Income, cont’d

  • Other operating income increased $184 million (53%):

  • Partnerships & Private Bank increased $76 million. INGA equity accounted income rose $33 million as a result of changes in superannuation rules and strong investment markets resulting in improved funds management performance. International Partnerships increased $38 million due to a $14 million increase in Bank of Tianjin as the 2007 year includes a full 12 months of equity accounted income and $14 million income from the new investment in AMMB.

  • Personal increased $67 million. Investment and Insurance Products increased $39 million with higher brokerage fee following consolidation of ETrade Australia. Mortgages increased $15 million from higher sales volumes and associated mortgage insurance policy premiums. Consumer Finance increased $8 million, due mainly to the sale of MasterCard shares.

  • Group Centre increased $25 million, due mainly to higher profit on property sales.

  • Institutional increased $21 million. Corporate Finance increased $27 million, due mainly to an increase from private equity and infrastructure revenue, predominantly the Stadium Australia investment, offset by the impact of a $6 million gain on sale of power assets in 2006.

  • New Zealand increased $8 million, due mainly to the sale of MasterCard shares.

  • Non-continuing businesses decreased $14 million as 2006 included a $12 million gain from settlement of the sale warranties relating to the sale of the London-headquartered project finance business.

  • Movements in average exchange rates decreased total other income by $27 million.

" Comparison with March 2007 half

Other operating income increased $79 million (4%). After adjusting for non-core items (refer pages 13 and 14), core other operating income increased $225 million (13%). Excluding the impact of the ETrade Australia acquisition, the disposal of Fleetpartners and the consolidation of Stadium Australia, adjusted core other operating income increased $156 million.

The following explanations are based on core other operating income:

  • Fee income increased $94 million (8%).

  • Lending fee income increased $27 million (12%):

    • Personal increased $16 million. Mortgages increased $9 million due to volume growth. Banking Products increased $5 million as a result of growth in transaction accounts.

    • New Zealand increased $7 million due to pricing initiatives.

  • Non-lending fee income increased $67 million (7%):

    • Personal increased $49 million. Investment and Insurance Products increased $23 million due to higher income generated by financial planners. Consumer Finance increased $17 million as a result of volume growth and seasonality of fees.

    • Institutional increased $12 million (5%). Corporate Finance increased $14 million with particularly strong growth in Structured Debt.

    • New Zealand increased $5 million, due mainly to seasonality of card fees.

  • Foreign exchange earnings increased $13 million. Institutional increased $20 million due to Markets’ increasing $15 million as a result of improved performance by the currency trading business and higher sales flow as foreign exchange volatility drives customer hedging activity. Corporate Centre decreased $8 million due to increased realised losses on NZD revenue hedges.

  • Profit on trading instruments increased $23 million. Markets increased $37 million driven by a $85 million increase in unrealised gains (largely offset in net interest income) and good results in the electricity and structured credit businesses partially offset by the impact of recent volatility on the Rates and Credit businesses. Working Capital decreased $14 million due to mark-to-market impacts of credit derivatives used to hedge existing customers.

  • Other operating income increased $95 million (44%):

  • Institutional increased $35 million. Corporate Finance increased $33 million due mainly to an increase from private equity and infrastructure earnings, predominantly the Stadium Australia investment.

  • Partnerships & Private Bank increased $27 million. International Partnerships increased $20 million due to $14 million income from the recent investment in AMMB in Malaysia.

  • Group Centre increased $23 million due mainly to higher profit on property sales.

  • Personal increased $15 million. Investment and Insurance Products increased $35 million due to higher brokerage following consolidation of ETrade Australia. Consumer Finance decreased $20 million due mainly to the sale of MasterCard shares in the first half.

  • New Zealand decreased $7 million due mainly to the sale of MasterCard shares in the first half.

  • Movements in average exchange rates decreased total other income by $19 million.

==> picture [50 x 15] intentionally omitted <==

18

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income and expenses, cont’d

Expenses

Expenses
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Personnel expenses 1,540 1,451 6% 2,991 2,755 9%
Premises expenses 239 223 7% 462 411 12%
Computer expenses 310 282 10% 592 549 8%
Other expenses 478 430 11% 908 890 2%
Core operating expenses 2,567 2,386 8% 4,953 4,605 8%
Significant items - settlement of NHB insurance claim - - n/a - (113) -100%
ANZ National Bank incremental integration costs1 - - n/a - 39 -100%
Total operating expenses 2,567 2,386 8% 4,953 4,531 9%
Total employees 34,353 33,183 4% 34,353 32,256 7%

1. For March 2006 these costs are personnel costs of $27 million premises costs of $1 million, computer costs of $6 million, and other costs of $5 million

" 2007 result

Operating expenses increased $422 million (9%) or $348 million (8%) adjusting for non-core items (refer pages 13 and 14). Excluding the impact of the ETrade Australia acquisition, the disposal of Fleetpartners and the consolidation of Stadium Australia, adjusted core operating expenses increased $316 million. The following explanations exclude non-core items:

  • Personnel costs were up $236 million (9%) as a result of annual salary increases and a 7% increase in staff numbers. Increases in staff numbers were mainly in the following business units:

  • Personal staff numbers increased 9%. Investment and Insurance Products increased 47% due to the acquisition of ETrade Australia (227 staff) as well as ongoing recruitment of financial planners. Retail Banking staff numbers increased 3% due to the opening of further new branches under the Branch Investment Program together with extending opening hours of branches. Mortgages increased 9% due to increased sales staff required to support new initiatives. Consumer Finance increased 8% to resource increased volumes, card growth initiatives and additional collections staff.

  • Institutional increased 6% due to a 7% increase in Working Capital, reflecting an increase in Relationship Lending and Markets increasing 4%, with higher levels of frontline staff to support the revenue strategy in the Corporate Sales and Asia businesses.

  • New Zealand grew 2% due to increases in frontline staff to facilitate business growth.

  • Partnership & Private Bank increased 43%, driven mainly by the branch expansion program in Cambodia and increased specialist staff to further the growth agenda in Private Banking.

  • Premises costs increased $51 million (12%), driven mainly by a $26 million higher rental expense reflecting additional space requirements, opening of new branches, additional ATMs and market rental growth. Depreciation and amortisation expense rose $11 million due to a $4 million increase in leasehold improvements amortisation and a $5 million increase in building depreciation in Corporate Finance due to the consolidation of Stadium Australia. Utilities and other outgoings were up $10 million, due mainly to the Branch Investment Program.

  • Computer costs increased $43 million (8%) due to increased software purchases of $19 million due mainly to internet banking licence fees and increased information system usage. Data communication costs rose $9 million with a $4 million increase in Markets due to higher costs for information services. Rentals and repairs increased $5 million with Consumer Finance increasing $3 million due mainly to the increase in the number of ATMs.

  • Other expenses increased $18 million (2%). Travel expenses increased $16 million with small increases spread across most business units. Corporate Finance had a $15 million increase in other costs due to Stadium Australia (mainly event costs). Depreciation of furniture and equipment increased $9 million. Freight costs grew $6 million, with Consumer Finance up $3 million driven by the increase in the number of ATMs. Non-lending losses decreased $12 million compared with 2006 due to Institutional and New Zealand (the latter included a NZD10 million New Zealand Commerce Commission settlement impact in 2006). Advertising spend decreased $18 million, with 2006 including the cost of launching ANZ Everyday Visa Debit, chip cards, designmycard and ANZ Visa Platinum.

  • Movements in exchange rates decreased cost growth by $11 million.

==> picture [50 x 15] intentionally omitted <==

19

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income and expenses, cont’d

Expenses, cont’d

  • " Comparison with March 2007 half

  • Operating expenses increased $181 million (8%). Excluding the impact of the ETrade Australia acquisition, the disposal of Fleetpartners and the consolidation of Stadium Australia, adjusted core operating expenses increased $134 million.

  • Personnel expenses increased $89 million (6%) as a result of a 4% increase in staff numbers mainly in the following business units:

    • Personal staff numbers increased 5%. Investment and Insurance Products increased 36% due to the acquisition of ETrade Australia, and the ongoing recruitment of financial planners. The retail branch network increased with the opening of 30 new branches.

    • Institutional staff numbers grew 2% due mainly to Business Banking investing in frontline staff and Corporate Finance reflecting growth in Structured Debt business.

  • Premises costs increased $16 million (7%) with rental expenses growing $6 million reflecting additional space requirements, opening of new branches and ATMs as well as market rental growth. Depreciation and amortisation expenses increased $6 million due to an increase of $4 million in Corporate Finance as a result of Stadium Australia.

  • Computer costs increased $28 million (10%). Software purchases increased $14 million due to timing of software contracts, internet banking licence fees and increased information system usage. Computer costs also increased due to Mortgages and Working Capital reassessment of software projects.

  • Other expenses increased $48 million (11%):

    • Advertising spend increased $15 million with Personal increasing $10 million from higher spend in Consumer Finance and Investment and Insurance Products, increased brand spend and a $2 million increase from the consolidation of ETrade Australia.

    • Non-lending losses increased $11 million with a $6 million increase in Corporate Centre reflecting a less favourable non-lending loss experience.

    • Other costs increased $9 million in Corporate Finance due to Stadium Australia (including event costs).

    • Depreciation of furniture and equipment increased $5 million.

  • Movements in exchange rates decreased costs by $10 million.

==> picture [50 x 15] intentionally omitted <==

20

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Credit risk

Provision for credit impairment charge

The credit impairment charge increased $160 million from 30 September 2006 to $567 million. Personal and New Zealand drove the increase, with the increase in Personal's individual provision charge being partially offset by the decrease in Personal's collective provision charge. Overall provisions remain low, reflecting strong underlying credit quality and excellent economic conditions in core business geographies.

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Personal 201 192 5% 393 336 17%
Institutional 76 (7) large 69 58 19%
New Zealand Businesses 36 33 9% 69 4 large
Partnerships & Private Bank 14 20 -30% 34 24 42%
Non-continuing businesses - - n/a - (15) -100%
Group Centre - 2 -100% 2 - n/a
Provision for credit impairment charge 327 240 36% 567 407 39%

Individual provision charge

The individual provision charge increased $146 million from 30 September 2006 to $484 million. Personal increased due to prior years’ growth in low rate cards, higher bankruptcies and increased servicing pressure from higher interest rates, housing costs and fuel prices. Esanda experienced lower realisable values on defaulted large motor vehicles due to the impact of higher fuel prices. New Zealand Businesses returned to more normal provisioning levels following higher than usual writebacks last financial year. Institutional provisions have been influenced by two customers, offset by a substantial recovery in the first half ($47 million).

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Personal 184 159 16% 343 256 34%
Institutional 67 (8) large 59 49 20%
New Zealand Businesses 29 23 26% 52 18 large
Partnerships & Private Bank 12 14 -14% 26 22 18%
Non-continuing businesses - - n/a - (7) -100%
Group Centre 4 - n/a 4 - n/a
Individual provision charge 296 188 57% 484 338 43%
Individual provision charge as a % of average net advances 0.20% 0.14% 0.17% 0.13%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
New and increased provisions $M $M % $M $M %
Personal 242 213 14% 455 354 29%
Institutional 108 80 35% 188 164 15%
New Zealand Businesses 43 37 16% 80 68 18%
Partnerships & Private Bank 14 15 -7% 29 25 16%
Non-continuing businesses - - n/a - 7 -100%
Group Centre 4 - n/a 4 - n/a
New and increasedprovisions 411 345 19% 756 618 22%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Recoveries and writebacks $M $M % $M $M %
Personal (58) (54) 7% (112) (98) 14%
Institutional (41) (88) -53% (129) (115) 12%
New Zealand Businesses (14) (14) 0% (28) (50) -44%
Partnerships & Private Bank (2) (1) 100% (3) (3) 0%
Non-continuing businesses - - n/a - (14) -100%
Recoveries and writebacks (115) (157) -27% (272) (280) -3%

==> picture [50 x 15] intentionally omitted <==

21

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Credit risk, cont’d

Collective provision charge

The collective provision charge increased $14 million since 30 September 2006 to $83 million. The charge for the year was driven by asset growth and changes in portfolio risk. This was partially offset by the continued release of the scenario impact provision taken in 2005 to reflect the risk change due to materially higher and sustained oil prices.

The increase in 2007 was primarily due to growth in New Zealand, which was partially offset by a lower charge in Personal due to continued prudent management of unsecured lending, particularly in Consumer Finance (due to tightened credit standards, reduced business in certain segments and improved collections) and lower risk movement, particularly in Esanda.

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Lending growth 82 63 30% 145 131 11%
Risk profile (6) 18 large 12 17 -29%
Portfolio mix (13) 7 large (6) 6 large
Other1 (32) (36) -11% (68) (77) -12%
Non-continuing business - - n/a - (8) -100%
Collectiveprovision charge 31 52 -40% 83 69 20%

1. Other comprises scenario impact including the modelled unwind of the oil price shock (raised in 2005) to offset the emergence of related Individual and Collective provisions from these scenario impacts and the refinement of estimates including emergence periods

The analysis of the collective provision charge by business unit is set out below:

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Collective provision charge $M $M % $M $M %
Personal 17 33 -48% 50 80 -38%
Institutional 9 1 large 10 9 11%
New Zealand Businesses 7 10 -30% 17 (14) large
Partnerships & Private Bank 2 6 -67% 8 2 large
Non-continuing businesses - - n/a - (8) -100%
Group Centre (4) 2 large (2) - n/a
Collectiveprovision charge 31 52 -40% 83 69 20%

Expected loss

Management believe that disclosure of modelled expected loss data will assist in assessing the longer term expected loss rates on the lending portfolio as it removes the volatility in reported earnings created by the use of AIFRS credit loss provisioning. The expected loss concept also aligns with the Basel II advanced approach to capital management. The expected loss methodology is used internally for Economic Value Added (EVA) reporting and as a factor when determining the dividend payout ratio. Expected loss outcomes are subject to change as Basel II validation work is completed.

Expected loss was $810 million, an increase of $119 million over the September 2006 year. The increase over the year was predominantly driven by growth across Personal, moderately higher bankruptcy rates, the flow through of losses on low rate cards and rising losses in Esanda due to the lower realisable value of defaulted large motor vehicles. The increase in Institutional over the year was driven by strong lending asset growth and a slight weakening in the Division’s risk profile.

Group Half Half Full Full
Net year year year year
Advances Sep 07 Mar 07 Sep 07 Sep 06
Personal 49% 0.31% 0.29% 0.30% 0.27%
Institutional 27% 0.34% 0.32% 0.33% 0.31%
New Zealand Businesses 23% 0.17% 0.17% 0.17% 0.17%
Partnerships & Private Bank 1% 1.16% 1.75% 1.40% 1.54%
Non-continuing businesses <1% n/a 0.36% n/a 0.39%
GroupCentre <1% n/a 2.93% n/a n/a
Total 100% 0.29% 0.28% 0.28% 0.27%
Expected loss($million) 422 388 810 691

1. Expected loss = Annualised expected loss divided by average net lending assets

==> picture [50 x 15] intentionally omitted <==

22

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Credit risk, cont’d

Gross non-performing loans

Gross non-performing loans at $666 million represented a minimal increase over the 30 September 2006 level, with an increase in Personal offset by a reduction in Institutional. The increase in Personal was driven by Mortgages, due to slower realisation rates on defaulted mortgages with refinance options becoming more difficult, modestly increasing default rates and higher delinquencies in outer Sydney. Institutional decreased due to sound credit risk management contributing to lower defaults as well as good levels of asset realisations and repayments.

Net non-performing loans

Net non-performing loans are $406 million (Sep 2006: $382 million). The Group has an individual provision coverage ratio of 39%.

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Gross non-performing loans $M $M $M % %
Personal 184 180 138 2% 33%
Institutional 355 357 408 -1% -13%
New Zealand Businesses 95 96 99 -1% -4%
Partnerships & Private Bank 6 7 7 -14% -14%
Non-continuing businesses - - 9 n/a -100%
Group Centre 26 - - n/a n/a
Totalgross non-performing loans 666 640 661 4% 1%
As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Net non-performing loans $M $M $M % %
Personal 76 81 61 -6% 25%
Institutional 248 229 266 8% -7%
New Zealand Businesses 58 55 53 5% 9%
Partnerships & Private Bank - - - n/a n/a
Non-continuing businesses - - 2 n/a -100%
Group Centre 24 - - n/a n/a
Total net non-performing loans 406 365 382 11% 6%
Individualprovision coverage 39% 43% 42%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
New and increased non-performing loans $M $M % $M $M %
Personal 325 292 11% 617 474 30%
Institutional 169 156 8% 325 450 -28%
New Zealand Businesses 75 67 12% 142 127 12%
Partnerships & Private Bank 14 16 -13% 30 24 25%
Non-continuing businesses - - n/a - 9 -100%
Group Centre 28 - n/a 28 - n/a
Total new and increased non-performing loans 611 531 15% 1,142 1,084 5%

==> picture [50 x 15] intentionally omitted <==

23

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Income tax expense

Income tax expense
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Income tax expense charged in the income statement 795 883 -10% 1,678 1,522 10%
Effective tax rate 27.6% 29.6% 28.6% 29.2%
Income tax expense on cash Cash Profit1 799 817 -2% 1,616 1,486 9%
Effective tax rate(Cashprofit1) 28.6% 29.7% 29.1% 29.3%

1. Refer footnote 1 on page 11

" 2007 result

The Group's income tax expense increased by $156 million to $1,678 million. The effective tax rate was 28.6%, down 0.6%. The decrease primarily reflects the usage of capital losses (which offset the capital gains from the sale of Esanda Fleetpartners in Australia and some other assets), the non-assessable gain on the sale of Esanda Fleetpartners in New Zealand, increased profits from associates (net of Australian top-up tax) and Offshore Banking Unit (OBU) benefits. The decrease was offset by the restatement of deferred tax balances for the announced New Zealand tax rate change and the run-off of structured finance transactions.

Adjusted for non-core items, the effective tax rate decreased by 0.2%, due primarily to increased associate profits (net of Australian top-up tax), OBU benefits and the usage of capital losses to offset capital gains on the sale of other assets. The decrease was offset by the run-off of structured financing transactions.

" Comparison with March 2007 half

The Group's effective tax rate decreased by 2.0% primarily as a result of the usage of capital losses to offset the capital gains on the sale of Esanda Fleetpartners in Australia (which occurred in the March 2007 half) and some other assets, the ongoing appraisal of global tax provisioning requirements and OBU benefits. This was partially offset by the restatement of deferred tax balances for the announced New Zealand tax rate change.

Adjusted for non-core items, the effective tax rate decreased by 1.1%, due primarily to the ongoing appraisal of global tax provisioning requirements, OBU benefits and usage of capital losses to offset capital gains on the sale of other assets.

Earnings per share

Earnings per share
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Earnings per share1 (cents)
Basic 110.9 113.2 -2% 224.1 200.0 12%
Diluted 108.3 110.0 -2% 218.3 194.0 13%
Cash earnings per share
Profit attributable to shareholders of the Company ($M) 2,078 2,102 -1% 4,180 3,688 13%
Less: non-core items included inprofit after tax2 ($M) (90) (166) -46% (256) (101) large
Cash Profit ($M) 1,988 1,936 3% 3,924 3,587 9%
Preference share dividend3 ($M) (20) (17) 18% (37) (27) 37%
Earnings adjusted for non-core items($M) 1,968 1,919 3% 3,887 3,560 9%
Weighted average number of ordinaryshares(M) 1,855.3 1,841.6 1% 1,848.5 1,830.3 1%
Cash earningsper share(cents) 106.1 104.2 2% 210.3 194.5 8%

1. Refer page 79 for full calculation

2. Refer pages 13 and 14

3. The EPS calculation excludes the Euro Hybrid preference shares

2007 full year earnings per share increased 12.1% (24.1 cents) to 224.1 cents over full year 2006. Cash EPS for the Group increased 8.1% or 15.8 cents over full year 2006. The main drivers of the increase in Cash EPS on full year 2006 were:

  • " Growth in profit before credit impairment (after tax) and preference shares contributed 13.1%

  • " Partly offset by an after tax increase in the credit impairment charge (2.8%), run-off of non-continuing businesses (1.1%) and dilution from an increase in the weighted average number of shares (1.1%).

September 2007 half year earnings per share were down 2.0% (2.3 cents) on the March 2007 half. Cash EPS for the Group increased 1.8% or 1.9 cents on the March 2007 half. The main drivers of the increase in Cash EPS on the March 2007 half were:

  • " Growth in profit before credit impairment (after tax) and preference shares (5.9%)

  • " Partly offset by an after tax increase in credit impairment charge (3.3%) and dilution from an increase in the weighted average number of shares (0.8%).

==> picture [50 x 15] intentionally omitted <==

24

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Dividends

Dividends
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Dividend per ordinary share (cents)
Interim (fully franked) n/a 62 n/a 62 56 11%
Final(fullyfranked) 74 n/a n/a 74 69 7%
Total 136 125 9%
Ordinary share dividend payout ratio (%) 67.1% 54.9% 60.9% 62.6%
Profit after tax ($M) 2,078 2,102 -1% 4,180 3,688 13%
Non-core items1($M) (90) (166) -46% (256) (101) large
Cash1profit ($M) 1,988 1,936 3% 3,924 3,587 9%
Dividend payout ratio of cash1profit (%) 70.2% 59.6% 65.0% 64.4%

1. Refer footnote 1 on page 11

The Directors propose that a final dividend of 74 cents be paid on each eligible ordinary share, up 5 cents (7%) on the 2006 final dividend. The proposed final dividend will be fully franked for Australian tax purposes. The proposed final dividend brings the total dividends for 2007 to 136 cents, up 11 cents on 2006 (9%).

ANZ has a dividend reinvestment plan (DRP) and a bonus option plan (BOP). A number of changes have been made to the terms and conditions of the DRP and BOP, effective for the 2007 final dividend only, including the application of a 1.5% discount. In respect of the 2007 final dividend, ANZ intends to provide shares under the DRP through the issue of new shares. Election notices from shareholders wanting to commence participation in the DRP or BOP for the 2007 final dividend or to vary their current participation election, must be completed and returned to ANZ’s Share Registrar by 5.00 pm (Melbourne time) on the record date, namely 14 November 2007. It is proposed that the final dividend will be paid on 21 December 2007. Subject to receiving effective contrary instructions from the shareholder, dividends payable to shareholders with a registered address in Great Britain (including the Channel Islands and the Isle of Man) or New Zealand will be converted to their local currency at ANZ’s daily forward exchange rate at the close of business on 16 November 2007 for value on the payment date. For the 2007 final dividend only, the balance of the dividend not reinvested by shareholders in the DRP or foregone by shareholders under the BOP, will be fully underwritten by UBS AG, Australia branch. Refer also page 78.

EVA[TM] reconciliation

One measure of shareholder value is EVA[TM] (Economic Value Added) growth relative to prior periods. EVA[TM] for the year ended 30 September 2007 at $2,280 million, an increase of $198 million on the September year and $42 million on the March 2007 half.

March 2007 half.
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
EVATM $M $M % $M $M %
Profit after tax 2,078 2,102 -1% 4,180 3,688 13%
Non-core items1 (90) (166) -46% (256) (101) large
Cash profit 1,988 1,936 3% 3,924 3,587 9%
Credit cost adjustment (65) (103) -37% (168) (194) -13%
Economic profit 1,923 1,833 5% 3,756 3,393 11%
Imputation credits 363 378 -4% 741 664 12%
Adjusted economic profit 2,286 2,211 3% 4,497 4,057 11%
Cost of ordinary capital (1,105) (1,075) 3% (2,180) (1,948) 12%
Cost of preference share capital (20) (17) 18% (37) (27) 37%
EVATM 1,161 1,119 4% 2,280 2,082 10%
1.
Refer footnote 1 on page 11

EVA[TM] is a measure of risk adjusted accounting profit used for evaluating business unit performance and is a factor in determining the variable component of remuneration packages. It is based on profit after tax, adjusted for non-core items, credit costs, the cost of capital, and imputation credits (measured at 70% of Australian tax). Of these, the major component is the cost of capital, which is calculated on the risk adjusted or economic capital at a rate of 11%. At the Group level, total capital is used so the cost of capital reflects the full resources provided by shareholders. The credit cost adjustment replaces the credit impairment charge with expected losses after tax at the rate applicable in the relevant geography. At ANZ, economic capital is equity allocated according to a business unit’s inherent risk profile. It is allocated for several categories including: credit risk, operating risk, interest rate risk, basis risk, mismatch risk, investment risk, trading risk, deferred acquisition costs risk and other risk. The methodology used to allocate capital to business units for risk is designed to help drive appropriate risk management and business strategies.

==> picture [50 x 15] intentionally omitted <==

25

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Market risk

Below are aggregate Value at Risk (VaR) exposures at 97.5% and 99% confidence levels covering both physical and derivatives trading positions for the Bank’s principal trading centres. Figures are converted from USD at closing exchange rates.

97.5% confidence level 1 day holding period

As at High for Low for Avg for As at High for Low for Avg for
Sep 07 period period period Sep 06 period period period
Sep 07 Sep 07 Sep 07 Sep 06 Sep 06 Sep 06
$M $M $M $M $M $M $M $M
Value at risk at 97.5% confidence
Foreign exchange 1.2 1.5 0.2 0.6 0.5 1.6 0.3 0.7
Interest rate 1.6 7.6 1.2 2.6 1.7 3.2 0.8 1.8
Credit Spread 1.0 1.9 0.7 1.2 1.1 1.7 0.7 1.1
Diversification benefit (2.1) n/a n/a (1.6) (1.4) n/a n/a (1.5)
Total VaR 1.7 8.1 1.4 2.8 1.9 3.6 0.9 2.1

99% confidence level 1 day holding period

As at High for Low for Avg for As at High for Low for Avg for
Sep 07 period period period Sep 06 period period period
Sep 07 Sep 07 Sep 07 Sep 06 Sep 06 Sep 06
$M $M $M $M $M $M $M $M
Value at risk at 99% confidence
Foreign exchange 1.8 2.2 0.3 0.8 0.6 2.0 0.3 0.8
Interest rate 2.3 9.8 1.7 3.4 2.0 4.4 1.3 2.4
Credit Spread 1.6 3.2 1.1 2.1 2.8 3.6 1.1 2.3
Diversification benefit (3.0) n/a n/a (2.4) (2.9) n/a n/a (2.6)
Total VaR 2.7 9.9 1.7 3.9 2.5 4.9 1.2 2.9

Revenue related hedges

The Group has used derivative instruments to hedge against the adverse impact on future offshore revenue streams from exchange rate movements. Movements in average exchange rates, net of associated revenue hedges, resulted in a decrease of $52 million in the Group’s profit after tax for 2007 (Sep 2007 half: decrease $14 million). This included the impact on earnings (cash basis) from associated revenue hedges, which decreased by $57 million (before tax) from September 2006 year (Sep 2007 half: $9 million). Hedge revenue is booked in the Group Centre.

From 1 October 2006, new AIFRS rules do not permit economic hedging of offshore revenue streams to be accounted for in the same manner as that permitted under first year AIFRS transitional rules or AGAAP. As a consequence, from 1 October 2006 revenue hedges of the Group’s offshore revenue streams are marked-to-market through the income statement. In addition, AIFRS requires that realised and unrealised positions on revenue hedges at 1 October 2006 be taken directly to retained earnings. This resulted in a realised gain of $141 million being transferred to retained earnings at 1 October 2006.

The most significant offshore revenue stream is derived from the New Zealand geography (refer page 56) and the debt component of New Zealand Dollar intra-group funding of this business, which amounted to NZD1.77 billion at 30 September 2007. Details of revenue hedges are set out below.

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
NZD Economic hedges $M $M $M $M
Net open NZD position (notional principal) 643 869 643 2,486
Amount taken to income (pre tax) 18 (6) 12 46
Amount taken to income(pre tax cash basis) (10) (1) (11) 46

At 30 September 2006 the Group had NZD1.55 billion of capital hedges with the accumulated unrealised losses of approximately $23 million (net of tax), which had been taken to the Foreign Currency Translation Reserve. During October 2006, these capital hedges were no longer designated as capital hedges and were marked to market through the income statement as a partial economic hedge of the expected 2007 NZD earnings. In the September 2007 year:

  • " NZD1.55 billion of economic hedges were matured and a realised loss of $11 million (pre-tax) was booked to the income statement.

  • " NZD749 million of economic hedges for 2008 were taken out at a spot rate of approximately NZD1.12/AUD.

  • " An unrealised gain of $23 million (pre-tax) on the outstanding NZD749 million of economic hedges was booked to the income statement as a non-core item as these are viewed by management as hedges of NZ revenue in the 2008 financial year.

Nearly 50% of the anticipated September 2008 year NZD revenue streams (including inter-group funding) have been hedged at an effective all-in rate of approximately NZD1.13/AUD.

==> picture [50 x 15] intentionally omitted <==

26

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Balance sheet

Total assets increased by $58.0 billion (17%) from 30 September 2006 to $392.6 billion. Exchange rate movements accounted for a decrease of $4.0 billion, consisting of decreases of $1.4 billion in New Zealand, $1.3 billion in Asia, $0.6 billion in the United States, $0.4 billion in the United Kingdom and $0.3 billion in Pacific. Excluding the impact of exchange rate movements, total assets increased $43.0 billion (19%) in Australia, $9.5 billion (12%) in New Zealand, $5.6 billion (68%) in Asia, $0.6 billion (23%) in the Pacific and $3.3 billion (39%) in the United Kingdom and United States.

The explanations in the table below describe movements in the major asset classes.

Liquid assets ! 13% (Excl Exchange Rates !18%)

Liquid assets increased by $2.0 billion to $17.0 billion at 30 September 2007. Australia decreased by $1.7 billion from lower holdings of liquid assets in Group Treasury and Institutional. New Zealand increased $1.7 billion, primarily from higher liquidity. Overseas Markets increased by $2.0 billion due to higher holdings of liquid assets in the United Kingdom, and an increase in bank certificates of deposits in the United States.

Due from other financial institutions # 17% (Excl Exchange Rates #12%)

Due from other financial institutions decreased by $1.6 billion to $8.0 billion at 30 September 2007, due mainly to a reduction in Interbank lending volumes in New Zealand.

Trading securities ! 65% (Excl Exchange Rates !66%)

Trading securities volumes increased $6.0 billion to $15.2 billion at 30 September 2007, primarily in Institutional in Australia reflecting an increase for liquidity purposes and an increase in Markets to support customer issuance and investment needs.

Derivatives ! 143% (Excl Exchange Rates !143%)

Derivative assets increased $13.0 billion to $22.2 billion at 30 September 2007, driven principally by the significant appreciation of the AUD against all major currencies throughout the year together with increased trading activities.

Available-for-sale assets ! 31% (Excl Exchange Rates !36%)

Available-for-sale asset volumes increased $3.4 billion to $14.0 billion at 30 September 2007, due mainly to the Treasury and Liquidity functions holding more highly liquid assets as a result of the recent instability in global financial markets.

Net loans and advances ! 13% (Excl Exchange Rates !14%)

Net loans and advances increased $32.9 billion to $288.8 billion at 30 September 2007. Excluding the impact of exchange rate movements, the increase was $35.2 billion or 14%.

Growth in Australia was $24.0 billion or 14%:

  • Personal grew $14.6 billion (11%) with $12.1 billion as a result of growth in housing loans from Mortgages. Regional, Rural and Small Business banking increased $1.0 billion. Consumer Finance increased $0.7 billion and Investment and Insurance Products increased $0.6 billion.

  • Institutional grew $9.4 billion (22%) largely in Relationship Lending, with growth of $7.5 billion (34%) driven by increased demand for funding of mergers and acquisitions activity, including $2.1 billion of asset backed commercial paper liquidity facilities. Business Banking increased $1.1 billion (8%), Corporate Finance of $0.5 billion, and Trade & Transaction Services of $0.6 billion.

New Zealand grew by $7.1 billion (10%). After excluding the impact of exchange rates, growth was $8.2 billion, or 12%, with increases in Retail and Private Banking ($5.1 billion or 14%), Corporate and Commercial Banking ($1.7 billion or 16%) and Rural Banking ($1.7 billion or 16%).

Overseas Markets increased by $1.8 billion (18%). After excluding the impact of exchange rates, growth was $3.0 billion (34%) primarily from increases in Asia ($1.5 billion), the United Kingdom ($0.6 billion) and the United States ($0.7 billion).

Customers’ liability for acceptances ! 8% (Excl Exchange Rates !8%)

Customers’ liability for acceptances increased $1.1 billion to $14.5 billion at 30 September 2007, due mainly to increased activity in Business Banking Australia.

Shares in associates and joint venture entities ! 56% (Excl Exchange Rates !56%)

Shares in associates and joint venture entities increased $1.2 billion to $3.4 billion at 30 September 2007, including investments in AMMB of $0.8 billion and Shanghai Rural Commercial Bank of $0.3 billion.

==> picture [50 x 15] intentionally omitted <==

27

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Balance sheet, cont’d

Total liabilities increased by $55.8 billion (18%) from 30 September 2006 to $370.6 billion. Exchange rate movements accounted for a decrease of $5.0 billion consisting of reductions of $1.2 billion in New Zealand, $1.6 billion in Asia, $1.5 billion in the United States, $0.5 billion in the United Kingdom and $0.2 billion in the Pacific.

The explanations in the table below describe movements in the major liability classes.

Due to other financial institutions ! 27% (Excl Exchange Rates !33%)

Due to other financial institutions increased by $3.9 billion to $18.0 billion at 30 September 2007. Volumes increased in International Markets, with increased holdings of Interbank borrowings partially offset by a reduction in New Zealand and Institutional Australia.

Deposits and other borrowings ! 15% (Excl Exchange Rates !17%)

Deposits and other borrowings increased $30.1 billion to $234.9 billion at 30 September 2007. Excluding the impact of exchange rate movements, the increase was $34.1 billion (17%).

Australia increased $29.0 billion (23%) largely as a result of increases in the following businesses:

  • Institutional increased $12.9 billion (31%) with increased deposits in Trade & Transaction Services ($7.9 billion), Markets ($4.0 billion) and Business Banking ($1.2 billion).

  • Personal increased $7.0 billion (11%) due mainly to the growth in cash management account products and term deposit balances in Banking Products ($5.3 billion), Regional, Rural and Small Business Banking ($1.0 billion) and Mortgages ($0.9 billion), offset by a reduction in Esanda ($0.8 billion).

  • Treasury increased $9.0 billion largely due to an increase in certificate of deposits.

New Zealand increased $5.0 billion (9%). After excluding the impact of exchange rates, growth was $5.9 billion (11%) with increases largely in Retail and Private Banking ($2.7 billion), Treasury Funding ($2.1 billion) and New Zealand Institutional ($0.8 billion).

Overseas Markets decreased by $3.9 billion (-17%). After excluding the impact of exchange rates, the decrease was $0.8 billion (-4%), largely due to decreased certificates of deposits in the United States ($3.8 billion) following the wind up of the Group’s Delaware commercial paper program, partly offset by an increase in Asia ($2.2 billion).

Derivatives ! 176% (Excl Exchange Rates !178%)

Derivative liabilities increased $15.4 billion to $24.2 billion at 30 September 2007. The increase is driven by the significant appreciation of the AUD against all major currencies throughout the year together with increased trading activities.

Payables and other liabilities # 2% (Excl Exchange Rates #1%)

Payables and other liabilities decreased $172 million to $10.5 billion at 30 September 2007.

Bonds and notes ! 8% (Excl Exchange Rates !8%)

Bonds and notes increased $4.0 billion to $54.1 billion at 30 September 2007 in Australia and New Zealand in response to increased term funding requirements.

Loan capital ! 15% (Excl Exchange Rates !15%)

Loan capital increased $1.7 billion to $12.8 billion at 30 September 2007 in response to capital management requirements including Hybrid loan capital of $1.0 billion and Perpetual subordinated notes of $0.3 billion.

==> picture [50 x 15] intentionally omitted <==

28

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Capital management

As at As at As at
Sep 07 Mar 07 Sep 06
Tier 1 6.7% 6.7% 6.8%
Tier 2 4.1% 4.3% 4.2%
Deductions (0.7%) (0.7%) (0.4%)
Total 10.1% 10.3% 10.6%
ACE 4.3% 4.4% 4.7%
Target ACE 4.0%-4.75% 4.0%-4.75% 4.0%-4.75%
RWA$m 275,018 250,485 240,219

Further details of the components of capital and the capital adequacy calculation are set out on pages 97 to 99

ACE Ratio

The ACE ratio at 4.3% remains within the Group’s targeted capital range of 4.00% to 4.75%. During the year, the ACE ratio declined 39 basis points, principally due to:

  • " net profit, excluding non-core items and after preference share dividends, of $3.9 billion (+162 basis points)

  • " ordinary share dividend commitments, net of actual and expected reinvestment through the BOP and DRP Plans, of $1.9 billion (-78 basis points)

  • " increase in risk weighted assets of 17.2%, excluding the impact of exchange rate movements and sale of Esanda Fleetpartners (-74 basis points). This includes the drawdown of standby liquidity facilities for conduits.

  • " increase in investment/profit retention in funds management businesses, associates and commercial operations (-16 basis points)

  • " business investments and disposal (-52 basis points) including deductions for investments in AMMB (-35 basis points), ETrade Australia net of share issuance (-9 basis points), Shanghai Rural Commercial Bank (-13 basis points) and other smaller purchases (-6 basis points) offset by the disposal of Esanda Fleetpartners (+11 basis points)

  • " policy and regulatory changes (+16 basis points) including first time accrual of the BOP and DRP Plans (+5 basis points); AIFRS (AASB 2005-1) requirement to recognise in retained earnings at 1 October 2006 a $141 million unbooked gain on New Zealand revenue hedges (+6 basis points), refer note 1(i) page 69; netting of New Zealand deferred tax assets against deferred tax liabilities (+8 basis points), and an additional $70 million capital requirement for ANZ Lenders’ Mortgage Insurance Limited (-3 basis points)

  • " other items (net +3 basis points) include: the impact of exchange rate movements (-4 basis points); movement in capitalised expenses, deferred fee income, capitalised software, other non-core profit items, share issuances to staff and option conversions (+7 basis points).

Prudential issues - APRA changes to prudential standards applicable from 1 January 2008

APRA has recently released a number of draft proposed changes to the prudential standards which will become effective from 1 January 2008. These drafts include the following changes which will impact the capital ratios:

  • " Basel II methodologies for calculating Risk Weighted Assets and Expected Losses.

  • " Loss of Collective Provision for loan losses from Upper Tier 2. This amount will be replaced with either an amount in Upper Tier 2 of Eligible Provisions in excess of Expected Losses or 50% Tier 1 and 50% Tier 2 deductions of Expected Losses in excess of Eligible Provisions, net of tax.

  • " Total Capital deductions split between Tier 1 50% and Tier 2 50%.

  • " Loss of AIFRS transitional relief of $716 million from Tier 1 Capital and $17 million from Tier 2 Capital.

  • " Hybrid Limits become 25% of net Tier 1 capital, split between Innovative (15%) and Non-innovative (10%). ANZ has applied for transitional relief to January 2010 as to the Innovative limit.

  • " Additional capital requirements for the Holding Company’s investments in non-bank subsidiaries.

ANZ has modelled the impact of these changes and does not expect a significant change in the level of regulatory capital requirements. The ultimate impact of these changes is subject to the final form of the prudential standards, ANZ receiving Basel II accreditation and any associated transitional arrangements.

==> picture [50 x 15] intentionally omitted <==

29

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Capital management, cont’d

Hybrid Capital and Tier 1 Capital

The Group raises hybrid capital to further strengthen the Group’s capital base and ensure compliance with APRA’s prudential capital requirements.

In June 2007, the Group issued GBP450 million of Non-innovative Hybrid Tier 1 capital.

As at 30 September 2007, the Group had three Innovative Hybrid Tier 1 capital instruments (16.9% of net Tier 1) and one Non-innovative Hybrid Tier 1 capital instrument (5.6% of net Tier 1).

Hybrid Tier 1 Capital details

ANZ StEPS US Stapled Trust Security Euro Hybrid UK Hybrid
Amount (in issue currency) $1,000 million USD1,100 million €500 million £450 million
Accounting classification Debt Debt Equity Debt
Regulatory (APRA) Innovative Innovative Innovative Non-innovative
classification Tier 1 Tier 1 Tier 1 Tier 1
September 2007 balance (A$) $1,000 million $1,248 million $871 million $1,033 million
Interest rate BBSW +1.00% Tranche 1 (USD350m) Euribor +0.66% Coupon 6.54%
Coupon: 4.48%
Tranche 2 (USD750m)
Coupon: 5.36%

==> picture [50 x 15] intentionally omitted <==

30

CHIEF FINANCIAL OFFICER’S REVIEW (continued)

Deferred acquisition costs and deferred income

The Group recognises deferred acquisition costs relating to the acquisition of interest earning assets as assets, and deferred income relating to income received in advance of services performed as liabilities.

The balances of deferred acquisition costs and deferred income at period end were:

Personal2
Institutional
New Zealand Businesses
Other3
Deferred Acquisition Costs1
Deferred Income
Sep 07
Mar 07
Sep 06
Sep 07
Mar 07
Sep 06
$M
$M
$M
$M
$M
$M
456
444
440
159
138
149
14
12
21
176
189
212
103
95
80
43
42
42
29
24
28
2
1
3
Total 602
575
569
380
370
406

1.

2.

3.

Deferred acquisition costs largely include the amounts of brokerage capitalised and amortised in the Business segments: Personal and New Zealand Businesses. Deferred acquisition costs also include capitalised debt raising expenses

Includes deferred acquisition costs of $299 million for Esanda (Mar 2007: $292 million; Sep 2006: $289 million) and deferred income of $49 million for Esanda (Mar 2007: $49 million; Sep 2006: $50 million)

Includes Group Centre and Partnerships & Private Bank

At 30 September 2007, fee income of $306 million (Mar 2007: $314 million; Sep 2006: $343 million) that is integral to the yield of an originated financial instrument, net of any direct incremental costs, has been capitalised. This income is deferred and recognised as net interest income over the expected life of the financial instrument under AASB 139: ‘Financial Instruments: Recognition and Measurement’. At 30 September 2007, the Group’s liabilities included other deferred income of $74 million (Mar 2007: $56 million; Sep 2006: $63 million).

Deferred acquisition costs analysis:

Personal2
Institutional3
New Zealand Businesses
Other4
Full Year Sep 2007
Full Year Sep 2006
Amortisation
Costs
Capitalised
Costs1
Amortisation
Costs
Capitalised
Costs1
$M
$M
$M
$M
261
277
259
264
3
(4)
1
12
39
62
31
50
12
13
2
12
Total 315
348
293
338

1. Costs capitalised during the year exclude brokerage trailer commissions paid 2.

Comprises amortised costs of $184 million for Esanda (Sep 2006: $175 million) and capitalised costs of $194 million for Esanda (Sep 2006: $191 million) 3. Includes reversal of break costs on Stadium acquisition 4.

Includes Group Centre and Partnerships & Private Bank

Software capitalisation

At 30 September 2007, the Group’s intangibles included $462 million in relation to costs incurred in acquiring and developing software. Details are set out in the table below:

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Balance at start of period 425 397 7% 397 386 3%
Software capitalised during the period 113 90 26% 203 137 48%
Amortisation during the period (64) (58) 10% (122) (114) 7%
Software written-off (12) (4) large (16) (10) 60%
Other - - n/a - (2) -100%
Total software capitalisation 462 425 9% 462 397 16%

==> picture [50 x 15] intentionally omitted <==

31

This page has been left blank intentionally

==> picture [50 x 15] intentionally omitted <==

32

BUSINESS PERFORMANCE REVIEW

Income Statement (including impact of movements in foreign currencies)

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Profit after income tax $M $M % $M $M %
Personal 737 705 5% 1,442 1,239 16%
Institutional 705 743 -5% 1,448 1,363 6%
New Zealand Businesses 376 350 7% 726 675 8%
Partnerships & Private Bank 137 110 25% 247 184 34%
Non-continuing businesses - - n/a - 55 -100%
Group Centre 33 28 18% 61 71 -14%
Cash profit 1,988 1,936 3% 3,924 3,587 9%
Non-core items1 90 166 -46% 256 101 large
Profit 2,078 2,102 -1% 4,180 3,688 13%

Income Statement (prior period figures adjusted to remove the impact of exchange rate movements[2] )

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Profit after income tax $M $M % $M $M %
Personal 737 703 5% 1,442 1,235 17%
Institutional 705 739 -5% 1,448 1,353 7%
New Zealand Businesses 376 352 7% 726 681 7%
Partnerships & Private Bank 137 110 25% 247 183 35%
Non-continuing businesses - - n/a - 55 -100%
Group Centre 33 18 83% 61 28 large
Cash profit2 1,988 1,922 3% 3,924 3,535 11%
Non-core items1 90 167 -46% 256 101 large
Profit 2,078 2,089 -1% 4,180 3,636 15%
FX impact on reported profit2 - 13 -100% - 52 -100%
Reportedprofit 2,078 2,102 -1% 4,180 3,688 13%

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of $195 million after tax (tax impact: nil following Australian Taxation Office clearance on the buy-back of TrUEPrS providing capital losses to be applied against the gain during the September 2007 half) and a negative impact of $24 million profit after tax following the restatement of deferred tax assets to reflect the recently announced change in the New Zealand company tax rate which takes effect from 1 October 2008 as significant items. In 2006 ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of $69 million after tax (2006 full year: $34 million; Sep 2007 half: $41 million; Mar 2007 half: $28 million) relating to economic hedging as a non-core item (tax impact $31 million (2006 full year: $15 million; Sep 2007 half: $17 million; Mar 2007 half: $14 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. In addition, ANZ has classified a mark-to-market gain of $16 million profit after tax (2006 full year: $nil; Sep 2007 half: $19 million gain; Mar 2007 half: $3 million loss) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $7 million (2006 full year: $nil; Sep 2007 half: $9 million; Mar 2007 half: $2 million credit)). ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

In 2006 ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs. Tax on ANZ National Bank incremental integration costs was $13 million. The integration program was completed in March 2006. ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

2. ANZ has removed the impact of exchange rate movements to provide readers with a better indication of the business unit performance in local currency terms. Retranslation is net of revenue hedge earnings

From time to time the Group modifies the organisation of its businesses to facilitate delivery of the strategic agenda. Prior period numbers are adjusted for such changes to allow comparability. Changes since 31 March 2007 include the transfer of Personal and Private Banking Asia from Institutional to Partnerships & Private Bank as we move towards reporting a new Asia Pacific Division. In addition, there were a number of minor restatements as a result of changes to customer segmentation, changes to net interbusiness unit expense methodologies and the realignment of support functions.

==> picture [50 x 15] intentionally omitted <==

33

BUSINESS PERFORMANCE REVIEW (continued)

Personal

Brian Hartzer

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 1,676 1,606 4% 3,282 3,017 9%
Other external operatingincome 746 665 12% 1,411 1,166 21%
Operating income 2,422 2,271 7% 4,693 4,183 12%
External operating expenses (988) (906) 9% (1,894) (1,766) 7%
Net inter business unit expenses (181) (165) 10% (346) (315) 10%
Operatingexpenses (1,169) (1,071) 9% (2,240) (2,081) 8%
Profit before credit impairment and income tax 1,253 1,200 4% 2,453 2,102 17%
Provision for credit impairment (201) (192) 5% (393) (336) 17%
Profit before income tax 1,052 1,008 4% 2,060 1,766 17%
Income tax expense and minorityinterest (315) (303) 4% (618) (527) 17%
Profit 737 705 5% 1,442 1,239 16%
Consisting of:
Mortgages 192 191 1% 383 368 4%
Banking Products 200 181 10% 381 314 21%
Consumer Finance 147 146 1% 293 238 23%
Rural Commercial & Agribusiness Products 57 54 6% 111 103 8%
Small Business Banking Products 32 31 3% 63 54 17%
Esanda 56 56 0% 112 96 17%
Pacific 34 36 -6% 70 65 8%
Investment and Insurance Products 34 22 55% 56 33 70%
Other1 (15) (12) -25% (27) (32) 16%
737 705 5% 1,442 1,239 16%
Balance Sheet
Net loans & advances including acceptances 149,172 140,360 6% 149,172 133,780 12%
Other external assets 4,457 3,632 23% 4,457 3,316 34%
External assets 153,629 143,992 7% 153,629 137,096 12%
Customer deposits 68,119 63,969 6% 68,119 60,135 13%
Other deposits and borrowings 3,913 3,925 0% 3,913 4,975 -21%
Deposits and other borrowings 72,032 67,894 6% 72,032 65,110 11%
Other external liabilities 3,344 2,669 25% 3,344 2,467 36%
External liabilities 75,376 70,563 7% 75,376 67,577 12%
Risk weighted assets 90,100 84,853 6% 90,100 80,806 12%
Average net loans & advances including acceptances 144,823 136,965 6% 140,905 126,818 11%
Average deposits and other borrowings 69,551 66,686 4% 68,122 61,708 10%
Ratios
Net interest margin 2.27% 2.32% 2.30% 2.35%
Return on average assets 0.99% 1.01% 1.00% 0.95%
Return on average risk weighted assets 1.68% 1.71% 1.69% 1.62%
Operating expenses to operating income 48.3% 47.2% 47.7% 49.7%
Operatingexpenses to average assets 1.56% 1.53% 1.55% 1.60%
Individual provision charge 184 159 16% 343 256 34%
Individual provision charge as a % of average net advances 0.25% 0.23% 0.24% 0.20%
Collective provision charge 17 33 -48% 50 80 -38%
Collective provision charge as a % of average net advances 0.02% 0.05% 0.04% 0.06%
Net non-performing loans 76 81 -6% 76 61 25%
Net non-performingloans as a % of net advances 0.05% 0.06% 0.05% 0.05%
Total employees 14,096 13,369 5% 14,096 12,913 9%

1. Other includes the branch network, whose costs are fully recovered from product business units, marketing and support costs

==> picture [50 x 15] intentionally omitted <==

34

BUSINESS PERFORMANCE REVIEW (continued)

Personal Brian Hartzer

2007 result

Overall profit after tax increased 16% reflecting strong income from lending and customer deposit growth (12% and 13% respectively), and the benefits from ongoing investment in the business.

Operating income was up 12% driven by good volume growth and the continued expansion of our distribution footprint. Operating expenses increased 8% due to additional branches, ATMs and frontline staff as part of our investment in building “Australia’s Most Convenient Bank”. Five months of ETrade Australia results were consolidated for the first time as we moved to full ownership.

Above-system balance sheet growth drove strong earnings in Consumer Finance, Banking Products, Small Business Banking and Investment and Insurance Products, while Mortgages and Rural Commercial & Agribusiness Products experienced slower growth and margin pressure. Esanda and Pacific increased earnings by 17% and 8% respectively.

Key factors affecting the result included:

  • " Net interest income increased 9% with strong balance sheet growth partly offset by margin decline of 5 basis points. Banking Products grew 14%, driven by deposit growth of 14%. Consumer Finance grew by 9%, mainly through higher customer acquisition. Mortgages grew 3%, with lending growth of 12% offset by higher funding costs and continued competitive margin pressure. Pacific grew 12% reflecting gains in volumes. Small Business Banking grew 26%, with an expanded sales force driving strong balance sheet growth (lending up 43% and deposits up 24%). Rural Commercial & Agribusiness Products grew 9%, driven by volume growth, and Esanda increased 1%.

  • " Other operating income increased 21%. The disposal of the remaining MasterCard shares generated $18 million for Consumer Finance ($9 million in 2006) and there was an uplift of $37 million from the 100% ownership of ETrade Australia (from 34%), partly offset by the loss of $18 million of interchange income from debit interchange reform (mirrored by lower interchange expense). Consumer Finance grew 14% (excluding the MasterCard profit) due to increasing volumes and the impact of growth initiatives. Mortgages grew other income 38% due to higher premium income and increased sales volumes. Investment and Insurance Products (excluding the additional ETrade Australia income) increased 28% as more planners generated higher sales. Banking Products grew other income by 18% mainly from new customer accounts. Esanda grew other operating income significantly through revenue initiatives. Pacific grew by 13%, Small Business Banking increased 5%, and Rural Commercial & Agribusiness Products other income was up 4%.

  • " Operating costs increased 8% due mainly to increased personnel and premises costs to drive footprint expansion and revenue growth. There was an increase of $28 million from the consolidation of ETrade Australia for five months; this was offset by an $18 million reduction in interchange costs from debit interchange reform, effective November 2006. Investment in the footprint continued with 39 extra branches in 2007, a further 400 ATMs and 1,183 additional staff, mainly in customer-facing and transformation roles.

  • " Credit costs increased 17% mainly reflecting volume growth, a strategic risk mix shift to low rate business, and higher delinquencies and bankruptcies in Consumer Finance.

Comparison with March 2007 half

Profit after tax increased 5% over the previous half. Income growth was driven by lending and customer deposit growth across the business (each up 6%) offset by margin compression of 5 basis points due mainly to higher funding costs. The March 2007 half benefited from the disposal of the remaining MasterCard shares ($12 million profit after tax).

Investment in the retail footprint continued with 30 additional branches, 252 extra ATMs and an increased sales force.

Net interest income increased 4%. Small Business Banking grew 12% as business expansion generated strong volume growth. Pacific grew by 10% due to deposit growth and improved margins. Banking Products net interest income grew 6% on deposit growth of 7%, with increased account numbers. Consumer Finance increased 5%, with lending growth of 3%. Net interest income in Rural Commercial & Agribusiness Products was up 6% due to stronger lending and deposit growth. Mortgages net interest income increased 1%, with lending growth of 7% offset by margin decline of 5 basis points, reflecting higher funding costs and continued competitive pressure.

Other operating income increased 12%. Investment and Insurance Products income (excluding the additional ETrade Australia stake) was up 22%, with higher sales volumes in part due to customers using one-off superannuation opportunities, while Esanda was up 24% due to the introduction of revenue initiatives. Mortgages other income was up 21% due mainly to higher mortgage insurance earnings. Banking Products other income grew 5% from new customer accounts. Consumer Finance grew other income 6% excluding the impact of MasterCard sale profits in the first half. Rural Commercial & Agribusiness Products other income grew 4% while Small Business Banking was flat and Pacific fell by 6%.

Operating costs increased 9%, $28 million due to the additional stake in ETrade Australia, $9 million due to higher marketing costs to support acquisitions and brand related promotions, and $14 million in higher project and amortisation costs. Footprint expansion and branch refurbishment continued with new branches, additional ATMs and staff.

Credit costs increased 5% mainly through volume growth.

==> picture [50 x 15] intentionally omitted <==

35

BUSINESS PERFORMANCE REVIEW (continued)

Personal

Brian Hartzer

Personal division by business unit

Mortgages
Banking Products
Consumer Finance
Rural Commercial &
Agribusiness Products
Small Business
Banking Products
Esanda
Pacific
Investment and
Insurance Products
Other3
Comparison to Full Year Sep 2006 Comparison to Full Year Sep 2006
Revenue
Expenses
PBP1
Credit2
NPAT
1,076
508
568
22
383
1,081
527
554
9
381
1,118
442
676
258
293
312
143
169
10
111
210
107
103
12
63
392
155
237
76
112
238
134
104
7
70
261
182
79
(1)
56
5
42
(37)
-
(27)
4,693
2,240
2,453
393
1,442
Full Year Sep 2007
Growth Rate
Revenue
Expenses
PBP1
Credit2
NPAT
6%
8%
5%
57%
4%
15%
9%
22%
50%
21%
12%
1%
21%
18%
23%
9%
5%
12%
large
8%
21%
22%
20%
50%
17%
6%
5%
7%
-10%
17%
12%
9%
16%
n/a
8%
50%
42%
72%
n/a
70%
-77%
-36%
-16%
-100%
16%
Personal Division 12%
8%
17%
17%
16%
Mortgages
Banking Products
Consumer Finance
Rural Commercial &
Agribusiness Products
Small Business
Banking Products
Esanda
Pacific
Investment and
Insurance Products
Other3
Comparison to Half Year Mar 2007 Comparison to Half Year Mar 2007
Revenue
Expenses
PBP1
Credit2
NPAT
546
262
284
11
192
555
266
289
2
200
565
226
339
130
147
160
73
87
5
57
109
56
53
7
32
199
78
121
41
56
121
69
52
6
34
161
110
51
-
34
6
29
(23)
(1)
(15)
2,422
1,169
1,253
201
737
Half Year Sep 2007
Growth Rate
Revenue
Expenses
PBP1
Credit2
NPAT
3%
7%
0%
0%
1%
6%
2%
9%
-71%
10%
2%
5%
1%
1%
1%
5%
4%
6%
25%
6%
9%
10%
8%
40%
3%
3%
1%
4%
14%
0%
3%
6%
0%
large
-6%
61%
55%
76%
-100%
55%
large
93%
64%
0%
-25%
Personal Division 7%
9%
4%
5%
5%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Net loans & advances including acceptances $M $M % $M $M %
Mortgages 114,175 107,108 7% 114,175 102,076 12%
Banking Products 82 64 28% 82 64 28%
Consumer Finance 8,009 7,751 3% 8,009 7,266 10%
Rural Commercial &
Agribusiness Products
7,841 7,048 11% 7,841 6,755 16%
Small Business Banking Products 471 380 24% 471 330 43%
Esanda 14,597 14,423 1% 14,597 14,002 4%
Pacific 1,861 1,812 3% 1,861 1,724 8%
Investment and Insurance Products 2,134 1,776 20% 2,134 1,562 37%
Other3 2 (2) large 2 1 100%
149,172 140,360 6% 149,172 133,780 12%

1. PBP (profit before provisions) is profit before credit impairment and income tax

2. Credit impairment expense

3.

Other includes the branch network, whose costs are fully recovered from product business units and marketing & support costs

==> picture [50 x 15] intentionally omitted <==

36

BUSINESS PERFORMANCE REVIEW (continued)

This page has been left blank intentionally

==> picture [50 x 15] intentionally omitted <==

37

BUSINESS PERFORMANCE REVIEW (continued)

Institutional

Peter Hodgson

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 980 995 -2% 1,975 2,015 -2%
Other external operatingincome 811 716 13% 1,527 1,241 23%
Operating income 1,791 1,711 5% 3,502 3,256 8%
External operating expenses (565) (505) 12% (1,070) (955) 12%
Net inter business unit expenses (154) (154) 0% (308) (301) 2%
Operatingexpenses (719) (659) 9% (1,378) (1,256) 10%
Profit before credit impairment and income tax 1,072 1,052 2% 2,124 2,000 6%
Provision for credit impairment (76) 7 large (69) (58) 19%
Profit before income tax 996 1,059 -6% 2,055 1,942 6%
Income tax expense and minorityinterest (291) (316) -8% (607) (579) 5%
Profit 705 743 -5% 1,448 1,363 6%
Consisting of:
Working Capital
- Relationship Lending 241 306 -21% 547 480 14%
- Trade & Transaction Services 159 137 16% 296 291 2%
Markets1 136 155 -12% 291 283 3%
Business Banking 137 119 15% 256 257 0%
Corporate Finance 110 102 8% 212 208 2%
Relationships & Infrastructure2 (78) (76) 3% (154) (156) -1%
705 743 -5% 1,448 1,363 6%
Balance Sheet
Net loans & advances including acceptances 82,056 72,820 13% 82,056 70,866 16%
Other external assets 74,618 59,100 26% 74,618 48,307 54%
External assets 156,674 131,920 19% 156,674 119,173 31%
Customer deposits 70,099 61,361 14% 70,099 55,314 27%
Other deposits and borrowings 10,878 10,770 1% 10,878 10,042 8%
Deposits and other borrowings 80,977 72,131 12% 80,977 65,356 24%
Other external liabilities 63,542 50,289 26% 63,542 43,638 46%
External liabilities 144,519 122,420 18% 144,519 108,994 33%
Risk weighted assets 124,419 108,191 15% 124,419 104,918 19%
Average net loans & advances including acceptances 75,349 73,235 3% 74,303 69,135 7%
Average deposits and other borrowings 77,387 69,750 11% 73,579 63,100 17%
Ratios
Net interest margin 1.61% 1.73% 1.67% 1.85%
Return on average assets 0.98% 1.16% 1.07% 1.13%
Return on average risk weighted assets 1.23% 1.40% 1.31% 1.32%
Operating expenses to operating income 40.1% 38.5% 39.3% 38.6%
Operatingexpenses to average assets 1.00% 1.03% 1.02% 1.05%
Individual provision charge/(credit) 67 (8) large 59 49 20%
Individual provision charge/(credit) as a % of average net advances 0.18% (0.02%) 0.08% 0.07%
Collective provision charge/(credit) 9 1 large 10 9 11%
Collective provision charge/(credit) as a % of average net advances 0.02% 0.00% 0.01% 0.01%
Net non-performing loans 248 229 8% 248 266 -7%
Net non-performingloans as a % of net advances 0.30% 0.31% 0.30% 0.38%
Total employees 5,225 5,148 1% 5,225 4,915 6%

1. Markets includes the interest rate mismatch results for Australia and New Zealand and the funding results for New Zealand. NPAT for September 2007 was $15 million (Sep 2006: $11 million; Sep 2007 half: $5 million; Mar 2007 half: $10 million)

2. Relationships & Infrastructure includes Institutional Banking, Financial Institutions and Corporate Banking. These three relationship businesses hold management costs associated with our customers, with associated revenue booked in the product businesses

==> picture [50 x 15] intentionally omitted <==

38

BUSINESS PERFORMANCE REVIEW (continued)

Institutional Peter Hodgson

2007 result

The Institutional Division’s results for the 2007 year were mixed. The Markets business continued to benefit from diversity of product and geographic cover, with sales revenue particularly strong. Corporate Finance continues to grow with Alternative Assets increasing Funds Under Management and strong returns from earlier investments in the Private Equity business, although revenue growth was slowed by the substantial decline in capital market activity in the last two months of the year. Trade & Transaction Services maintained steady growth, with good deposit growth in Transaction Services and increasing volumes across the Financial Institutions businesses (Clearing, Custody and International Payments). Solid volume growth in Business Banking was impacted in the first half by competitive margin compression on the secured lending book. Our Relationship Banking team continued to be recognised by our customer franchise for the depth and breadth of our service proposition and product suite, maintaining No. 1 position for share of relationships in the Peter Lee Survey. Relationship Lending profit was reduced by margin contraction and constrained lending growth earlier in the year.

Investment in the business continued, resulting in a 7% operating expense increase (after adjusting for the consolidation of Stadium Australia). Credit quality continues to be strong. Growth in net loans and advances increased towards the end of the year, as lending momentum improved in both Relationship Lending and Business Banking. Year end volumes were also impacted by additional drawdowns under the terms of liquidity facilities, as a result of constrained liquidity in global markets in the last two months of the year.

Profit before credit impairment and income tax, adjusting for the impact of exchange rate movements, increased 7%.

This result includes the consolidation of Stadium Australia, which became a wholly owned subsidiary during the year as part of our Alternative Assets business. The resulting increase in income of $35 million and expenses of $29 million has been removed from the analysis below to show underlying business performance.

Significant factors affecting the result were:

  • " Net interest income declined by 2% in part from a $99 million reduction in Markets (offset in other income) associated with the recording of income on trading securities. Average net lending assets increased 7% and average deposit volumes increased 17%. Margins declined by 26 basis points in Business Banking, as a result of competition and change in product mix particularly in the first half of the year. Margins in Relationship Lending fell 9 basis points, with some softening of downwards pressure on margins apparent in the last months of the year.

  • " Our move away from reliance on net interest income accelerated during the year. This, together with the impact on income from trading securities mentioned above, resulted in other operating income increasing by 20% and now representing 43% of income. Business Banking increased by 11% driven by steady volume growth. Markets increased by 27% due to the change in the composition of the derivatives result referred to above, and strong sales volumes partly offset by lower trading income. Corporate Finance increased by 25% with continued strong deal flows and a strong performance in the private equity related business. Trade & Transaction Services increased by 6% driven by higher volumes across the businesses.

  • " Operating expenses increased 7%, reflecting an increase of 310 in personnel numbers and continued investments in technology in Markets and Transaction Services.

  • " Provision for credit impairment increased 19%. The individual provision charge increased by $10 million (20%) with two large individual provisions offsetting a large recovery in the first half. Credit quality remains strong, with net non performing loans decreasing by 7%.

Comparison with March 2007 half

Profit after tax decreased by 5% to $705 million driven by an $83 million increase in credit impairment costs and lower revenue in Markets and Relationship Lending. Profit before credit impairment and income tax, adjusting for the impact of exchange rate movements, increased 2%.

The result includes the consolidation of Stadium Australia which increased income by $31 million (Mar 2007 half: $4 million) and expenses by $25 million (Mar 2007 half: $4 million). The following comments exclude these impacts.

Operating income increased by 3%. Net interest income declined 2% in large part from an $85 million reduction in Markets (offset in other income) relating to derivatives. Revenue in Trade & Transaction Services increased 9% with strong deposit growth and increased revenue from the Cash Management and Payment and Clearing businesses. Business Banking revenue increased 5% with 6% average lending and 3% average deposit growth offsetting a 5 basis point margin decline. Corporate Finance revenue increased 10% with stronger seasonal deal flows in the second half. Relationship Lending revenue decreased 3% due to mark-to-market adjustments on hedges on the lending book and constrained lending volumes earlier in the half. Markets revenue decreased 2% with improved sales revenue offset by lower trading income in Australia.

Operating expenses increased by 6% with continued investments in Markets’ and Transaction Services’ technology, and a 1% increase in staff numbers.

Provision for credit impairment increased by $83 million, impacted by two large individual provisions, a large recovery in the first half and an increase in the collective provision of $8 million due to volume growth.

==> picture [50 x 15] intentionally omitted <==

39

BUSINESS PERFORMANCE REVIEW (continued)

Institutional

Peter Hodgson

Institutional division by business unit

Working Capital
- Relationship Lending
- Trade & Transaction
Services
Markets
Business Banking
Corporate Finance
Relationships &
Infrastructure3
Comparison to Full Year Sep 2006
Growth Rate
Revenue
Expenses
PBP1
Credit2
NPAT
Revenue
Expenses
PBP1
Credit2
NPAT
753
31
722
(61)
547
-1%
41%
-2%
large
14%
770
340
430
7
296
6%
7%
5%
large
2%
781
321
460
47
291
13%
11%
14%
large
3%
675
263
412
46
256
7%
6%
7%
large
0%
507
189
318
31
212
18%
30%
12%
large
2%
16
234
(218)
(1)
(154)
7%
0%
-1%
large
-1%
3,502
1,378
2,124
69
1,448
8%
10%
6%
19%
6%
Full Year Sep 2007
Institutional Division
Working Capital
- Relationship Lending
- Trade & Transaction
Services
Markets
Business Banking
Corporate Finance
Relationships &
Infrastructure3
Comparison to Half Year Mar 2007 Comparison to Half Year Mar 2007
Revenue
Expenses
PBP1
Credit2
NPAT
370
16
354
8
241
401
175
226
-
159
386
166
220
30
136
346
133
213
18
137
278
109
169
21
110
10
120
(110)
(1)
(78)
1,791
719
1,072
76
705
Half Year Sep 2007
Growth Rate
Revenue
Expenses
PBP1
Credit2
NPAT
-3%
7%
-4%
large
-21%
9%
6%
11%
-100%
16%
-2%
7%
-8%
76%
-12%
5%
2%
7%
-36%
15%
21%
36%
13%
large
8%
67%
5%
2%
0%
3%
Institutional Division 5%
9%
2%
large
-5%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Net loans & advances including acceptances $M $M % $M $M %
Working Capital
- Relationship Lending 49,476 41,842 18% 49,476 40,446 22%
- Trade & Transaction Services 6,905 5,795 19% 6,905 5,729 21%
Business Banking 16,894 15,502 9% 16,894 14,933 13%
Corporate Finance 11,486 11,570 -1% 11,486 11,318 1%
Other4 (2,705) (1,889) 43% (2,705) (1,560) 73%
82,056 72,820 13% 82,056 70,866 16%

1. PBP (profit before provisions) is profit before credit impairment and income tax

2. Credit impairment expense

3. Relationships & Infrastructure includes Institutional Banking, Financial Institutions and Corporate Banking. These three relationship businesses hold management costs associated with our customers, with associated revenue booked in the product businesses

4.

Other includes Markets and Relationship Businesses

==> picture [50 x 15] intentionally omitted <==

40

BUSINESS PERFORMANCE REVIEW (continued)

This page has been left blank intentionally

==> picture [50 x 15] intentionally omitted <==

41

BUSINESS PERFORMANCE REVIEW (continued)

New Zealand Businesses[1]

Graham Hodges

Table reflects NZD results for New Zealand Businesses Half Half Movt Full Full Movt
AUD results shown on page 45 year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
NZD M NZD M % NZD M NZD M %
Net interest income 972 915 6% 1,887 1,723 10%
Other external operatingincome 289 286 1% 575 549 5%
Operating income 1,261 1,201 5% 2,462 2,272 8%
External operating expenses (587) (573) 2% (1,160) (1,123) 3%
Net inter business unit expenses (7) (5) 40% (12) (5) large
Operatingexpenses (594) (578) 3% (1,172) (1,128) 4%
Profit before credit impairment and income tax 667 623 7% 1,290 1,144 13%
Provision for credit impairment (41) (37) 11% (78) (5) large
Profit before income tax 626 586 7% 1,212 1,139 6%
Income tax expense and minorityinterest (202) (188) 7% (390) (367) 6%
Profit (NZD) 424 398 7% 822 772 6%
Consisting of:
The National Bank Retail 133 138 -4% 271 255 6%
ANZ Retail 99 90 10% 189 179 6%
Corporate & Commercial Banking 91 86 6% 177 174 2%
Rural Banking 53 48 10% 101 91 11%
Private Banking & Retail Specialist Units2 24 23 4% 47 45 4%
UDC 16 13 23% 29 23 26%
Central Support3 8 - n/a 8 5 60%
New Zealand Businesses 424 398 7% 822 772 6%
Balance Sheet
Net loans & advances including acceptances 80,923 75,245 8% 80,923 70,775 14%
Other external assets 2,199 1,867 18% 2,199 2,331 -6%
External assets 83,122 77,112 8% 83,122 73,106 14%
Customer deposits 44,632 42,432 5% 44,632 41,169 8%
Other deposits and borrowings 9,319 5,570 67% 9,319 6,894 35%
Deposits and other borrowings 53,951 48,002 12% 53,951 48,063 12%
Other external liabilities 14,203 13,476 5% 14,203 11,982 19%
External liabilities 68,154 61,478 11% 68,154 60,045 14%
Risk weighted assets 65,688 61,563 7% 65,688 57,041 15%
Average net loans & advances including acceptances 78,184 72,872 7% 75,535 66,438 14%
Average deposits and other borrowings 51,581 48,406 7% 49,998 46,604 7%
Ratios
Net interest margin 2.45% 2.49% 2.47% 2.56%
Return on average assets 1.06% 1.07% 1.06% 1.13%
Return on average risk weighted assets 1.33% 1.36% 1.34% 1.46%
Operating expenses to operating income 47.1% 48.1% 47.6% 49.6%
Operatingexpenses to average assets 1.48% 1.55% 1.51% 1.66%
Individual provision charge/(credit) 33 26 27% 59 21 large
Individual provision charge/(credit) as a % of average net advances 0.08% 0.07% 0.08% 0.03%
Collective provision charge/(credit) 8 11 -27% 19 (16) large
Collective provision charge/(credit) as a % of average net advances 0.02% 0.03% 0.03% (0.02%)
Net non-performing loans 67 62 8% 67 61 10%
Net non-performingloans as a % of net advances 0.08% 0.08% 0.08% 0.09%
Total employees 8,923 8,994 -1% 8,923 8,788 2%

1. For a reconciliation of New Zealand Businesses results to the New Zealand Geographic results refer page 57

2. Private Banking & Retail Specialist Units include ING New Zealand joint venture

3.

Central Support includes Treasury funding and shared services

==> picture [50 x 15] intentionally omitted <==

42

BUSINESS PERFORMANCE REVIEW (continued)

New Zealand commentary reflects NZD

New Zealand Businesses

Graham Hodges

2007 result

Profit after tax increased 6% over the 2006 year, with the result including a NZD49 million after tax increase in credit impairment expense following unsustainably low levels in 2006. Profit before credit impairment and income tax increased 13%, with solid contributions across all the businesses. This is a pleasing result, with strong revenue growth supporting continued reinvestment in the business and the strengthening of our customer propositions. Market share is holding up well across the board, with market share gains achieved in mortgages, rural, consumer finance and in the business market.

Double-digit growth in profit before credit impairment expense and income tax was achieved across the businesses - largely from continued momentum in lending growth, led by Corporate & Commercial (16%) and Rural (16%), closely followed by the Retail Banks (both at 13%). UDC increased 13%, showing a good turn-around from last year’s disappointing result. The Private Banking contribution was strong with growth in profit before credit impairment expense and income tax of 19%.

Key factors driving the result were as follows:

  • " Net interest income increased 10%, driven by robust balance sheet growth, with lending growth increasing 14% and customer deposits 8%, moderated by a 9 basis point contraction in margins. All business experienced margin contraction. The impact of a highly competitive market, particularly in Mortgages, and higher proportions of wholesale funding was partially offset by yield curve benefits from prepayment activity and increased investment earnings on capital and rate insensitive deposits.

  • " Other external operating income grew 5%. The result included NZD10 million of revenue from the sale of MasterCard shares for the retail businesses (NZD5 million in 2006). Fee income increased 4%, with The National Bank Retail the major contributor, achieving growth across lending, cards and transactional fees. Fee growth in other businesses was constrained by competitive conditions.

  • " Operating expenses increased 4%. Cost growth was due to annual increases in salaries, and investment in frontline staff and other business initiatives, partly offset by control of discretionary expenditure. The 2006 result included costs of NZD10 million in relation to the New Zealand Commerce Commission’s action on disclosure of optional issuer fees. The cost to income ratio reduced 200 basis points to 47.6%.

  • " Provision for credit impairment increased NZD73 million from NZD5 million in 2006. The individual provision charge increased NZD38 million, reflecting high levels of recoveries and writebacks of past provisions in the corporate and business banking portfolios last year. The collective provision charge increased NZD35 million from unsustainably low levels, with the 2006 result benefiting from a provision writeback following portfolio realignments in 2006. The 2007 charge was driven largely by lending growth, with a small benefit from improvements in the overall risk profile. Credit conditions remain benign with net non performing loans remaining at 0.08% of net advances.

Comparison with March 2007 half

Profit after tax and profit before credit impairment and income tax increased 7% with sound contributions across all the businesses. The March 2007 half benefited from NZD10 million after tax revenue from the sale of MasterCard shares.

Key influences on the result included the following:

  • " Net interest income increased 6%, driven by strong lending growth of 8%. Customer deposit volumes increased 5%. Net interest margin reduced 4 basis points, driven mainly by Mortgage competition.

  • " Other external operating income increased 5% after adjusting for the income on sale of MasterCard shares in the March 2007 half, with good growth in the retail businesses.

  • " Operating expenses increased 3% with increases in frontline staff, new branches, and other initiatives, partly offset by reduced discretionary spend.

  • " Provision for credit impairment increased NZD4 million, with credit quality remaining strong.

==> picture [50 x 15] intentionally omitted <==

43

BUSINESS PERFORMANCE REVIEW (continued)

New Zealand Businesses

Graham Hodges

New Zealand Businesses by business unit

The National Bank Retail
ANZ Retail
Corporate &
Commercial Banking
Rural Banking
Private Banking &
Retail Specialist Units
UDC
Central Support3
Comparison to Full Year Sep 2006 Comparison to Full Year Sep 2006
Growth Rate
Revenue
Expenses
PBP1
Credit2
NPAT
8%
3%
13%
large
6%
7%
5%
10%
large
6%
12%
9%
13%
large
2%
10%
6%
12%
large
11%
11%
16%
9%
n/a
4%
8%
-3%
19%
large
26%
-50%
large
large
n/a
60%
8%
4%
13%
large
6%
The National Bank Retail
ANZ Retail
Corporate &
Commercial Banking
Rural Banking
Private Banking &
Retail Specialist Units
UDC
Central Support3
Comparison to Half Year Mar 2007 Comparison to Half Year Mar 2007
Growth Rate
Revenue
Expenses
PBP1
Credit2
NPAT
4%
3%
4%
large
-4%
4%
2%
6%
-38%
10%
6%
6%
7%
0%
6%
10%
10%
10%
-50%
10%
6%
6%
7%
n/a
4%
11%
13%
10%
large
23%
-33%
large
large
n/a
n/a
5%
3%
7%
11%
7%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Net loans & advances including acceptances NZD M NZD M % NZD M NZD M %
The National Bank Retail 29,937 28,140 6% 29,937 26,387 13%
ANZ Retail 19,282 18,171 6% 19,282 16,990 13%
Corporate & Commercial Banking 14,553 13,444 8% 14,553 12,533 16%
Rural Banking 14,648 13,202 11% 14,648 12,649 16%
Private Banking & Retail Specialist Units 671 621 8% 671 597 12%
UDC 1,832 1,667 10% 1,832 1,619 13%
80,923 75,245 8% 80,923 70,775 14%

1. PBP (profit before provisions) is profit before credit impairment and income tax

2. Credit impairment expense

3.

  • Central Support includes Treasury funding and shared services

==> picture [50 x 15] intentionally omitted <==

44

BUSINESS PERFORMANCE REVIEW (continued)

New Zealand Businesses1 New Zealand Businesses1 New Zealand Businesses1
Graham Hodges
Table reflects AUD results for New Zealand Businesses Half Half Movt Full Full Movt
NZD results shown on page 42 year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 860 806 7% 1,666 1,507 11%
Other external operatingincome 255 252 1% 507 481 5%
Operating income 1,115 1,058 5% 2,173 1,988 9%
External operating expenses (518) (505) 3% (1,023) (982) 4%
Net inter business unit expenses (7) (4) 75% (11) (5) large
Operatingexpenses (525) (509) 3% (1,034) (987) 5%
Profit before credit impairment and income tax 590 549 7% 1,139 1,001 14%
Provision for credit impairment (36) (33) 9% (69) (4) large
Profit before income tax 554 516 7% 1,070 997 7%
Income tax expense and minorityinterest (178) (166) 7% (344) (322) 7%
Profit 376 350 7% 726 675 8%
Consisting of:
The National Bank Retail 118 121 -2% 239 223 7%
ANZ Retail 87 79 10% 166 157 6%
Corporate & Commercial Banking 80 76 5% 156 153 2%
Rural Banking 46 43 7% 89 80 11%
Private Banking & Retail Specialist Units2 22 20 10% 42 39 8%
UDC 15 11 36% 26 20 30%
Central Support3 8 - n/a 8 3 large
New Zealand Businesses 376 350 7% 726 675 8%
Balance Sheet
Net loans & advances including acceptances 69,504 66,518 4% 69,504 61,785 12%
Other external assets 1,888 1,650 14% 1,888 2,035 -7%
External assets 71,392 68,168 5% 71,392 63,820 12%
Customer deposits 38,334 37,511 2% 38,334 35,940 7%
Other deposits and borrowings 8,004 4,924 63% 8,004 6,018 33%
Deposits and other borrowings 46,338 42,435 9% 46,338 41,958 10%
Other external liabilities 12,198 11,913 2% 12,198 10,460 17%
External liabilities 58,536 54,348 8% 58,536 52,418 12%
Risk weighted assets 56,420 54,423 4% 56,420 49,796 13%
Average net loans & advances including acceptances 69,169 64,154 8% 66,668 58,111 15%
Average deposits and other borrowings 45,635 42,615 7% 44,129 40,763 8%
Ratios
Net interest margin 2.45% 2.49% 2.47% 2.56%
Return on average assets 1.06% 1.07% 1.06% 1.13%
Return on average risk weighted assets 1.33% 1.36% 1.34% 1.46%
Operating expenses to operating income 47.1% 48.1% 47.6% 49.6%
Operatingexpenses to average assets 1.48% 1.55% 1.51% 1.66%
Individual provision charge/(credit) 29 23 26% 52 18 large
Individual provision charge/(credit) as a % of average net advances 0.08% 0.07% 0.08% 0.03%
Collective provision charge/(credit) 7 10 -30% 17 (14) large
Collective provision charge/(credit) as a % of average net advances 0.02% 0.03% 0.03% (0.02%)
Net non-performing loans 58 55 5% 58 53 9%
Net non-performingloans as a % of net advances 0.08% 0.08% 0.08% 0.09%
Total employees 8,923 8,994 -1% 8,923 8,788 2%

1. For a reconciliation of New Zealand Businesses results to the New Zealand Geographic results refer page 57

2. Private Banking & Retail Specialist Units include ING New Zealand joint venture

3. Central Support includes Treasury funding and shared services

==> picture [50 x 15] intentionally omitted <==

45

BUSINESS PERFORMANCE REVIEW (continued)

Partnerships & Private Bank

Bob Edgar

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 68 65 5% 133 107 24%
Other external operatingincome 159 130 22% 289 208 39%
Operating income 227 195 16% 422 315 34%
External operating expenses (92) (81) 14% (173) (144) 20%
Net inter business unit expenses 28 22 27% 50 49 2%
Operatingexpenses (64) (59) 8% (123) (95) 29%
Profit before credit impairment and income tax 163 136 20% 299 220 36%
Provision for credit impairment (14) (20) -30% (34) (24) 42%
Profit before income tax 149 116 28% 265 196 35%
Income tax expense and minorityinterest (12) (6) 100% (18) (12) 50%
Profit 137 110 25% 247 184 34%
Consisting of:
INGA 80 75 7% 155 122 27%
International Partnerships
- PT Panin 13 12 8% 25 22 14%
- Bank of Tianjin 8 7 14% 15 3 large
- Indonesia Cards 8 3 large 11 9 22%
- AMMB 14 - n/a 14 - n/a
- Metrobank Card Corporation 4 4 0% 8 7 14%
- Other international partnerships1 (6) (4) 50% (10) (10) 0%
Other2 16 13 23% 29 31 -6%
137 110 25% 247 184 34%
Total employees 1,574 1,286 22% 1,574 1,102 43%

1.

Other international partnerships includes ANZ Royal, investment in Sacombank, Shanghai Rural Commercial Bank and International Partnerships support units 2. Other comprises ANZ Private Bank, Personal and Private Banking Asia and support units

==> picture [50 x 15] intentionally omitted <==

46

BUSINESS PERFORMANCE REVIEW (continued)

Partnerships & Private Bank

Bob Edgar

2007 result

Profit after tax increased 34%. INGA earnings were up 27% ($33 million) driven by exceptional inflows into core funds management products, one-off higher concession limits on superannuation contributions up to 30 June 2007, strong investment markets and higher premium income. The INGA result is further explained on pages 48 to 50. ANZ Private Bank profit after tax increased 16% driven by strong revenue growth of 35%, with a doubling of total Funds Under Management and increased sales of advisory and alternative investment products including strong activity in June due to the superannuation law changes. This was partly offset by increased investment in growing the Private Bank business. The year also included significant Partnership activity with the completion of investments in AMMB Group in Malaysia, Vientiane Commercial Bank (VCB) in Laos and Shanghai Rural Commercial Bank (SRCB) in China. Earnings benefited from a full year result from Bank of Tianjin and Sacombank investments and the first full quarter of earnings from AMMB. Continued solid results from Metrobank Card Corporation (MCC), Panin and Indonesia Cards and stronger than expected performance from Cambodia were the other key drivers of the strong result. These were partly offset by the impact of increased provisioning in the Indonesia Cards business and increased expenses to support business expansion.

Significant influences on the result were:

  • " Net interest income increased 24% ($26 million), due primarily to volume growth and lower funding costs in Indonesia Cards, strong asset and deposit growth in Cambodia and strong volumes in the Personal and Private Bank business in Asia. ANZ Private Bank net interest income increased 21% driven by strong Funds Under Management growth and a 20% increase in customer numbers.

  • " Other operating income increased 39% ($81 million), with INGA equity accounted income up 27% reflecting strong core operating profit benefiting from superannuation legislation changes, buoyant investment markets and the one-off capital restructure, and capital investment earnings up 21%. International Partnerships other operating income is up 73% as a result of stronger Panin earnings, the full year impact of new partnerships (Bank of Tianjin and Sacombank) and the first time booking of a full quarter of earnings from AMMB. Increased fee income in Indonesia Cards due to volume growth and strong fee revenue growth in Cambodia boosted the result. ANZ Private Bank other income increased 62% due to higher income from the distribution of alternative investment and advisory products.

  • " Operating expenses increased 29% ($28 million) as a result of ongoing investment across all of the businesses.

  • " Provision for credit impairment increased 42% ($10 million), due to the impact of regulatory changes and business volume growth in Indonesia Cards.

Comparison with March 2007 half

Profit after tax increased 25%. Stronger performances in all businesses, combined with the first time booking of a full quarter of equity accounted earnings for the AMMB investment were partly offset by the impact of continued investment.

Net interest income increased 5%, driven by strong volume growth and lower funding costs in Indonesia Cards and both asset and deposit growth in Cambodia and ANZ Private Bank. Other operating income increased 22% reflecting the booking of equity accounted earnings from the new AMMB investment and increased fee income in Indonesia Cards and Cambodia. INGA equity accounted earnings were up $5 million with a 21% increase in core earnings partially offset by a reduction in capital investment earnings due to the one off favourable capital restructure in the first half. ANZ Private Bank other income increased 44% due mainly to an increase in financial planning product distribution revenue as a result of the changes in the superannuation laws.

Operating expenses increased 8% from increased investment across the International Partnership businesses and higher employee costs due to the growth in staff numbers in ANZ Private Bank.

Provision for credit impairment reduced by 30% due primarily to an improvement in the asset quality in Indonesia Cards.

==> picture [50 x 15] intentionally omitted <==

47

BUSINESS PERFORMANCE REVIEW (continued)

Partnerships & Private Bank

Bob Edgar

ING Australia performance

Funds management income
Life Risk Income
- planned margin
- experience variation1
- assumption changes1
Half
year
Sep 07
$M
Half
year
Mar 07
$M
Movt
Sep 07
v. Mar 07
%
Full
year
Sep 07
$M
Full
year
Sep 06
$M
Movt
Sep 07
v. Sep 06
%
258
243
6%
501
445
13%
130
117
11%
247
185
34%
16
13
23%
29
34
-15%
-
8
-100%
8
15
-47%
146
138
6%
284
234
21%
Total Income
Funds management expenses
Life risk expenses
Remediation expenses2
Capitalised software write-offs
Gross tax on operating profit
404
381
6%
785
679
16%
(146)
(148)
-1%
(294)
(272)
8%
(72)
(67)
7%
(139)
(126)
10%
-
(12)
-100%
(12)
(39)
-69%
-
(29)
-100%
(29)
(4)
large
(53)
(15)
large
(68)
(52)
31%
Profit after tax, before
capital investment earnings
Capital investment earnings after tax
133
110
21%
243
186
31%
27
42
-36%
69
57
21%
Profit after tax before minority interest
Minority interest
160
152
5%
312
243
28%
-
(1)
-100%
(1)
-
n/a
Profit after tax 160
151
6%
311
243
28%
ANZ share of INGA earnings @ 49%
JV profit
JV capital investment earnings
Net funding
Net return to ANZ
Carrying value of investment3
Annualised return on ANZ investment
Performance measures @ 100%
Value of new business4
Cost to income5
Funds Management
Retail & mezzanine Funds Under Management
Net retail & mezzanine flows
Life Risk
Total in-force
New premiums
Funds management growth (Retail & mezzanine)
OneAnswer
Other Personal Investment
Mezzanine
Employer Super
Oasis
65
54
20%
119
91
31%
13
20
-35%
33
28
18%
78
74
5%
152
119
28%
2
1
100%
3
3
0%
80
75
7%
155
122
27%
1,519
1,507
1%
1,519
1,462
4%
10.4%
10.0%
10.3%
8.3%
77
63
22%
140
81
73%
54.0%
56.4%
55.2%
58.6%
45,993
43,797
5%
45,993
38,849
18%
2,110
1,202
76%
3,312
1,257
large
751
624
20%
751
596
26%
106
95
12%
201
168
20%
Sep 07
In-
Out-
Other
Sep 06
$M
flows
flows
flows6
$M
18,981
5,538
(3,172)
2,539
14,076
8,072
600
(1,497)
10
8,959
2,644
1,084
(1,017)
(53)
2,630
11,006
1,954
(1,254)
954
9,352
5,290
1,690
(614)
382
3,832
Total 45,993
10,866
(7,554)
3,832
38,849

1.

Experience variations are gains or losses arising from actual experience differing from plan, primarily death and sickness. Assumption changes are gains or losses arising from a change in valuation methods and best estimate assumptions

2. Remediation expenses represent costs incurred in rectifying historical unit pricing errors and fully compensating customers

3. ANZ adopts the equity method of accounting for its 49% interest in INGA. The carrying value of the investment in INGA has been tested for impairment by comparing the carrying value with the recoverable amount of INGA. The Group engaged Ernst & Young ABC Pty Limited to provide an independent valuation of INGA for 31 March 2007 assessment purposes (the recoverable amount), and there has been no evidence of subsequent impairment. The independent economic valuation was based on a discounted cash flow approach, with allowance for the cost of capital. Based on the results of this valuation, no change is required to the carrying value of the investment in INGA

4. Value of new business represents the present value of future profits arising from the new business written over the periods less the present value of the cost of capital applying to that new business. It does not include the value of any associated imputation credits

5.

6.

Cost to Income ratio is management expenses (excluding Remediation Expenses & Capitalised Software Write-offs) / Total Income

Other Flows includes investment income net of taxes, fees and charges, distributions and timing (Mezzanine also includes a one-off re-classification to wholesale)

==> picture [50 x 15] intentionally omitted <==

48

BUSINESS PERFORMANCE REVIEW (continued)

Partnerships & Private Bank Bob Edgar

ING Australia performance, cont’d

2007 result

Highlights of the year included exceptional inflows into core funds management products, growth in retail and group risk business, improved customer service and continued expansion of the aligned financial adviser force.

Funds Under Management grew 18% over the year, assisted by the one-off higher concession limits on superannuation contributions up to 30 June 2007. Underlying investment markets held up reasonably well, notwithstanding the volatility experienced in the September quarter due to credit markets tightening. INGA’s Corporate Super product is currently ranked No. 1 amongst employer super providers by Heron Partnership. INGA Employer Super won an ASFA award in communications excellence for its Grow Member Value program. Oasis Asset Management, INGA’s badged platform subsidiary acquired in May 2006, performed strongly, with 41% growth in Funds Under Management since acquisition.

Total in-force premium has grown 26% over the past year, substantially ahead of the industry average. INGA grew its market share to 12.5% for in-force premiums in the 12 months to June 2007, ranking it No. 3 in the industry. Life risk retail sales (ranked No. 2 in the industry) have largely been maintained at the much-increased levels achieved in 2006, due to the very successful product OneCare. Group and mastertrust business has also performed strongly. Direct marketed risk business is also showing substantial growth over the prior comparative period. (Source of market statistics: Plan for Life – June 2007 ).

A core component of INGA’s strategy continues to be growing the number of aligned advisers. The total number of INGA aligned advisers grew to 1,334 by September 2007, an increase of 189 planners on 2006, of which 58 were ANZ financial planners. INGA ranks No. 3 in the industry for adviser numbers, up from No. 4.

The superannuation-driven inflow together with continued strong insurance sales lifted INGA’s value of new business for the year by 73%.

Profit after tax was 28% higher than the year ended 30 September 2006, with profit up 31% and capital investment earnings up 21%. Significant contributors to profit growth were:

  • " Funds management income increased 13% due to higher Funds Under Management underpinned by strong investment markets, improved net flows in both personal investments and employer super businesses and the inclusion of Oasis Asset Management for the full year to September 2007. The increase was achieved in an environment of ongoing pressure on margins.

  • " Risk income increased 21% driven by strong growth in premium income in term life and consumer credit, together with continued favourable mortality and morbidity experience. The uplift was achieved despite assumption changes having a less positive impact compared to 2006.

  • " Funds management expenses increased by 8%, partly attributable to the acquisition of Oasis Asset Management. Risk expenses increased 10% due to strong growth in retail risk business. Remediation expenses were lower following completion of the unit pricing remediation project. Two capitalised software assets were written off as part of INGA’s normal impairment testing of carrying values.

  • " Tax on profit was higher due to increased pre-tax profit partly offset by favourable one-off tax treatments in 2007.

  • " Capital investment earnings after tax increased 21% due to:

  • higher average investment yield and level of capital, and

  • the one-off realisation of previously unrealised capital gains ($12 million) following a shareholder capital restructure in February 2007.

Advisor Numbers

Sales by Channel

Advisor Numbers Sales by Channel
(by Dealer Group)
Sep 07
Sep 06
Mvmt
ANZ Financial Planning
432
374
16%
RetireInvest
198
205
-3%
Tandem Financial Advice
75
96
-22%
Millenium3
604
452
34%
ING Financial Planning
25
18
39%
Total
1,334
1,145
17%
Retail Funds Management1
Sep 07
Sep 06
Sep 07
Sep 06
ANZ
31%
45%
13%
12%
IFAs aligned to ING
19%
18%
12%
9%
Direct
6%
6%
20%
19%
Open Market3
44%
31%
55%
60%
Life Insurance2
Total
100%
100%
100%
100%

1. Includes mezzanine funds management business 2. Includes directly marketed life insurance and consumer credit life insurance

3. Oasis Asset Management inflows included in Open Market (5 months 2006, full year 2007)

==> picture [50 x 15] intentionally omitted <==

49

BUSINESS PERFORMANCE REVIEW (continued)

Partnerships & Private Bank

Bob Edgar

ING Australia performance, cont’d

Comparison with March 2007 half

Profit after tax was 6% higher with strong growth in profit, up 21%, partially offset by lower capital investment earnings owing to the one-off realisation of capital gains ($12 million) following a shareholder capital restructure in the March half and marginally lower yields due mainly to interest rate rises (impacting the value of risk reserves). Significant contributors to profit growth were:

  • " Growth in funds management income of 6% following higher average Funds Under Management as a result of exceptional net flows in the form of super contributions and generally firm investment markets, notwithstanding recent volatility.

  • " Higher risk income up 6% from in-force premium growth and favourable mortality and morbidity experience, more than offsetting the $8 million pre-tax profit release from the annual review of risk assumptions conducted in the March half.

  • " Funds management expenses were down 1%, while the 7% increase in life risk expenses arose from organic business growth. There was no expenditure on remediation in the September half as the project was completed in the March half.

  • " Tax on profit increased significantly, due to the non-recurrence of $25 million of prior period tax adjustments (credits) booked in the March half.

==> picture [50 x 15] intentionally omitted <==

50

BUSINESS PERFORMANCE REVIEW (continued)

Non-continuing businesses1 Non-continuing businesses1 Non-continuing businesses1
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income - 2 -100% 2 45 -96%
Other external operatingincome 2 2 0% 4 37 -89%
Operating income 2 4 -50% 6 82 -93%
External operating expenses (2) (4) -50% (6) (33) -82%
Net inter business unit expenses - - n/a - 3 -100%
Operatingexpenses (2) (4) -50% (6) (30) -80%
Profit before credit impairment and income tax - - n/a - 52 -100%
Provision for credit impairment - - n/a - 15 -100%
Profit before income tax - - n/a - 67 -100%
Income tax expense and minorityinterest - - n/a - (12) -100%
Profit - - n/a - 55 -100%
Consisting of:
Fleetpartners - 2 -100% 2 19 -89%
Institutional discontinued businesses - (2) -100% (2) 36 large
- - n/a - 55 -100%
Total employees - - n/a - 270 -100%

1. Non-continuing businesses comprises specific components of the London headquartered project finance business, the run-off of New Zealand conduit transactions and certain structured finance transactions that ANZ has exited as part of its de-risking strategy, and Esanda Fleetpartners which was sold in October 2006

Profit after tax reduced by $55 million. All non-continuing businesses have been successfully exited. Small residual costs may continue to be incurred. The reinvestment of sale proceeds, net of related payments, received on the sale of Esanda Fleetpartners has provided a funding benefit to the Group of $22 million ($15 million after tax).

==> picture [50 x 15] intentionally omitted <==

51

BUSINESS PERFORMANCE REVIEW (continued)

Group Centre[1]

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 107 137 -22% 244 252 -3%
Other external operatingincome 21 5 large 26 13 100%
Operating income 128 142 -10% 270 265 2%
External operating expenses (402) (385) 4% (787) (725) 9%
Net inter business unit expenses 314 301 4% 615 569 8%
Operatingexpenses (88) (84) 5% (172) (156) 10%
Profit before credit impairment and income tax 40 58 -31% 98 109 -10%
Provision for credit impairment - (2) -100% (2) - n/a
Profit before income tax 40 56 -29% 96 109 -12%
Income tax expense and minorityinterest (7) (28) -75% (35) (38) -8%
Profit 33 28 18% 61 71 -14%
Total employees 4,535 4,386 3% 4,535 4,269 6%

1. Group Centre comprises Group People Capital, Group Risk Management, Treasury (includes the funding component of Treasury results with the mismatch component being included in the Markets business of Institutional), Group Strategic Development, Group Financial Management, Shareholder Functions and Operations, Technology & Shared Services

2007 result

Profit of $61 million was $10 million lower:

  • " Operating income improved by $5 million, due primarily to an increase of $36 million in profit from property sales, additional interest on surplus capital, a full year benefit of funds received from the Euro Hybrid capital raising and lower net funding costs relating to tax timing differences. This was largely offset by a $57 million reduction in income on contracts put in place to hedge New Zealand Dollar revenue streams, due primarily to the depreciation of the NZD in 2006, and a reduction in interest received on tax refunds.

  • " Operating expenses increased by $16 million, due mainly to the cost of providing for earlier long service leave entitlements and restructuring costs relating to the transformation program, partly offset by the cessation of costs of the New Zealand integration project that was completed in 2006. The increase in employee numbers was driven largely by a combination of transitional and ongoing impacts from offshoring back office work to India and increased IT project work.

Comparison with March 2007 half

Profit of $33 million for the September half was $5 million higher. Operating income decreased by $14 million, primarily from higher realised losses on the hedging of foreign exchange risk on New Zealand Dollar revenue streams, lower central capital and reduced interest received on tax refunds. These unfavourable impacts were mostly offset by a $30 million increase in profits from property sales. Operating expenses increased by $4 million, due to the cost of providing for earlier long service leave entitlements to employees, offset by the timing of cost recoveries from the business by Operations, Technology & Shared Services. The increase in employee numbers was driven largely by a combination of transitional and ongoing impacts from offshoring back office work to India and increased IT project work. The lower effective tax rate resulted primarily from settlements with tax authorities and the ongoing appraisal of global tax provisioning requirements.

==> picture [50 x 15] intentionally omitted <==

52

GEOGRAPHIC SEGMENT PERFORMANCE

Geographic performance

Geographic performance
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Profit $M $M % $M $M %
Australia 1,472 1,417 4% 2,889 2,488 16%
New Zealand 415 502 -17% 917 830 10%
Asia 97 74 31% 171 125 37%
Pacific 62 59 5% 121 113 7%
Other 32 50 -36% 82 132 -38%
2,078 2,102 -1% 4,180 3,688 13%
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Cash1profit $M $M % $M $M %
Australia 1,365 1,323 3% 2,688 2,377 13%
New Zealand 435 426 2% 861 842 2%
Asia 95 77 23% 172 125 38%
Pacific 62 59 5% 121 113 7%
Other 31 51 -39% 82 130 -37%
1,988 1,936 3% 3,924 3,587 9%
Australia
New Zealand
Asia
Pacific
Other
Comparison to Full Year Sep 2006 Comparison to Full Year Sep 2006
Revenue
Expenses
PBP2
Credit3
NPAT
7,553
3,365
4,188
455
2,688
2,559
1,177
1,382
65
861
409
169
240
35
172
316
138
178
8
121
230
104
126
4
82
11,067
4,953
6,114
567
3,924
2,900
1,334
1,566
74
975
Full Year Sep 2007
Growth Rate
Revenue
Expenses
PBP2
Credit3
NPAT
11%
9%
12%
10%
13%
6%
4%
8%
large
2%
27%
12%
40%
67%
38%
10%
8%
13%
n/a
7%
-14%
-13%
-15%
large
-37%
10%
8%
11%
39%
9%
New Zealand(NZD)
Australia
New Zealand
Asia
Pacific
Other
Comparison to Half Year Mar 2007 Comparison to Half Year Mar 2007
Revenue
Expenses
PBP2
Credit3
NPAT
3,894
1,761
2,133
261
1,365
1,311
601
710
39
435
218
87
131
18
95
165
71
94
6
62
98
47
51
3
31
5,686
2,567
3,119
327
1,988
1,482
680
802
44
491
Half Year Sep 2007
Growth Rate
Revenue
Expenses
PBP2
Credit3
NPAT
6%
10%
4%
35%
3%
5%
4%
6%
50%
2%
14%
6%
20%
6%
23%
9%
6%
12%
large
5%
-26%
-18%
-32%
large
-39%
6%
8%
4%
36%
3%
New Zealand(NZD)

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of $195 million after tax (tax impact: nil following Australian Taxation Office clearance on the buy-back of TrUEPrS providing capital losses to be applied against the gain during the September 2007 half) and a negative impact of $24 million profit after tax following the restatement of deferred tax assets to reflect the recently announced change in the New Zealand company tax rate which takes effect from 1 October 2008 as significant items. In 2006 ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of $69 million after tax (2006 full year: $34 million; Sep 2007 half: $41 million; Mar 2007 half: $28 million) relating to economic hedging as a non-core item (tax impact $31 million (2006 full year: $15 million; Sep 2007 half: $17 million; Mar 2007 half: $14 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. In addition, ANZ has classified a mark-to-market gain of $16 million profit after tax (2006 full year: $nil; Sep 2007 half: $19 million gain; Mar 2007 half: $3 million loss) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $7 million (2006 full year: $nil; Sep 2007 half: $9 million; Mar 2007 half: $2 million credit)). ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

In 2006 ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs. Tax on ANZ National Bank incremental integration costs was $13 million. The integration program was completed in March 2006. ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

2.

PBP (profit before provisions) is profit before credit impairment and income tax

3. Credit impairment expense

==> picture [50 x 15] intentionally omitted <==

53

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

Australia

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 2,561 2,475 3% 5,036 4,761 6%
Other external operatingincome 1,333 1,184 13% 2,517 2,045 23%
Operating income 3,894 3,659 6% 7,553 6,806 11%
Operatingexpenses (1,761) (1,604) 10% (3,365) (3,079) 9%
Profit before credit impairment and income tax 2,133 2,055 4% 4,188 3,727 12%
Provision for credit impairment (261) (194) 35% (455) (412) 10%
Profit before income tax 1,872 1,861 1% 3,733 3,315 13%
Income tax expense (505) (537) -6% (1,042) (937) 11%
Minorityinterest (2) (1) 100% (3) (1) large
Cash1 profit 1,365 1,323 3% 2,688 2,377 13%
Non-core items1 107 94 14% 201 111 81%
Profit 1,472 1,417 4% 2,889 2,488 16%
Net interest average margin 2.15% 2.24% 2.19% 2.32%
Return on average risk weighted assets 1.68% 1.74% 1.71% 1.62%
Operating expenses1to operating income 44.4% 42.0% 43.2% 43.3%
Operating expenses1to average assets 1.36% 1.34% 1.35% 1.34%
Return on average risk weighted assets (cash1) 1.56% 1.62% 1.59% 1.54%
Operating expenses to operating income (cash1) 45.2% 43.8% 44.6% 45.3%
Operating expenses to average assets (cash1) 1.36% 1.34% 1.35% 1.40%
Individual provision charge 249 153 63% 402 310 30%
Individual provision charge as a % of average net advances 0.24% 0.16% 0.20% 0.17%
Collective provision charge 12 41 -71% 53 102 -48%
Collective provision charge as a % of average net advances 0.01% 0.04% 0.03% 0.06%
Net non-performing loans 310 291 7% 310 295 5%
Net non-performingloans as a % of net advances 0.14% 0.15% 0.14% 0.15%
Total employees 19,867 19,198 3% 19,867 18,723 6%
Lending growth 8.1% 4.6% 13.1% 9.8%
External assets 272,969 242,014 13% 272,969 229,978 19%
Risk weighted assets 184,688 167,705 10% 184,688 160,719 15%

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of $128 million after tax (tax impact: nil following Australian Taxation Office clearance on the buy-back of TrUEPrS providing capital losses to be applied against the gain during the September 2007 half) as a significant item. In 2006 ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter as a significant item. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of $57 million after tax (2006 full year: $32 million; Sep 2007 half: $34 million; Mar 2007 half: $23 million) relating to economic hedging as a non-core item (tax impact $24 million (2006 full year: $14 million; Sep 2007 half: $14 million; Mar 2007 half: $10 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. In addition, ANZ has classified a mark-to-market gain of $16 million profit after tax (2006 full year: $nil; Sep 2007 half: $19 million gain; Mar 2007 half: $3 million loss) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $7 million (2006 full year: $nil; Sep 2007 half: $8 million; Mar 2007 half: $1 million credit)). ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

==> picture [50 x 15] intentionally omitted <==

54

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

Australia, cont’d

2007 result

Profit after tax increased 16%. After adjusting for the impact of non-core items (refer pages 13 and 14), cash profit increased 13%. Significant influences on cash profit were:

  • " Net interest income increased 6% driven by growth in average net advances of 10% and average deposits and other borrowings of 13%, offset by a 13 basis point reduction in net interest margin. Net interest margin declined 10 basis points excluding prior period benefits from NZD revenue hedging (-2 basis points), the receipt of ATO interest (-2 basis points) and derivative cash flow impacts ($18 million or +1 basis point), with underlying movements impacted by increased competition across Personal and Institutional portfolios and unfavourable product mix, partially offset by increased investment earnings on capital and rate insensitive deposits.

  • " Other income increased 23%. Excluding impacts from the sale of Fleetpartners, the consolidation of Stadium Australia and the ETrade Australia acquisition, other income increased 21%. Institutional increased 26% due to increased income diversification, gains on private equity investments and revenue growth in Markets. Personal increased 19%, including the impact of the acquisition of ETrade Australia and an $18 million gain from the sale of MasterCard shares. Excluding these gains, Personal’s other income increased 15% reflecting strong volume and fee growth across all businesses as the investment in growth initiatives delivered higher transaction volumes and fee initiatives benefited several businesses. The impact of superannuation legislation changes and strong equity markets together with our investment in additional financial planners drove strong performances in Investment and Insurance Product and in INGA.

  • " Operating expenses increased 9%. Excluding impacts from the sale of Fleetpartners, the consolidation of Stadium Australia and the ETrade Australia acquisition, operating expenses increased 8% reflecting a 6% increase in staff numbers, higher premises and computer charges due to the ongoing investment in the branch network in Personal and continued investment in staff and systems in Institutional.

  • " Provision for credit impairment increased 10% ($43 million) with the individual provision charge up $92 million due mainly to volume growth and a strategic risk mix shift to low rate credit cards in Personal, partly offset by a significant recovery in the March 2007 half. The collective provision decreased by $49 million reflecting tight management of unsecured lending and lower risk in Esanda.

Comparison with March 2007 half

Profit after tax increased by 4%. Cash profit increased 3% (refer pages 13 and 14 for an explanation of non-core items). Significant influences on cash profit were:

  • " Net interest income increased 3% with average net advances up 5%, average deposits and other borrowings up 8% partly offset by an 9 basis point decline in net interest margin reflecting increased basis risk (2 basis points), competitive pressures across all portfolios, partially offset by higher margins on deposit products and higher capital investment earnings.

  • " Other operating income increased by 13%. Excluding the impact of the consolidation of Stadium Australia and the acquisition of ETrade Australia, other income increased 7%. Personal increased 13%, including the acquisition of ETrade Australia and an $18 million gain from the sale of MasterCard shares. Excluding these, Personal’s other income increased 10% due to strong volume growth from investment initiatives benefiting all businesses, with Investments and Insurance Products improving 22% from buoyant equity markets and Financial Planning activities. Institutional increased 10%, including increased income and gains on private equity investments within Corporate Finance, partly offset by a decrease in Markets’ revenue within credit and interest rate businesses following the global liquidity crisis.

  • " Operating expenses increased 10%. Excluding the impact of the consolidation of Stadium Australia and acquisition of ETrade Australia, operating expenses increased 7% reflecting a 2% increase in staff numbers, higher advertising spend, higher premises and computer charges due to the ongoing investment in the branch network in Personal and continued investment in staff and systems in Institutional.

  • " Provision for credit impairment increased by 35% ($67 million). In particular, the individual provision charge increased $96 million, due principally to a significant recovery in the March 2007 half, and increased individual provisioning charges in Personal (15% or $24 million). The collective provision charge decreased by $29 million, which continues to reflect the improvements within management of unsecured lending and the seasonal pattern in Consumer Finance.

  • " The effective tax rate declined from 28.9% at March 2007 to 27.0% due to Offshore Banking Unit benefits, capital loss usage and the ongoing appraisal of global tax provisioning requirements.

==> picture [50 x 15] intentionally omitted <==

55

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

New Zealand

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
NZD M NZD M % NZD M NZD M %
Net interest income 1,045 1,014 3% 2,059 1,971 4%
Other external operatingincome 437 404 8% 841 781 8%
Operating income 1,482 1,418 5% 2,900 2,752 5%
Operatingexpenses (680) (654) 4% (1,334) (1,288) 4%
Profit before credit impairment and income tax 802 764 5% 1,566 1,464 7%
Provision for credit impairment (44) (30) 47% (74) (19) large
Profit before income tax 758 734 3% 1,492 1,445 3%
Income tax expense (267) (250) 7% (517) (480) 8%
Minorityinterest - - n/a - (1) -100%
Cash1 profit 491 484 1% 975 964 1%
Non-core items1 (22) 86 large 64 (13) large
Profit (NZD) 469 570 -18% 1,039 951 9%
Profit (AUD) 415 502 -17% 917 830 10%
Net interest average margin 2.16% 2.23% 2.20% 2.32%
Return on average risk weighted assets 1.25% 1.66% 1.44% 1.45%
Operating expenses1to operating income 45.7% 43.3% 44.5% 48.1%
Operating expenses1to average assets 1.28% 1.34% 1.31% 1.44%
Return on average risk weighted assets (cash1) 1.31% 1.41% 1.35% 1.47%
Operating expenses to operating income (cash1) 45.9% 46.1% 46.0% 46.8%
Operating expenses to average assets (cash1) 1.28% 1.34% 1.31% 1.39%
Individual provision charge/(credit) 33 22 50% 55 30 83%
Individual provision charge/(credit) as a % of average net advances 0.08% 0.06% 0.07% 0.04%
Collective provision charge/(credit) 11 8 38% 19 (11) large
Collective provision charge/(credit) as a % of average net advances 0.03% 0.02% 0.02% (0.01%)
Net non-performing loans 71 72 -1% 71 93 -24%
Net non-performingloans as a % of net advances 0.08% 0.09% 0.08% 0.12%
Total employees 9,409 9,489 -1% 9,409 9,392 0%
Lending growth 7.0% 4.8% 12.1% 11.9%
External assets 105,997 99,054 7% 105,997 94,911 12%
Risk weighted assets 77,297 71,975 7% 77,297 68,496 13%

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of NZD76 million (tax impact: $nil) and a negative impact of NZD27 million profit after tax following the restatement of deferred tax assets to reflect recently announced change in the New Zealand company tax rate which takes effect from 1 October 2008 as significant items. In 2006 ANZ classified the NZD16 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of NZD15 million after tax (2006 full year: $nil; Sep 2007 half: NZD5 million; Mar 2007 half: NZD10 million) relating to economic hedging as a non-core item (tax impact NZD8 million (2006 full year: $nil; Sep 2007 half: NZD2 million; Mar 2007 half: NZD6 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

In 2006 ANZ incurred NZD29 million after tax from ANZ National Bank incremental integration costs. Tax on ANZ National Bank incremental integration costs was NZD14 million. The integration program was completed in March 2006. ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

==> picture [50 x 15] intentionally omitted <==

56

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

New Zealand, cont’d

Reconciliation of Geographic profit

Reconciliation of Geographic profit
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
NZD M NZD M % NZD M NZD M %
New Zealand Businesses 424 398 7% 822 772 6%
NZ Institutional 97 113 -14% 210 225 -7%
New Zealand Banking 521 511 2% 1,032 997 4%
Non-Continuing businesses (1) - n/a (1) 8 large
NZ shareholder functions (29) (27) 7% (56) (41) 37%
New Zealand geography adjusted for non-core items1 491 484 1% 975 964 1%
Non-core items (22) 86 large 64 (13) large
Total New Zealandgeography 469 570 -18% 1,039 951 9%

1. Refer footnote 1 on page 56

2007 result

Profit after tax increased 9%. After adjusting for non-core items (refer pages 13 and 14), cash profit increased 1%, with the result impacted by a NZD38 million after tax increase in credit impairment expense and lower Institutional income. Profit before provisions increased 7% driven by a strong contribution from New Zealand Businesses (13%), with overall growth impacted by lower results from Markets (reflecting an exceptional 2006 performance not matched in 2007) and Corporate Finance.

  • " Net interest income increased a modest 4%, impacted by a reduction in net interest income from derivative positions (NZD75 million, offset by an increase in trading income). Growth in net interest income was driven by a robust 12% increase in lending volumes and 7% growth in customer deposits, partially offset by a 12 basis point reduction in net interest margin. Net interest margin declined 4 basis points excluding derivative cashflow impacts (-8 basis points), with underlying movements impacted by increased competition in Mortgages, Rural and Business lending partially offset by yield curve benefits from prepayment activity and increased investment earnings on capital and rate insensitive deposits.

  • " Other external operating income increased 8%, but after allowing for the change in composition of the derivatives result referred to above, the underlying result decreased reflecting the impact of the reduction in the Markets contribution following the exceptional 2006 result. Fee growth was 4%, with the competitive environment constraining growth across most businesses.

  • " Operating expenses increased 4%. Cost growth was due to annual increases in salaries and investment in frontline staff and other business initiatives, partly offset by control of discretionary expenditure. The 2006 result includes NZD10 million in relation to the NZ Commerce Commission’s action on disclosure of optional issuer fees. The cost to income ratio reduced 80 basis points to 46.0%.

  • " Provision for credit impairment increased NZD55 million from negligible levels in 2006. The individual provision charge increased NZD25 million, reflecting high levels of recoveries and writebacks of past provisions in the corporate and business banking portfolios last year. The collective provision charge increased NZD30 million, with the 2006 result benefiting from a provision writeback following portfolio re-alignments in 2006. The 2007 charge was driven largely by lending growth, with a small improvement in the overall risk profile. Credit conditions remain benign.

Comparison with March 2007 half

Profit after tax increased 1% over the March 2007 half after adjusting for non-core items (refer pages 13 and 14). Growth in profit before provisions was 5%, with a good contribution from NZ Businesses (7%) offset by a reduced result from NZ Institutional (down 13%).

  • " Net interest income increased 3%, with the result adversely impacted by lower net interest income on derivative positions (NZD29 million, offset by an increase in trading income). Lending growth increased 7%, with robust growth across the NZ Business (8%) being moderated by repayments in Institutional. Net interest margin reduced 7 basis points. Excluding derivative cashflow impacts (-6 basis points), net interest margin declined 1 basis point, with underlying movements impacted by increased competition, mainly in Mortgages, partially offset by yield curve benefits from prepayment activity.

  • " Other external operating income increased 3% excluding the impact of the derivatives variance position referred to above and for MasterCard share sale income received in the March 2007 half. Growth was from fees and Markets revenues.

  • " Operating expenses increased 4%, with investment in frontline staff, new branches, and other business initiatives, partly offset by reduced discretionary spend.

  • " Provision for credit impairment increased NZD14 million. The individual charge increased NZD11 million, with a moderate increase in retail and lower recoveries.

==> picture [50 x 15] intentionally omitted <==

57

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

Asia

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 106 100 6% 206 169 22%
Other external operatingincome 112 91 23% 203 154 32%
Operating income 218 191 14% 409 323 27%
Operatingexpenses (87) (82) 6% (169) (151) 12%
Profit before credit impairment and income tax 131 109 20% 240 172 40%
Provision for credit impairment (18) (17) 6% (35) (21) 67%
Profit before income tax 113 92 23% 205 151 36%
Income tax expense (16) (14) 14% (30) (25) 20%
Minorityinterest (2) (1) 100% (3) (1) large
Cash1 profit 95 77 23% 172 125 38%
Non-core items1 2 (3) large (1) - n/a
Profit 97 74 31% 171 125 37%
Operating expenses to operating income 39.4% 43.9% 41.4% 46.8%
Operating expenses to operating income (cash1) 39.9% 42.9% 41.3% 46.8%
Individual provision charge 13 14 -7% 27 18 50%
Collective provision charge 5 3 67% 8 3 large
Net non-performingloans - - n/a - - n/a
Total employees 1,313 1,098 20% 1,313 913 44%

1. The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a $1 million loss after tax (Sep 2006: $nil; Sep 2007 half: $2 million gain; Mar 2007 half: $3 million loss) relating to economic hedging as a non-core item. Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

2007 result

Profit after tax increased 37%. Excluding the impact of the appreciation in the AUD, profit after tax grew by 46%. The contribution from Asia Partnerships increased by 103%, almost 50% of which was attributable to the AMMB acquisition, while profit from the ANZ franchise showed strong growth at 26%.

Excluding exchange rate movements:

  • " Net interest income increased by 30%. This was driven by volume growth in the Cards, Personal Banking, Markets and Trade businesses while the branch network in Cambodia continued to expand its business reach. The loan book across Asia grew by 41% and customer deposits increased by 33%. The Markets business benefited from higher margins and higher equity returns.

  • " Other external operating income increased 38% due largely to a full year result from equity-accounted earnings from Bank of Tianjin and five months of equity-accounted earnings from AMMB. In the Institutional area, Corporate Finance grew fee income by 64%, leveraging the flow of merger and acquisition, project finance and syndications businesses, while the Trade business continued to benefit from tradeflows resulting from economic growth in the region.

  • " Operating expenses increased 19% as we continued to invest in product and relationship capability in addition to building the branch network in Cambodia and Vietnam.

  • " Provision for credit impairment increased by $16 million due primarily to the impact of regulatory changes and business volume growth in Indonesia Cards. A net writeback in the previous year coupled with loan growth in the current year resulted in an increase in provision for credit impairment in the Institutional businesses.

Comparison with March 2007 half

Profit after tax increased 31%, driven mainly by five months of equity accounted earnings from AMMB. The other businesses also showed moderate growth. An overall improvement in credit quality in the Indonesian Cards business offset increased credit provisions due to new businesses.

==> picture [50 x 15] intentionally omitted <==

58

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

Pacific

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 81 73 11% 154 138 12%
Other external operatingincome 84 78 8% 162 148 9%
Operating income 165 151 9% 316 286 10%
Operatingexpenses (71) (67) 6% (138) (128) 8%
Profit before credit impairment and income tax 94 84 12% 178 158 13%
Provision for credit impairment (6) (2) large (8) - n/a
Profit before income tax 88 82 7% 170 158 8%
Income tax expense (25) (23) 9% (48) (44) 9%
Minorityinterest (1) - n/a (1) (1) 0%
Cashprofit 62 59 5% 121 113 7%
Profit 62 59 5% 121 113 7%
Operating expenses to operating income 43.0% 44.4% 43.7% 44.8%
Individual provision charge/(credit) 3 1 large 4 (7) large
Collective provision charge/(credit) 3 1 large 4 7 -43%
Net non-performingloans 9 8 13% 9 5 80%
Total employees 1,867 1,693 10% 1,867 1,662 12%

2007 result

Profit after tax increased 7% ($8 million) with the appreciation of the AUD suppressing profit growth by $4 million. The result was impacted by significant political unrest in both Fiji and Tonga. Double-digit profit growth in Papua New Guinea, Cook Islands, Solomon Islands and Timor Leste was partly offset by a lower result in Fiji. Fiji’s result was down significantly with increased credit losses following the November 2006 coup being compounded by two large writebacks in 2006. Lending caps imposed by the Fiji government further impacted growth opportunities.

Excluding exchange rate movements:

  • " Net interest income increased 16% due primarily to growth of 23% in average net advances driven by double-digit volume growth in Papua New Guinea, Fiji, Solomon Islands and Cook Islands and 22% average deposit growth, due mainly from growth in Papua New Guinea (53%) and Fiji (11%). Net interest margin declined reflecting competitive pressures and increased funding costs, particularly in Fiji with funding costs rising significantly following the November 2006 coup before stabilising during the September 2007 half.

  • " Other external operating income increased 14% predominantly due to strong foreign exchange earnings growth.

  • " Operating expenses increased 11% largely as a result of significant investment in the business including commencement of the roll out of a new telling platform, implementation of new POS terminals and expansion of the geographical footprint. Transformation progress continues with a number of back office processing roles transferred to our Quest subsidiary in Fiji.

  • " Provision for credit impairment increased by $7 million, mainly as a result of economic changes in Fiji (November 2006 coup) and significant writebacks in 2006.

  • " The acquisition of Citizen’s Security Bank (CSB) in Guam was completed in June, adding 70 employees. Guam’s contribution to profit was immaterial in 2007 with only one full quarter in the full year result.

Comparison with March 2007 half

Profit after tax increased 5%, due mainly to continued growth in Papua New Guinea. Guam was consolidated into the result from 1 July 2007 but did not materially contribute to profit. Operating income increased 9% reflecting growth in lending volumes, strong foreign exchange earnings and the first-time inclusion of one quarter result from Guam. Operating expenses increased 6% impacted by one quarter’s result from Guam, one-off costs including non-lending losses in Fiji, write down of leasehold improvements in Vanuatu and the impact of ongoing investment across the business. Provision for credit impairment increased following a higher individual provision charge and increased collective provisions reflecting strong balance sheet growth. The impact of exchange rate movements was immaterial.

==> picture [50 x 15] intentionally omitted <==

59

GEOGRAPHIC SEGMENT PERFORMANCE (continued)

Other: United Kingdom, Europe, United States and South Asia (including Bangalore)

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Net interest income 18 71 -75% 89 151 -41%
Other external operatingincome 80 61 31% 141 117 21%
Operating income 98 132 -26% 230 268 -14%
Operatingexpenses (47) (57) -18% (104) (120) -13%
Profit before credit impairment and income tax 51 75 -32% 126 148 -15%
Provision for credit impairment (3) (1) large (4) 42 large
Profit before income tax 48 74 -35% 122 190 -36%
Income tax expense (17) (23) -26% (40) (60) -33%
Cash1 profit 31 51 -39% 82 130 -37%
Non-core items1 1 (1) large - 2 -100%
Profit 32 50 -36% 82 132 -38%
Operating expenses to operating income 46.0% 44.6% 45.2% 44.4%
Operating expenses to operating income (cash1) 48.0% 43.2% 45.2% 44.8%
Individual provision charge/(credit) 2 1 100% 3 (9) large
Collective provision charge/(credit) 1 - n/a 1 (33) large
Net non-performingloans 26 3 large 26 3 large
Total employees 1,897 1,705 11% 1,897 1,567 21%

1. The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified $nil (Sep 2006:$2 million; Sep 2007 half: $1 million; Mar 2007 half: $1 million loss) relating to economic hedging as a non-core item. Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

2007 result

Profit after tax decreased 38%. After adjusting for non-core items (refer pages 13 and 14), cash profit decreased 37%. The overall impact of exchange rates was immaterial. The decline was principally due to the run down in non-continuing businesses and the refocus of our operations to core activities.

  • " Net interest income decreased 41% due to a reduced net interest income impact from the derivatives positions ($51 million largely offset in other income).

  • " Other operating income increased by 21% due to higher trading income on derivatives offset by two events in 2006 - the profit on the sale of a power asset in the United States and the settlement of sale warranties. Lower Markets and Trade revenues also contributed to the underlying decline.

  • " Operating expenses decreased 13% due to lower relationship banking costs and higher cost recovery in India. The rise in staff numbers is attributable to increases in operations and technology staff in India. These costs were charged to the relevant businesses.

  • " The increase in the provision for impairment charges reflected higher recoveries in 2006.

Comparison with March 2007 half

Profit after tax decreased 36%. Cash profit decreased 39%. Net interest income decreased 75%, due to the reduced net interest impact from the derivatives positions ($47 million largely offset in other income) and lower lending volumes. Other operating income increased 31%. The increase in trading income in Markets from the derivative positions were more than offset by decreases in Markets and Trade revenue. Operating expenses decreased 18%, due to lower relationship banking costs in the United Kingdom and United States.

==> picture [50 x 15] intentionally omitted <==

60

FIVE YEAR SUMMARY

Previous AGAAP
Sep 07 Sep 06 Sep 05 Sep 04 Sep 03
$M $M $M $M $M
Income Statement
Net interest income 7,302 6,943 6,371 5,252 4,311
Other operating income 3,765 3,146 2,935 3,267 2,808
Operating expense (4,953) (4,605) (4,340) (4,005) (3,228)
Provision for credit impairment (567) (407) (565) (632) (614)
Profit before income tax 5,547 5,077 4,401 3,882 3,277
Income tax expense (1,616) (1,486) (1,247) (1,147) (926)
Minority interest (7) (4) (3) (4) (3)
Cash profit1 3,924 3,587 3,151 2,731 2,348
Non-core items1 256 101 24 84 -
Profit attributable to shareholders of the Company 4,180 3,688 3,175 2,815 2,348
Balance Sheet
Assets 392,613 334,640 300,885 259,345 195,591
Net assets 22,048 19,906 19,538 17,925 13,787
Ratios
Return on average ordinary equity2 20.9% 20.7% 18.3% 19.1% 21.2%
Return on average assets 1.2% 1.1% 1.1% 1.2% 1.2%
Tier 1 capital ratio 6.7% 6.8% 6.9% 6.9% 7.7%
Total capital ratio 10.1% 10.6% 10.5% 10.4% 11.1%
Adjusted Common Equity 4.3% 4.7% 5.1% 5.1% 5.7%
Operating expenses3to operating income 43.5% 44.6% 47.0% 44.9% 45.1%
Operating expenses3to operating income (cash) 44.8% 45.6% 46.6% 45.3% 45.1%
Shareholder value - ordinary shares
Total return to shareholders
(share price movement plus dividends) 15.6% 17.1% 32.6% 17.0% 6.7%
Market capitalisation 55,382 49,331 43,834 34,586 27,314
Dividend 136 cents 125 cents 110 cents 101 cents 95 cents
Franked portion 100% 100% 100% 100% 100%
Share price4
- high $31.50 $28.66 $24.45 $19.44 $18.45
- low $25.75 $22.70 $19.02 $15.94 $15.01
- closing $29.70 $26.86 $24.00 $19.02 $17.17
Share information (per fully paid)
Earnings per share - basic4 224.1c 200.0c 169.5c 153.1c 142.4c
Dividend payout ratio 60.9% 62.6% 65.0% 67.5% 64.2%
Net tangible assets $9.37 $8.53 $7.77 $7.51 $7.49
Number of fully paid ordinary shares 1,864.7 1,836.6 1,826.4 1,818.4 1,521.7
Other information
Permanent employees (FTE) 33,004 30,644 29,471 27,383 21,586
Temporary employees (FTE) 1,349 1,612 1,505 1,372 1,551
Total employees 34,353 32,256 30,976 28,755 23,137
Points of representation 1,327 1,265 1,223 1,190 1,019
Number of shareholders5 327,703 291,262 263,467 252,072 223,545

1. In 2007 ANZ has classified the gain on sale of Esanda Fleetpartners of $195 million after tax (tax impact: nil following Australian Taxation Office clearance on the buy-back of TrUEPrS providing capital losses to be applied against the gain during the September 2007 half) and a negative impact of $24 million profit after tax following the restatement of deferred tax assets to reflect the recently announced change in the New Zealand company tax rate which takes effect from 1 October 2008 as significant items. In 2006 ANZ classified the $113 million ($79 million after tax) settlement of the NHB insurance matter and the $14 million settlement of a dispute with Lloyds TSB over the accounting treatment of certain items in the completion accounts for the acquisition of National Bank of New Zealand Limited (tax on settlement: $nil) as significant items. ANZ excludes significant items to eliminate the distorting effect of one-off transactions on the results of its core business (refer page 13)

The Group enters into economic hedges to manage its interest rate and foreign exchange risk. In 2007 ANZ has classified a gain of $69 million after tax (2006 full year: $34 million; Sep 2007 half: $41 million; Mar 2007 half: $28 million) relating to economic hedging as a non-core item (tax impact $31 million (2006 full year: $15 million; Sep 2007 half: $17 million; Mar 2007 half: $14 million)). Included in this non-core amount is volatility relating to approved classes of derivatives not designated in accounting hedge relationships but that are considered to be economic hedges, volatility arising from use of the fair value option, and ineffectiveness from designated accounting hedges. In addition, ANZ has classified a mark-to-market gain of $16 million profit after tax (2006 full year: $nil; Sep 2007 half: $19 million gain; Mar 2007 half: $3 million loss) relating to New Zealand revenue hedges that under the transitional provision of AASB 139 (AASB 2005-1) no longer qualify for hedge accounting from 1 October 2006 (tax impact $7 million (2006 full year: $nil; Sep 2007 half: $9 million; Mar 2007 half: $2 million credit)). ANZ excludes volatility associated with fair value movements on these transactions to provide a better indication of the core business performance (refer page 14)

In 2006 ANZ incurred $26 million after tax from ANZ National Bank incremental integration costs. Tax on ANZ National Bank incremental integration costs was $13 million. The integration program was completed in March 2006. ANZ National Bank incremental integration costs are excluded to better reflect the core cost base and assist analysis of the cost base following completion of the integration

2.

3.

4.

5.

  • Average ordinary shareholders’ equity excludes minority interest and preference share dividend

  • Operating expenses excludes goodwill amortisation of $nil (Sep 2006: $nil; Sep 2005: $nil; Sep 2004: $83 million; Sep 2003: $9 million). Under AIFRS goodwill is not amortised and therefore was not recognised from 2005 onwards

September 2003 adjusted for the bonus element of the rights issue

Excludes employees whose only ANZ shares are held in trust under ANZ employee share schemes

==> picture [50 x 15] intentionally omitted <==

61

This page has been left blank intentionally

==> picture [50 x 15] intentionally omitted <==

62

Australia and New Zealand Banking Group Limited

CONDENSED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DISCLOSURES

Full year ended 30 September 2007

==> picture [50 x 15] intentionally omitted <==

63

CONDENSED CONSOLIDATED FINANCIAL INFORMATION – TABLE OF CONTENTS

CONTENTS CONTENTS PAGE
Condensed Consolidated Income Statement 65
Condensed Consolidated Balance Sheet 66
Condensed Consolidated Statement of Recognised Income and Expense 67
Condensed Consolidated Cash Flow Statement 68
Notes to Financial Information 69
1. Significant accounting policies 69
2. Income 75
3. Operating expenses 76
4. Income tax expense 77
5. Dividends 78
6. Earnings per share 79
7. Net loans and advances 80
8. Impaired financial assets 81
9. Provision for credit impairment 82
10. Deposits and other borrowings 83
11. Loan capital 83
12. Share capital 83
13. Shareholders’ equity 84
14. Average balance sheet and related interest 86
15. Contingent liabilities, contingent assets and commitments 92
16. Note to the Cash Flow Statement 94
17. Changes in composition of the Group 95
18. Associates, joint venture entities and investments 95
19. Exchange rates 95
20. Significant events since balance date 95
Appendix 4E Statement 96

==> picture [50 x 15] intentionally omitted <==

64

CONDENSED CONSOLIDATED INCOME STATEMENT

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Note $M $M % $M $M %
Total income 2 15,773 14,520 9% 30,293 25,510 19%
Interest income 13,692 12,518 9% 26,210 22,301 18%
Interest expense (10,001) (8,907) 12% (18,908) (15,358) 23%
Net interest income 2 3,691 3,611 2% 7,302 6,943 5%
Other operating income 2 2,081 2,002 4% 4,083 3,209 27%
Operating income 5,772 5,613 3% 11,385 10,152 12%
Operating expenses 3 (2,567) (2,386) 8% (4,953) (4,531) 9%
Profit before credit impairment and income tax 3,205 3,227 -1% 6,432 5,621 14%
Provision for credit impairment 9 (327) (240) 36% (567) (407) 39%
Profit before income tax 2,878 2,987 -4% 5,865 5,214 12%
Income tax expense 4 (795) (883) -10% (1,678) (1,522) 10%
Profit for theperiod 2,083 2,104 -1% 4,187 3,692 13%
Comprising:
Profit attributable to minority interest 5 2 large 7 4 75%
Profit attributable
to shareholders of the Company
2,078 2,102 -1% 4,180 3,688 13%
Earnings per ordinary share (cents)
Basic 6 110.9 113.2 -2% 224.1 200.0 12%
Diluted 6 108.3 110.0 -2% 218.3 194.0 13%
Dividend per ordinary share (cents) 5 74 62 136 125 9%

The notes appearing on pages 69 to 95 form an integral part of this financial information

==> picture [50 x 15] intentionally omitted <==

65

CONDENSED CONSOLIDATED BALANCE SHEET

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Assets Note $M $M $M % %
Liquid assets 16,987 15,433 15,019 10% 13%
Due from other financial institutions 8,040 6,439 9,665 25% -17%
Trading securities1 15,167 14,265 9,179 6% 65%
Derivative financial instruments 22,237 12,268 9,164 81% large
Available-for-sale assets 14,006 9,835 10,653 42% 31%
Net loans and advances 7 288,846 267,809 255,922 8% 13%
Customers' liability for acceptances 14,536 14,013 13,435 4% 8%
Regulatory deposits 235 219 205 7% 15%
Shares in associates and joint venture entities 3,430 2,281 2,200 50% 56%
Deferred tax assets 113 205 253 -45% -55%
Goodwill and other intangible assets2 3,677 3,394 3,337 8% 10%
Other assets3 3,846 4,154 4,499 -7% -15%
Premises and equipment 1,493 1,409 1,109 6% 35%
Total assets 392,613 351,724 334,640 12% 17%
Liabilities
Due to other financial institutions 17,986 14,872 14,118 21% 27%
Deposits and other borrowings 10 234,873 210,585 204,794 12% 15%
Derivative financial instruments 24,180 13,607 8,753 78% large
Liability for acceptances 14,536 14,013 13,435 4% 8%
Current tax liabilities 468 403 569 16% -18%
Deferred tax liabilities 135 190 253 -29% -47%
Payables and other liabilities 10,507 10,221 10,679 3% -2%
Provisions 1,021 919 957 11% 7%
Bonds and notes 54,075 54,188 50,050 0% 8%
Loan capital4 11 12,784 11,816 11,126 8% 15%
Total liabilities 370,565 330,814 314,734 12% 18%
Net assets 22,048 20,910 19,906 5% 11%
Shareholders' equity
Ordinary share capital 12,13 8,946 8,414 8,271 6% 8%
Preference share capital 12,13 871 871 871 0% 0%
Reserves 13 (889) (524) (354) 70% large
Retained earnings 13 13,082 12,117 11,084 8% 18%
Share capital and reserves attributable to
shareholders of the Company
22,010 20,878 19,872 5% 11%
Minority interest 38 32 34 19% 12%
Total equity 22,048 20,910 19,906 5% 11%
Contingent liabilities, contingent assets and commitments 15

1. Includes bills held in portfolio $2,305 million (Mar 2007:$1,540 million; Sep 2006: $1,569 million)

2. Excludes notional goodwill in equity accounted entities

3.

4.

Includes interest revenue receivable $1,571 million (Mar 2007: $1,632 million; Sep 2006: $1,569 million)

Includes $3,281 million (Mar 2007: $2,362 million; Sep 2006: $2,471 million) hybrid loan capital that qualifies for Tier 1 capital as defined by APRA

The notes appearing on pages 69 to 95 form an integral part of this financial information

==> picture [50 x 15] intentionally omitted <==

66

CONDENSED CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Items recognised directly in equity1
Currency translation adjustments
Exchange differences taken to equity (474) (89) large (563) (203) large
Available-for-sale assets
Valuation gain taken to equity 93 16 large 109 20 large
Cumulative (gain) loss transferred to the income
statement on sale 3 (17) large (14) (8) 75%
Cash flow hedges
Valuation gain taken to equity 14 60 -77% 74 121 -39%
Transferred to income statement for the period (1) (6) -83% (7) (56) -88%
Actuarial gain (loss) on defined benefit plans 22 55 -60% 77 (55) large
Income/(expense) recognised directly in equity (343) 19 large (324) (181) 79%
Profit for the period 2,083 2,104 -1% 4,187 3,692 13%
Total recognised income and expense for the period 1,740 2,123 -18% 3,863 3,511 10%
Comprising:
Total recognised income and expense
attributable to minority interest 5 2 large 7 4 75%
Total recognised income and expense attributable
to shareholders of the company 1,735 2,121 -18% 3,856 3,507 10%

1. These items are disclosed net of tax

The notes appearing on pages 69 to 95 form an integral part of this financial information

==> picture [50 x 15] intentionally omitted <==

67

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
Inflows Inflows Inflows Inflows
**(Outflows) ** **(Outflows) ** **(Outflows) ** (Outflows)
Note $M $M $M $M
Cash flows from operating activities
Interest received 14,161 12,863 27,024 23,014
Dividends received 68 31 99 53
Fee income received 1,221 1,106 2,327 2,082
Other income received 418 525 943 1,057
Interest paid (9,664) (8,876) (18,540) (14,676)
Personnel expenses paid (1,514) (1,466) (2,980) (2,737)
Premises expenses paid (213) (204) (417) (379)
Other operating expenses paid (1,111) (1,312) (2,423) (2,416)
Recovery from NHB litigation - - - 114
Income taxes paid
Australia (479) (902) (1,381) (788)
Overseas (310) (190) (500) (437)
Goods and Services Tax paid (7) (4) (11) (18)
(Increase)/decrease in operating assets:
Liquid assets - greater than three months (2,546) 905 (1,641) (1,300)
Due from other financial institutions (53) (357) (410) 1,318
Trading Securities (2,701) (4,624) (7,325) (1,681)
Regulatory deposits (29) (25) (54) (42)
Loans and advances (23,880) (13,067) (36,947) (26,848)
Increase/(decrease) in operating liabilities
Deposits and other borrowings 26,172 7,792 33,964 16,129
Due to other financial institutions 3,333 993 4,326 1,859
Payables and other liabilities 574 (665) (91) 541
Net cash provided by/(used in) operating activities 16 3,440 (7,477) (4,037) (5,155)
Cash flows from investing activities
Net decrease/(increase)
Available-for-sale assets
Purchases (4,943) (8,272) (13,215) (15,480)
Proceeds from sale or maturity 725 8,976 9,701 16,239
Controlled entities and associates
Purchased (net of cash acquired) (1,397) (53) (1,450) (289)
Proceeds from sale (net of cash disposed) 44 400 444 14
Premises and equipment
Purchases (212) (199) (411) (250)
Proceeds from sale 63 16 79 19
Other 1,418 170 1,588 1,697
Net cash provided by/(used in) investing activities (4,302) 1,038 (3,264) 1,950
Cash flows from financing activities
Net (decrease)/increase
Bonds and notes
Issue proceeds 4,946 11,497 16,443 17,506
Redemptions (3,789) (4,351) (8,140) (8,949)
Loan capital
Issue proceeds 1,872 1,141 3,013 1,248
Redemptions (480) (500) (980) (656)
Dividends paid (795) (1,163) (1,958) (1,930)
Share capital issues 69 63 132 147
Share capital buyback - - - (146)
Net cash provided by financing activities 1,823 6,687 8,510 7,220
Net cash provided by/(used in) operating activities 3,440 (7,477) (4,037) (5,155)
Net cash provided by/(used in) investing activities (4,302) 1,038 (3,264) 1,950
Net cash provided by financing activities 1,823 6,687 8,510 7,220
Net increase/(decrease) in cash and cash equivalents 961 248 1,209 4,015
Cash and cash equivalents at beginning of period 18,254 20,344 20,344 13,702
Foreign currency translation (141) (2,338) (2,479) 2,627
Cash and cash equivalents at end ofperiod 16 19,074 18,254 19,074 20,344

The notes appearing on pages 69 to 95 form an integral part of this financial information

==> picture [50 x 15] intentionally omitted <==

68

NOTES TO FINANCIAL INFORMATION

1. Significant accounting policies

  • (i) Basis of preparation

The information set out in the Condensed Consolidated Financial Information and Other Disclosures:

  • " should be read in conjunction with the ANZ Annual Report for the year ended 30 September 2007 and any public announcements made by the Parent entity and its controlled entities (the Group) for the year ended 30 September 2007 in accordance with the continuous disclosure obligations under the Corporations Act 2001 (as amended) and the ASX Listing Rules

  • " is presented in Australian dollars unless otherwise stated

  • " complies with the accounts provisions of the Banking Act 1959

  • " has been prepared in accordance with Australian Accounting Standards (AAS), other authoritative pronouncements of the Australian Accounting Standards Board, AASB and Urgent Issues Group Interpretations and the Corporations Act 2001

  • " has been prepared in accordance with International Financial Reporting Standards (IFRS) for the consolidated group

  • " does not include all notes of the type normally included in the annual financial report

  • " has been prepared in accordance with the historical cost convention except that the following assets and liabilities are stated at their fair value: derivative financial instruments including the fair value of any applicable underlying exposure, assets treated as available-for-sale, financial instruments held for trading, assets and liabilities designated at fair value through profit and loss and defined benefit plan assets and liabilities.

The Condensed Consolidated Financial Information and Other Disclosures was approved by the Board of Directors on 24 October 2007.

The preparation of the financial report requires the use of management judgement, estimates and assumptions that affect reported amounts and the application of policies. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable. Actual results may differ from these estimates. Such estimates may require review in future periods.

All amounts in the financial report have been rounded to the nearest million dollars in accordance with class order 98/100, dated 10 July 1998 (as amended).

The accounting policies and methods of computation adopted in the preparation of this financial information is consistent with those adopted and disclosed in the Group’s 2006 Annual Financial Report except for the following change in accounting policy:

  • " In May 2005, AASB 2005-1 (an amendment to AASB 139: ‘Financial Instruments: Recognition and Measurement’) was issued which stipulated circumstances in which a hedge of a forecast intragroup transaction qualified for hedge accounting. As a result of this amendment, cash flow hedge relationships covering New Zealand’s revenue flows no longer qualified for hedge accounting. The realised gains on the hedges of future years’ New Zealand dollar revenues of $141 million (net of tax) that were included in the hedging reserve at 30 September 2006 were, in line with the transitional provisions of AASB 2005-1, transferred directly to retained earnings as at 1 October 2006.

The Group’s key accounting policies that have been applied in preparing this financial information follow.

(ii) Consolidation

This financial report comprises financial information of Australia and New Zealand Banking Group Limited (the Company) and all its controlled entities where it is determined that there is a capacity to control. Control means the power to govern directly or indirectly the financial and operating policies of an entity so as to obtain benefits from its activities.

In relation to special purpose entities, such control is deemed to exist where:

  • " in substance, the majority of the residual risks and rewards from their activities accrue to the Group, or

  • " in substance, the Group controls their decision making powers so as to obtain the majority of the risks and rewards from their activities.

The Group adopts the equity method of accounting for associates and the Group’s investments in joint venture entities.

(iii) Interest income and interest expense

Interest income and interest expense are recognised in the income statement as they accrue using the effective interest method. The effective interest method calculates the amortised cost of a financial asset or financial liability and allocates the interest income or interest expense, including fees and directly related transaction costs that are an integral part of the effective interest rate, over the expected life of the financial instrument. Income and expense on the financial instruments are recognised on an effective yield basis in proportion to the amount outstanding over the period to maturity or repayment.

==> picture [50 x 15] intentionally omitted <==

69

NOTES TO FINANCIAL INFORMATION (continued)

1. Significant accounting policies, cont’d

(iii) Interest income and interest expense, cont’d

Loan commitment fees, together with related direct costs, are deferred and recognised as an adjustment to the interest yield on the loan once drawn or immediately to the income statement for expired commitments.

Fees and commissions payable to brokers in respect of originating lending business, where these are direct and incremental costs related to the issue of a financial instrument, are deferred in net loans and advances and recognised in interest income as part of the effective interest rate.

(iv) Fee and commission income

Fees and commissions that are integral to the effective interest rate of a financial asset or liability are included in the determination of the effective interest rate.

Fees and commissions that relate to the execution of a significant act (for example, advisory or arrangement services, placement fees and underwriting fees) are recognised when the significant act has been completed.

Fees charged for providing ongoing services (for example, maintaining and administering existing facilities) are recognised as income over the period the service is provided.

(v) Offsetting of income and expenses

Income and expenses are not offset unless required or permitted by an accounting standard. At the Group level, this generally arises in the following circumstances:

  • " where transaction costs form an integral part of the effective interest rate of a financial instrument which is measured at amortised cost, these are offset against the interest income generated by the financial instrument

  • " where gains and losses relating to fair value hedges are assessed as being effective

  • " where gains and losses arise from a group of similar transactions, such as foreign exchange gains and losses

  • " where amounts are collected on behalf of third parties, where the Group is acting as an agent only

  • " where costs are incurred on behalf of customers from whom the Group is reimbursed.

(vi) Derivative financial instruments

Derivative financial instruments are contracts whose value is derived from one or more underlying price, index or other variables. They include swaps, forward rate agreements, futures, options and combinations of these instruments.

Derivative financial instruments are entered into by the Group for trading purposes (including customer-related reasons), or for hedging purposes (where the derivative instruments are used to hedge the Group’s exposures to interest rate risk, currency risk, price risk, credit risk and other exposures relating to non-trading positions).

Derivative financial instruments are recognised initially at fair value with gains or losses from subsequent measurement at fair value being recognised in the income statement. Where the derivative is designated effective as a hedging instrument, the timing of the recognition of any resultant gain or loss in the income statement is dependent on the hedging designation. These hedging designations and associated accounting are as follows:

  • " Fair value hedge

Where the Group hedges the fair value of a recognised asset or liability or firm commitment, changes in the fair value of the derivative designated as a fair value hedge are recognised in the income statement. Changes in the fair value of the hedged item attributable to the hedged risk are reflected in adjustments to the carrying value of the hedged items, which are also recognised in the income statement.

Hedge accounting is discontinued when the hedge instrument expires or is sold, terminated, exercised or no longer qualifies for hedge accounting. The resulting adjustment to the carrying amount of the hedged item arising from the hedged risk is amortised to the income statement over the period to maturity of the hedged item.

If the hedged item is sold or repaid, the unamortised fair value adjustment is recognised immediately in the income statement.

==> picture [50 x 15] intentionally omitted <==

70

NOTES TO FINANCIAL INFORMATION (continued)

1. Significant accounting policies, cont’d

(vi) Derivative financial instruments, cont’d

  • " Cash flow hedge

The Group designates derivatives as cash flow hedges where the instrument hedges the variability in cash flows of a recognised asset or liability, a foreign exchange component of a firm commitment or a highly probable forecast transaction. The effective portion of changes in the fair value of derivatives qualifying and designated as cash flow hedges is deferred to the hedging reserve which forms part of shareholders’ equity. Any ineffective portion is recognised immediately in the income statement. Amounts deferred in equity are recognised in the income statement in the period during which the hedged forecast transactions take place. When the hedge expires, is sold, terminated, exercised, or no longer qualifies for hedge accounting, the cumulative amount deferred in equity remains in the hedging reserve, and is subsequently transferred to the income statement when the hedged item is recognised in the income statement.

  • When a forecast hedged transaction is no longer expected to occur, the amount deferred in equity is recognised immediately in the income statement.

  • " Net investment hedge

Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. The gain or loss from remeasuring the fair value of the hedging instrument relating to the effective portion of the hedge is deferred in equity and the ineffective portion is recognised immediately in the income statement.

All gains and losses from changes in the fair value of derivatives, that are not designated in a hedging relationship but are entered into to manage the interest rate and foreign exchange risk of funding instruments, are recognised in the income statement. Under certain circumstances, the component of the fair value change in the derivative which relates to current period realised and unrealised interest, is included in net interest income. The remainder of the fair value movement is included in other income.

Derivatives embedded in financial instruments or other host contracts are treated as separate derivatives when their economic characteristics and risks are not closely related to those of the host contracts, and the host contracts are not measured at fair value via the profit and loss. The embedded derivative is measured at fair value with changes in fair value immediately recognised in the income statement.

(vii) Trading Securities and other financial assets at fair value through profit or loss

Trading securities are financial instruments acquired principally for the purpose of selling in the short-term or which are part of a portfolio which is managed for short-term profit-taking. Trading Securities are initially recognised and subsequently measured in the balance sheet at their fair value.

Derivatives that are not financial guarantee contracts or effective accounting hedging instruments are carried at fair value through profit or loss. In addition, certain financial assets and liabilities are designated and measured at fair value through profit or loss where the following applies:

  • " doing so eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise from measuring assets or liabilities, or recognising the gains or losses on them, on different bases;

  • " a group of financial assets, financial liabilities or both is managed and its performance evaluated on a fair value basis; or

  • " the financial instrument contains an embedded derivative, unless the embedded derivative does not significantly modify the cash flows or it is clear, with little or no analysis, that it would not be separately recorded.

Changes in the fair value (gains or losses) of financial instruments are recognised in the income statement in the period in which they occur.

(viii) Available-for-sale assets

Available-for-sale assets comprise non-derivative financial assets which the Group designates as available-forsale but which are not deemed to be held principally for trading purposes, and include equity investments, certain loans and advances and fixed term securities. They are initially recognised at fair value plus transaction costs. Subsequent gains or losses arising from changes in fair value are included as a separate component of equity, the ‘available-for-sale revaluation reserve’. When an available-for-sale asset is sold, the cumulative gain or loss relating to the asset is transferred to the income statement.

Where there is objective evidence of impairment of an available-for-sale asset, the cumulative loss related to that asset is removed from equity and recognised in the income statement. If, in a subsequent period, the amount of an impairment loss relating to an available-for-sale debt instrument decreases and the decrease can be linked objectively to an event occurring after the impairment event, the loss is reversed through the income statement.

Premiums and discounts are included within the calculation of the fair value of the security. Interest income is accrued on an effective yield basis and dividend income is recognised when the right to receive payment is established.

==> picture [50 x 15] intentionally omitted <==

71

NOTES TO FINANCIAL INFORMATION (continued)

1. Significant accounting policies, cont’d

(ix) Impairment of loans and advances

Loans and advances are reviewed at least each reporting date for impairment.

Credit impairment provisions are raised for exposures that are known to be impaired. Exposures are impaired and impairment losses are recorded if, and only if, there is objective evidence of impairment as a result of one or more loss events that occurred after the initial recognition of the loan and prior to the reporting date, and that loss event or events has had an impact on the estimated future cash flows of the individual loan or the collective portfolio of loans that can be reliably estimated.

Impairment is assessed for assets that are individually significant (or on a portfolio basis for small value loans), and then on a collective basis for those exposures not individually known to be impaired.

Exposures that are assessed collectively are placed in pools of similar assets with similar risk characteristics. The required provision is estimated on the basis of historical loss experience for assets with credit risk characteristics similar to those in the collective pool. The historical loss experience is adjusted based on current observable data.

The estimated impairment loss is measured as the difference between the asset’s carrying amount and the estimated future cash flows discounted to their present value. As this discount unwinds during the period between recognition of impairment and recovery of the cash flow, it is recognised in interest income. The process of estimating the amount and timing of cash flows involves considerable management judgement. These judgements are reviewed regularly to reduce any differences between loss estimates and actual loss experience.

The provision for impairment loss (individual and collective) is deducted from loans and advances in the balance sheet and the movement for the reporting period is reflected in the income statement. When a loan is uncollectible, it is written-off against the related provision for loan impairment. Subsequent recoveries of amounts previously written-off are indirectly credited back to the income statement.

Where impairment losses recognised in previous periods have subsequently decreased or no longer exist, such impairments are indirectly reversed in the income statement.

A provision is also raised for off balance sheet items such as commitments and guarantees that are considered to be onerous.

(x) Goodwill and other intangible assets

  • " Goodwill

Goodwill, representing the excess of the purchase consideration over the fair value of the identifiable net assets of a controlled entity at the date of gaining control, is recognised as an asset and not amortised, but assessed for impairment annually and whenever there is an indication that the goodwill may be impaired. This involves, where required, using the discounted cash flow (DCF) or the capitalisation of earnings methodology (CEM) to determine the expected future benefits of the cash-generating unit. Where the assessment results in the goodwill balance exceeding the value of expected future benefits the difference is charged to the income statement.

Any impairment of goodwill is not subsequently reversed.

  • " Other intangible assets

Other intangible assets include costs incurred in acquiring and building software and computer systems (“software”).

Software is amortised using the straight-line method over its expected useful life to the Group. The period of amortisation is between 3 and 5 years, except for branch front-end applications where 7 years is used.

At each reporting date, software assets are reviewed for impairment. If any such indication exists, the recoverable amount of the assets are estimated and compared against the existing carrying value. Where the existing carrying value exceeds the recoverable amount, the difference is charged to the income statement. Costs incurred in planning or evaluating software proposals, or in maintaining systems after implementation, are not capitalised.

(xi) Premises and equipment impairment assessment

At each reporting date, the carrying amounts of premises and equipment are reviewed for impairment. If any such indication exists, the recoverable amount of the assets are estimated and compared against the existing carrying value. Where the existing carrying value exceeds the recoverable amount, the difference is charged to the income statement. If it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash generating unit to which the asset belongs.

A previously recognised impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount.

==> picture [50 x 15] intentionally omitted <==

72

NOTES TO FINANCIAL INFORMATION (continued)

1. Significant accounting policies, cont’d

(xii) Employee benefits

  • " Defined benefit superannuation schemes

The Group operates a number of defined benefit schemes. The liability and expense related to providing benefits to employees under each defined benefit scheme are calculated by independent actuaries. A defined benefit liability is recognised to the extent that the present value of the defined benefit obligation of each scheme, calculated using the Projected Unit Credit Method, is greater than the fair value of each scheme’s assets. Where this calculation results in a benefit to the Group, a defined benefit asset is recognised, which is capped at the recoverable amount. In each subsequent reporting period, ongoing movements in the defined benefit liability or asset carrying value is treated as follows:

  • the net movement relating to the current period’s service cost, interest cost, expected return on scheme assets, past service costs and other costs (such as the effects of any curtailments and settlements) is recognised as an employee expense in the income statement

  • movements relating to actuarial gains and losses are recognised directly in retained earnings

  • contributions made are recognised directly against the net defined benefit position.

  • " Defined contribution superannuation schemes

The Group operates a number of defined contribution schemes and also contributes, according to local law in the various countries in which it operates, to government and other plans that have the characteristics of defined contribution schemes. The Group’s contribution to these schemes is recognised as an expense in the income statement when incurred.

  • " Share-based compensation

The Group has various equity settled share-based compensation plans. These are described in Note 47 of the 2006 Annual Financial Report and comprise largely the Employee Share Acquisition Plan and the ANZ Share Option Plan.

ANZ ordinary shares

The fair value of ANZ ordinary shares granted under the Employee Share Acquisition Plan are measured at grant date, using the one-day volume weighted average market price of ANZ shares. The fair value is expensed immediately when shares vest immediately or on a straight-line basis over the relevant vesting period. This is recognised as an employee compensation expense with a corresponding increase in equity.

Share options

The fair value of share options is measured at grant date, using an option pricing model. The fair value is expensed on a straight-line basis over the relevant vesting period. This is recognised as an employee compensation expense with a corresponding increase in the share options reserve. The option pricing model takes into account the exercise price of the option, the risk free interest rate, the expected volatility of ANZ’s ordinary share price and other factors. Market vesting conditions are taken into account in estimating the fair value.

Performance Rights

A Performance Right is a right to acquire a share at nil cost to the employee, subject to satisfactorily meeting time and performance hurdles. Upon exercise, each Performance Right entitles the holder to one ordinary share in ANZ. The fair value of Performance Rights is determined at grant date using an option pricing model, taking into account market conditions. The fair value is expensed over the relevant vesting period. This is recognised as an employee expense with a corresponding increase in the share option reserve.

Other adjustments

Subsequent to the grant of an equity-based award, the amount recognised as an expense is adjusted for vesting conditions other than market conditions so that, ultimately, the amount recognised as an expense is based on the number of equity instruments that eventually vest.

Treasury shares

Shares in the Company which are purchased on-market by the ANZ Employee Share Acquisition Plan are classified as treasury shares (to the extent that they relate to unvested employee share-based awards) and deducted from share capital.

==> picture [50 x 15] intentionally omitted <==

73

NOTES TO FINANCIAL INFORMATION (continued)

1. Significant accounting policies, cont’d

(xiii) Offsetting of assets and liabilities

Assets and liabilities are offset and the net amount reported in the balance sheet only where:

  • " there is a current enforceable legal right to offset the asset and liability

  • " there is an intention to settle on a net basis, or to realise the asset and settle the liability simultaneously.

(xiv) Income tax

  • " Income tax expense

  • Income tax on earnings for the period comprises current and deferred tax and is based on the applicable tax law in each jurisdiction. It is recognised in the income statement as tax expense, except when it relates to items credited directly to equity, in which case it is recorded in equity, or where it arises from the initial accounting for a business combination, in which case it is included in the determination of goodwill.

  • " Current tax

  • Current tax is the expected tax payable on taxable income for the period, based on tax rates (and tax laws) which are enacted or substantively enacted by the reporting date, including any adjustment for tax payable in previous periods. Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or refundable).

  • " Deferred tax

  • Deferred tax is accounted for using the tax balance sheet method. It is generated by temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their tax base. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the reporting date. The measurement reflects the tax consequences that would follow from the manner in which the Group, at the reporting date, recovers or settles the carrying amount of its assets and liabilities.

Deferred tax liabilities are recognised for all taxable temporary differences, other than those in relation to taxable temporary differences arising from the initial recognition of goodwill. Deferred tax liabilities are recognised for taxable temporary differences arising on investments in controlled entities, branches, associates and joint ventures, except where the Group is able to control the reversal of the temporary differences and it is probable that temporary differences will not reverse in the foreseeable future. Deferred tax assets associated with these interests are recognised only to the extent that it is probable that the temporary difference will reverse in the foreseeable future and there will be sufficient taxable profits against which to utilise the benefits of the temporary difference.

Deferred tax assets, including those related to the tax effects of income tax losses and credits available to be carried forward, are recognised only to the extent that it is probable that future taxable profits will be available against which the deductible temporary differences or unused tax losses and credits can be utilised.

  • " Offsetting

Current and deferred tax assets and liabilities are offset only to the extent that they relate to income taxes imposed by the same taxation authority, there is a legal right and intention to settle on a net basis and it is allowed under the tax law of the relevant jurisdiction.

==> picture [50 x 15] intentionally omitted <==

74

NOTES TO FINANCIAL INFORMATION (continued)

2. Income

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Interest income 13,692 12,518 9% 26,210 22,301 18%
Interest expense (10,001) (8,907) 12% (18,908) (15,358) 23%
Net interest income 3,691 3,611 2% 7,302 6,943 5%
i) Fee and commission income
Lending fees 259 232 12% 491 430 14%
Non-lending fees and commissions 1,093 1,033 6% 2,126 1,956 9%
Total fee and commission income 1,352 1,265 7% 2,617 2,386 10%
Fee and commission expense1 (115) (122) -6% (237) (241) -2%
Net fee and commission income 1,237 1,143 8% 2,380 2,145 11%
ii) Other income
Foreign exchange earnings2 278 232 20% 510 447 14%
Net gains/(losses) from trading securities (22) (25) -12% (47) (7) large
Net gains from trading derivatives 218 198 10% 416 216 93%
Movement on financial instruments measured at fair
value through profit & loss3 58 42 38% 100 49 large
Brokerage income 52 3 large 55 3 large
Settlement of ANZ National Bank warranty claims - - n/a - 14 -100%
Gain from the sale of Fleetpartners - 195 -100% 195 - n/a
Share of joint venture profit from ING Australia 78 74 5% 152 119 28%
Share of joint venture profit from ING (NZ) 11 9 22% 20 19 5%
Share of associates profit - International Partnerships 41 25 64% 66 34 94%
Share of associates profit - Other 8 13 -38% 21 22 -5%
Stadium Australia income 34 4 large 38 - n/a
Other 88 89 -1% 177 148 20%
Total other income 844 859 -2% 1,703 1,064 60%
Total other operating income 2,081 2,002 4% 4,083 3,209 27%
Total income 15,773 14,520 9% 30,293 25,510 19%
Profit before income tax as a % of total income 18.25% 20.57% 19.36% 20.44%

1. Comprises interchange fees paid

2. 2007 comprises core foreign exchange earnings $487 million and $23 million non-core NZD revenue hedge volatility (Sep 2007 half: $250 million core and $28 million non-core; Mar 2007 half: $237 million core and $5 million non-core loss)

3. Includes any fair value movements on derivatives entered into to manage interest rate and foreign exchange risk on funding instruments not designated as accounting hedges, ineffective portions of cash flow hedges and fair value movement in bonds and notes designated at fair value

==> picture [50 x 15] intentionally omitted <==

75

NOTES TO FINANCIAL INFORMATION (continued)

3. Operating expenses

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Personnel
Employee entitlements and taxes 127 109 17% 236 207 14%
Salaries and wages 950 942 1% 1,892 1,746 8%
Superannuation costs - defined benefit plans 5 6 -17% 11 11 0%
Superannuation costs - defined contribution plans 93 87 7% 180 160 13%
Equity-settled share-based payments 26 36 -28% 62 76 -18%
Temporary staff 67 64 5% 131 121 8%
Other 272 207 31% 479 461 4%
Total personnel expenses 1,540 1,451 6% 2,991 2,782 8%
Premises
Depreciation and amortisation 25 19 32% 44 33 33%
Rent 130 124 5% 254 228 11%
Utilities and other outgoings 73 65 12% 138 128 8%
Other 11 15 -27% 26 23 13%
Total premises expenses 239 223 7% 462 412 12%
Computer
Computer contractors 24 26 -8% 50 47 6%
Data communications 36 35 3% 71 64 11%
Depreciation and amortisation 106 102 4% 208 208 0%
Rentals and repairs 36 37 -3% 73 68 7%
Software purchased 74 60 23% 134 117 15%
Software written-off 12 4 large 16 10 60%
Other 22 18 22% 40 41 -2%
Total computer expenses 310 282 10% 592 555 7%
Other
Advertising and public relations 86 71 21% 157 175 -10%
Audit fees 6 4 50% 10 9 11%
Depreciation of furniture and equipment 31 26 19% 57 48 19%
Freight and cartage 26 27 -4% 53 47 13%
Non-lending losses, frauds and forgeries 27 16 69% 43 55 -22%
Settlement of NHB insurance claim - - n/a - (113) -100%
Postage and stationery 58 57 2% 115 116 -1%
Professional fees 69 61 13% 130 120 8%
Telephone 27 28 -4% 55 56 -2%
Travel 78 74 5% 152 136 12%
Other 70 66 6% 136 133 2%
Total other expenses 478 430 11% 908 782 16%
Operating expenses1 2,567 2,386 8% 4,953 4,531 9%

1. Includes ANZ National Bank incremental integration costs $nil (Sep 2006 half: $nil; Mar 2006 half: $39 million)

==> picture [50 x 15] intentionally omitted <==

76

NOTES TO FINANCIAL INFORMATION (continued)

4. Income tax expense

Half Half Movt Full Full Movt
Reconciliation of the prima facie income tax expense year year Sep 07 year year Sep 07
on pre-tax profit with the income tax expense Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
charged in the Income Statement $M $M % $M $M %
Profit before income tax 2,878 2,987 -4% 5,865 5,214 12%
Prima facie income tax expense at 30% 864 896 -4% 1,760 1,564 13%
Tax effect of permanent differences:
Overseas tax rate differential 17 13 31% 30 25 20%
Rebateable and non-assessable dividends (4) (6) -33% (10) (6) 67%
Other non-assessable income - (3) -100% (3) (9) -67%
Profit from associates and joint venture entities (39) (36) 8% (75) (57) 32%
Recognition of previously unrecognised tax losses
on sale of Esanda Fleetpartners
(54) - n/a (54) - n/a
Restatement of deferred tax balances
for announced New Zealand tax rate change
24 - n/a 24 - n/a
Other (11) 19 large 8 9 -11%
797 883 -10% 1,680 1,526 10%
Income tax (over) provided in previous years (2) - n/a (2) (4) -50%
Total income tax expense charged in the
income statement
795 883 -10% 1,678 1,522 10%
Australia 473 600 -21% 1,073 984 9%
Overseas 322 283 14% 605 538 12%
795 883 -10% 1,678 1,522 10%
Effective Tax Rate - Group 27.6% 29.6% 28.6% 29.2%
Tax expense comprises:
Current tax expense 871 908 -4% 1,779 1,747 2%
Deferred tax expense (76) (25) large (101) (225) -55%
795 883 -10% 1,678 1,522 10%

==> picture [50 x 15] intentionally omitted <==

77

NOTES TO FINANCIAL INFORMATION (continued)

5. Dividends

Ordinary Shares

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Dividend per ordinary share (cents)
Interim (fully franked) n/a 62 n/a 62 56 11%
Final(fullyfranked) 74 n/a n/a 74 69 7%
Total 136 125 9%
Ordinary share dividend $M $M % $M $M %
Interim dividend 1,144 - n/a 1,144 1,024 12%
Final dividend - 1,267 n/a 1,267 1,078 18%
Bonus option plan adjustment (29) (19) 53% (48) (34) 41%
Total1 1,115 1,248 -11% 2,363 2,068 14%
Ordinary share dividend payout ratio2(%) 67.1% 54.9% 60.9% 62.6%

1. Dividends recorded when paid

2. Dividend payout ratio calculated using proposed final dividend of $1,381 million not included in the above table. The proposed final dividend of $1,381 million is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for March 2007 half year and September 2006 half year calculated using $1,144 million and $1,267 million respectively

There are a number of changes to the terms and conditions of ANZ’s DRP and BOP, effective for the 2007 final dividend only. The “Pricing Period” defined under the DRP and BOP to be used to calculate the daily volume weighted average sale price of ANZ shares to be applied in determining the number of shares to be provided under the DRP and BOP will be fifteen trading days commencing on the second trading day immediately following the record date of 14 November 2007. In addition, a discount of 1.5% will be applied to the aforementioned daily volume weighted average sale price of ANZ shares under the DRP and BOP for the purposes of the 2007 final dividend.

For the 2007 final dividend only, the balance of the dividend not reinvested by shareholders in the DRP or foregone by shareholders under the BOP, will be fully underwritten by UBS AG, Australia branch.

Preference Shares

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Preference dividend
Euro Hybrid 20 17 18% 37 27 37%
Dividend per preference share
Euro Hybrid € 24.18 € 20.89 16% € 45.07 € 32.70 38%

==> picture [50 x 15] intentionally omitted <==

78

NOTES TO FINANCIAL INFORMATION (continued)

6. Earnings per share

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Number of fully paid ordinary shares on issue (M) 1,864.7 1,844.7 1% 1,864.7 1,836.6 2%
Basic
Profit attributable to shareholders of the Company ($M) 2,078 2,102 -1% 4,180 3,688 13%
Less Preference share dividends($M) (20) (17) 18% (37) (27) 37%
Profit excluding preference share dividends ($M) 2,058 2,085 -1% 4,143 3,661 13%
Weighted average number of ordinary shares (M) 1,855.3 1,841.6 1% 1,848.5 1,830.3 1%
Basic earnings per share (cents) 110.9 113.2 -2% 224.1 200.0 12%
Diluted
Profit excluding preference share dividends ($M) 2,058 2,085 -1% 4,143 3,661 13%
Interest on US Trust securities1($M) 22 22 0% 44 53 -17%
Interest on ANZ StEPS2($M) 26 24 8% 50 45 11%
Interest on UK Hybrid securities3 21 - n/a 21 - n/a
Profit attributable to shareholders of the Company
excluding interest on US Trust securities, ANZ StEPS 2,127 2,131 0% 4,258 3,759 13%
and UK Hybrid ($M)
Weighted average number of shares on issue (M) 1,855.3 1,841.6 1% 1,848.5 1,830.3 1%
Weighted average number of convertible options (M) 11.5 14.4 -20% 15.2 13.9 9%
Weighted average number of convertible US Trust
securities at current market price1(M)
42.0 45.9 -8% 42.0 54.8 -23%
Weighted average number of convertible ANZ StEPS2
securities (M)
34.5 34.5 0% 34.5 38.2 -10%
Weighted average number of convertible UK Hybrid3
securities (M)
21.5 - n/a 10.7 - n/a
Adjusted weighted average number of shares - diluted(M) 1,964.8 1,936.4 1% 1,950.9 1,937.2 1%
Diluted earnings per share(cents) 108.3 110.0 -2% 218.3 194.0 13%

1. The US Stapled Trust securities issued on 27 November 2003 mandatorily convert to ordinary shares in 2053 unless redeemed or bought back prior to that date. The US Stapled Trust Security issue can be de-stapled and the investor left with coupon paying preference shares at ANZ’s discretion at any time, or at the investor’s discretion under certain circumstances. AASB 133 requires that potential ordinary shares for which conversion to ordinary share capital is mandatory must be included in the calculation of diluted EPS. The inclusion of this issue in EPS increased the diluted number of shares by 42.0 million

2. ANZ StEPS (issued on 23 September 2003) convert to either $100 for each ANZ StEPS share or a number of ordinary shares calculated at the market price of ANZ ordinary shares less 2.5%. The inclusion of this issue in EPS increased the diluted number of shares by 34.5 million

3. UK Hybrid (issued on 15 June 2007) is a GBP denominated stapled security that mandatorily converts to ordinary shares on the fifth anniversary of the issue date at the market price of ANZ ordinary shares less 5% (subject to certain conversion conditions). AASB 133 requires that potential ordinary shares for which conversion to ordinary share capital is mandatory must be included in the calculation of diluted EPS. The inclusion of this issue in EPS increased the diluted number of shares by 10.7 million for the full year ending 30 September 2007

==> picture [50 x 15] intentionally omitted <==

79

NOTES TO FINANCIAL INFORMATION (continued)

7. Net loans and advances

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Australia
Overdrafts 7,464 6,457 16% 7,464 6,237 20%
Credit card outstandings 6,641 6,506 2% 6,641 6,190 7%
Term loans - housing 113,994 106,953 7% 113,994 101,945 12%
Term loans - non-housing 64,260 57,217 12% 64,260 53,905 19%
Lease finance 1,813 1,884 -4% 1,813 2,378 -24%
Hire purchase 9,824 9,393 5% 9,824 9,081 8%
Other 852 699 22% 852 864 -1%
204,848 189,109 8% 204,848 180,600 13%
New Zealand
Overdrafts 1,728 1,822 -5% 1,728 1,666 4%
Credit card outstandings 1,149 1,152 0% 1,149 1,081 6%
Term loans - housing 42,350 40,841 4% 42,350 37,845 12%
Term loans - non-housing 29,672 28,145 5% 29,672 26,979 10%
Lease finance 215 239 -10% 215 421 -49%
Hire purchase 431 426 1% 431 426 1%
Other 447 475 -6% 447 511 -13%
75,992 73,100 4% 75,992 68,929 10%
Overseas markets
Overdrafts 532 513 4% 532 518 3%
Credit card outstandings 201 200 1% 201 198 2%
Term loans - housing 1,040 847 23% 1,040 766 36%
Term loans - non-housing 9,699 7,567 28% 9,699 8,347 16%
Lease finance 186 183 2% 186 179 4%
Other 350 239 46% 350 194 80%
12,008 9,549 26% 12,008 10,202 18%
Total gross loans and advances 292,848 271,758 8% 292,848 259,731 13%
Less provisions for credit impairment (refer note 9) (2,294) (2,283) 0% (2,294) (2,226) 3%
Less income yet to mature1 (2,278) (2,214) 3% (2,278) (2,122) 7%
Add capitalised brokerage/mortgage origination fees 570 548 4% 570 539 6%
(4,002) (3,949) 1% (4,002) (3,809) 5%
Total net loans and advances 288,846 267,809 8% 288,846 255,922 13%

1. Includes fees capitalised and amortised using the effective interest method of $306 million (Mar 2007: $314 million; Sep 2006: $343 million)

The following table shows gross loans and advances for New Zealand in NZD terms.

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
New Zealand NZD M NZD M % NZD M NZD M %
Overdrafts 2,012 2,061 -2% 2,012 1,908 5%
Credit card outstandings 1,338 1,303 3% 1,338 1,238 8%
Term loans - housing 49,308 46,199 7% 49,308 43,351 14%
Term loans - non-housing 34,548 31,838 9% 34,548 30,904 12%
Lease finance 250 270 -7% 250 482 -48%
Hire purchase 502 482 4% 502 488 3%
Other 520 538 -3% 520 587 -11%
88,478 82,691 7% 88,478 78,958 12%

==> picture [50 x 15] intentionally omitted <==

80

NOTES TO FINANCIAL INFORMATION (continued)

8. Impaired financial assets

Impaired financial assets
As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Summary of impaired financial assets $M $M $M % %
Non-performing loans 666 640 661 4% 1%
Restructured loans - - - n/a n/a
Unproductive facilities 126 109 37 16% large
Gross impaired financial assets 792 749 698 6% 13%
Less individual provisions:
Non-performing loans (260) (275) (279) -5% -7%
Unproductive facilities (42) (27) (7) 56% large
Net impaired financial assets 490 447 412 10% 19%
Non-performing loans
Australia 514 507 507 1% 1%
New Zealand 99 105 132 -6% -25%
Overseas markets 53 28 22 89% large
Gross non-performing loans 666 640 661 4% 1%
Less individual provisions:
Australia 204 216 212 -6% -4%
New Zealand 38 42 52 -10% -27%
Overseas markets 18 17 15 6% 20%
Individual provisions 260 275 279 -5% -7%
Net non-performing loans 406 365 382 11% 6%
As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Unproductive facilities $M $M $M % %
Australia 121 105 29 15% large
New Zealand 5 4 7 25% -29%
Overseas markets - - 1 n/a -100%
Gross unproductive facilities 126 109 37 16% large
Less individual provisions:
Australia 42 27 6 56% large
New Zealand - - - n/a n/a
Overseas markets - - 1 n/a -100%
Individualprovisions 42 27 7 56% large
Net unproductive facilities 84 82 30 2% large
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
New and increased non-performing loans $M $M % $M $M %
Australia 491 430 14% 921 883 4%
New Zealand 75 74 1% 149 167 -11%
Overseas markets 45 27 67% 72 34 large
Total new non-performing loans1 611 531 15% 1,142 1,084 5%

1. Includes $311 million relating to Consumer Finance (2006 full year: $243 million; Sep 2007 half: $166 million; Mar 2007 half: $145 million)

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
New unproductive facilities $M $M % $M $M %
Australia 25 83 -70% 108 67 61%
New Zealand - - n/a - - n/a
Overseas markets - - n/a - 4 -100%
Total new unproductive facilities 25 83 -70% 108 71 52%

==> picture [50 x 15] intentionally omitted <==

81

NOTES TO FINANCIAL INFORMATION (continued)

8. Impaired financial assets, cont’d

The following amounts are not classified as individually impaired financial assets and therefore are not included within the summary on page 81.

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Accruing loans past due 90 days or more1 $M $M $M % %
Australia 446 459 406 -3% 10%
New Zealand 88 106 75 -17% 17%
Overseas markets 27 20 18 35% 50%
561 585 499 -4% 12%

1. Includes unsecured credit card and personal loans 90 day past due accounts which are allowed by APRA to be retained on an accrual basis for up to 180 days past due amounting to $87 million (Mar 2007: $101 million; Sep 2006: $84 million). The remainder of 90 day past due accounts are predominantly held on an accrual basis having been assessed as ‘well secured’

In the event of customer default, any loan security is held as mortgagee in possession and therefore the Group does not hold any other real estate owned assets.

9. Provision for credit impairment

Provision for credit impairment
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Collective provision $M $M % $M $M %
Balance at start of period 1,981 1,940 2% 1,940 2,167 -10%
Adjustment due to adoption of accounting standard
AASB 139
- - n/a - (288) -100%
Restated balance at start of period 1,981 1,940 2% 1,940 1,879 3%
Charge to income statement 31 52 -40% 83 69 20%
Provisions disposed - (4) -100% (4) - n/a
Adjustment for exchange rate fluctuations (20) (7) large (27) (8) large
Total collective provision1 1,992 1,981 1% 1,992 1,940 3%
Individual provision
Balance at start of period 302 286 6% 286 273 5%
Adjustment due to adoption of accounting standard
AASB 139
- - n/a - (1) -100%
Restated balance at start of period 302 286 6% 286 272 5%
Charge to income statement 296 188 57% 484 338 43%
Adjustment for exchange rate fluctuations (9) (6) 50% (15) (4) large
Discount unwind (10) (10) 0% (20) (26) -23%
Bad debts written off (331) (253) 31% (584) (421) 39%
Recoveries of amounts previously written off 54 97 -44% 151 127 19%
Total individual provision 302 302 0% 302 286 6%
Totalprovision for credit impairment 2,294 2,283 0% 2,294 2,226 3%

1. The Collective Provision includes amounts for off balance sheet credit exposures: $261 million at 30 September 2007 (Mar 2007: $256 million; Sep 2006: $260 million). The impact on the income statement for the period ended 30 September 2007 was an $8 million charge (Sep 2006 full year: $5 million charge; Sep 2007 half year: $11 million charge; Mar 2007 half year: $3 million release)

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
Provision movement analysis $M $M % $M $M %
New and increased provisions
Australia 347 285 22% 632 508 24%
New Zealand 43 38 13% 81 81 0%
Overseas markets 21 22 -5% 43 29 48%
411 345 19% 756 618 22%
Provision releases (61) (60) 2% (121) (153) -21%
350 285 23% 635 465 37%
Recoveries of amounts previously written off (54) (97) -44% (151) (127) 19%
Individual provision charge 296 188 57% 484 338 43%
Increase to collective provision 31 52 -40% 83 69 20%
Charge to Income Statement 327 240 36% 567 407 39%

==> picture [50 x 15] intentionally omitted <==

82

NOTES TO FINANCIAL INFORMATION (continued)

9. Provision for credit impairment, cont’d

Provision for credit impairment, cont’d
As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Individual provision balance $M $M $M % %
Australia 246 243 218 1% 13%
New Zealand 38 42 52 -10% -27%
Domestic markets 284 285 270 0% 5%
Overseas markets 18 17 16 6% 13%
Total individualprovision 302 302 286 0% 6%

10. Deposits and other borrowings

Deposits and other borrowings
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Certificates of deposits 31,903 23,004 39% 31,903 23,248 37%
Term Deposits 69,600 63,363 10% 69,600 59,360 17%
Other deposits bearing interest 95,538 87,785 9% 95,538 80,250 19%
Deposits not bearing interest 10,143 9,415 8% 10,143 9,536 6%
Commercial paper 16,914 15,497 9% 16,914 20,750 -18%
Borrowing corporations' debt 10,109 10,660 -5% 10,109 10,656 -5%
Other borrowings 666 861 -23% 666 994 -33%
Total deposits and other borrowings 234,873 210,585 12% 234,873 204,794 15%

11. Loan capital

Loan capital
Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Hybrid loan capital
US stapled trust security issue1 1,248 1,362 -8% 1,248 1,471 -15%
ANZ Stapled Exchangeable Preferred Securities
(ANZ StEPS)
1,000 1,000 0% 1,000 1,000 0%
UK Hybrid2 1,033 - n/a 1,033 - n/a
Perpetual subordinated notes 690 721 -4% 690 401 72%
Subordinated notes 8,813 8,733 1% 8,813 8,254 7%
Total Loan Capital 12,784 11,816 8% 12,784 11,126 15%

1. Loan capital of USD1.1 billion is subordinated in right of payment to the claims of depositors and all other creditors of the parent entity and its controlled entities which have issued the notes. Hybrid loan capital constitutes Tier 1 capital as defined by APRA for capital adequacy purposes

2. Loan capital of GBP450 million is subordinated in right of payment to the claims of depositors and all other creditors of the parent entity and its controlled entities which have issued the notes. Hybrid loan capital constitutes Tier 1 capital as defined by APRA for capital adequacy purposes

12. Share capital

Issued and quoted securities

ssued and quoted securities
Issue price Amount paid
Number quoted per share up per share
Ordinary shares
As at 30 September 2007 1,864,678,820
Issued during the year 28,106,705
Preference shares
As at 30 September 2007
Euro Hybrid1 500,000 € 1,000 € 1,000

1. On 13 December 2004 the Group issued €500 million hybrid capital into the European market. The instruments consist of Floating Rate Non-cumulative Trust Securities issued by ANZ Capital Trust III each representing a unit consisting of €1,000 principal amount of subordinated rate notes due 2053 issued by ANZ Jackson Funding PLC stapled to a fully paid up €1,000 preference share issued by Australia and New Zealand Banking Group Limited

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
Profit as a % of shareholders' equity
including preference shares at end of period 18.8% 20.2% 19.0% 18.6%

==> picture [50 x 15] intentionally omitted <==

83

NOTES TO FINANCIAL INFORMATION (continued)

13. Shareholders’ equity

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Share capital
Balance at start of period 9,285 9,142 2% 9,142 9,911 -8%
Adjustment due to adoption of AIFRS - - n/a - (987) -100%
Restated balance at beginning of period 9,285 9,142 2% 9,142 8,924 2%
Ordinary share capital
Dividend reinvestment plan 340 102 large 442 165 large
Group employee share acquisition scheme 33 24 38% 57 90 -37%
Treasury shares1,2 (9) (46) -80% (55) - n/a
Group share option scheme 69 63 10% 132 109 21%
Consideration for purchase of ETrade Australia 99 - n/a 99 - n/a
Group Share Buyback - - n/a - (146) -100%
Total share capital 9,817 9,285 6% 9,817 9,142 7%
Foreign currency translation reserve
Balance at start of period (735) (646) 14% (646) (443) 46%
Currency translation adjustments
net of hedges after tax (474) (89) large (563) (203) large
Total foreign currency translation reserve (1,209) (735) 64% (1,209) (646) 87%
Share option reserve3
Balance at start of period 70 63 11% 63 67 -6%
Share-based payments - 7 -100% 7 (3) large
Transfer (to) retained earnings4 - - n/a - (1) -100%
Total share option reserve 70 70 0% 70 63 11%
Available-for-sale revaluation reserve5
Balance at start of period 1 2 -50% 2 - n/a
Adjustments on adoption of accounting policies
specified by AASB 132 & AASB 139 - - n/a - (10) -100%
Restated balance at beginning of period 1 2 -50% 2 (10) large
Valuation gain (loss) recognised after tax 93 16 large 109 20 large
Cumulative (gain) loss transferred to the income
statement on sale of financial assets 3 (17) large (14) (8) 75%
Total available-for-sale revaluation reserve 97 1 large 97 2 large

1. On-market purchase of shares for settlement of amounts due under share-based compensation plans 2. As at 30 September 2007, there were 1,313,392 treasury shares outstanding

3.

4.

The share option reserve arises on the grant of share options to selected employees under the ANZ share option plan. Amounts are transferred out of the reserve and into share capital when the options are exercised

The transfer of balances from share option, general and capital reserves to retained earnings represent items of a distributable nature

5. The available-for-sale revaluation reserve arises on the revaluation of available-for-sale financial assets. Where a revalued financial asset is sold, that portion of the reserve which relates to that financial asset, is realised and recognised in the profit or loss. Where a revalued financial asset is impaired, that portion of the reserve which relates to that financial asset is recognised in the profit or loss

==> picture [50 x 15] intentionally omitted <==

84

NOTES TO FINANCIAL INFORMATION (continued)

13. Shareholders’ equity, cont’d

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Hedging reserve6
Balance at start of period 140 227 -38% 227 - n/a
Adjustments on adoption of accounting policies
specified by AASB 132 & AASB 139 - - n/a - 162 -100%
Adjustment on adoption of AASB 2005-17 - (141) -100% (141) - n/a
Restated balance at beginning of period 140 86 63% 86 162 -47%
Gain (loss) recognised after tax 14 60 -77% 74 121 -39%
Transferred to income statement (1) (6) -83% (7) (56) -88%
Total hedging reserve 153 140 9% 153 227 -33%
General reserve
Balance at the start of the period - - n/a - 181 -100%
Transfer (to) retained earnings4 - - n/a - (181) -100%
Total general reserve - - n/a - - n/a
Capital reserve
Balance at the start of the period - - n/a - 149 -100%
Transfer (to) retained earnings4 - - n/a - (149) -100%
Total capital reserve - - n/a - - n/a
Total reserves (889) (524) 70% (889) (354) large
Retained earnings
Balance at start of period 12,117 11,084 9% 11,084 9,646 15%
Adjustment on adoption of AIFRS8 - - n/a - (431) -100%
Adjustment on adoption of AASB 2005-17 - 141 -100% 141 - n/a
Restated balance at beginning of period 12,117 11,225 8% 11,225 9,215 22%
Profit attributable to shareholders of the Company 2,078 2,102 -1% 4,180 3,688 13%
Total available for appropriation 14,195 13,327 7% 15,405 12,903 19%
Transfers from reserves - - n/a - 331 -100%
Actuarial gain (loss) on defined benefit plans after tax9 22 55 -60% 77 (55) large
Ordinary share dividends paid (1,115) (1,248) -11% (2,363) (2,068) 14%
Preference share dividends paid (20) (17) 18% (37) (27) 37%
Retained earnings at end of period 13,082 12,117 8% 13,082 11,084 18%
Share capital and reserves attributable to
shareholders of the Company 22,010 20,878 5% 22,010 19,872 11%
Minority interest 38 32 19% 38 34 12%
Total equity 22,048 20,910 5% 22,048 19,906 11%

6. The hedging reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges. The cumulative deferred gain or loss on the hedge is recognised in the profit or loss when the hedged transaction impacts profit or loss, consistent with the applicable accounting policy

7.

Under the provisions of AASB 2005-1, hedge accounting is not available for the NZ revenue hedges effective 1 October 2006 (refer Note 1(i)) 8. Comprises

- Remeasurement of the carrying value of the Group’s investment in INGA as at 1 October 2005

- Adjustment in respect of hedging derivative financial instruments as at 1 October 2005

- Recognition of the fair value of derivatives relating to securitisation and structured finance transactions as at 1 October 2005

- Deferral of previously recognised fees now treated as an adjustment to yield on 1 October 2005

- Restatement of credit loss provisions to an AIFRS basis

9. ANZ has taken the option available under AASB 119 to recognise actuarial gains/losses on defined benefit superannuation plans directly in retained earnings

==> picture [50 x 15] intentionally omitted <==

85

NOTES TO FINANCIAL INFORMATION (continued)

14. Average balance sheet and related interest

Averages used in the following tables are predominantly daily averages. Interest income figures are presented on a tax-equivalent basis. Impaired loans are included under the interest earning asset category, ‘loans and advances’. Intra-group interest earning assets and interest bearing liabilities are treated as external assets and liabilities for the geographic segments.

Interest earning assets
Due from other financial institutions
Australia
New Zealand
Overseas markets
Trading and available-for-sale assets
Australia
New Zealand
Overseas markets
Loans and advances
Australia
New Zealand
Overseas markets
Customers' liability for acceptances
Australia
Overseas markets
Other assets
Australia
New Zealand
Overseas markets
Intragroup assets
Australia
Overseas markets
Full year Sep 07
Full year Sep 06
Ave bal
Int
Rate
Ave bal
Int
Rate
$M
$M
%
$M
$M
%
2,011
113
5.6%
1,442
71
4.9%
1,598
111
6.9%
2,236
146
6.5%
4,987
264
5.3%
4,061
190
4.7%
18,164
1,157
6.4%
15,957
946
5.9%
2,701
212
7.8%
2,459
182
7.4%
3,904
215
5.5%
2,883
134
4.6%
188,582
14,752
7.8%
170,576
12,478
7.3%
73,426
6,536
8.9%
65,203
5,653
8.7%
10,387
761
7.3%
9,538
671
7.0%
13,852
1,054
7.6%
13,786
958
6.9%
293
18
6.1%
216
11
5.1%
4,794
355
7.4%
3,833
317
8.3%
5,054
404
8.0%
4,361
283
6.5%
3,608
258
7.2%
4,155
261
6.3%
2,910
232
8.0%
-
-
-
4,043
228
5.6%
11,501
559
4.9%
Intragroup elimination 340,314
26,670
312,207
22,860
(6,953)
(460)
(11,501)
(559)
Non-interest earning assets
Derivatives
Australia
New Zealand
Overseas markets
Premises and equipment
Other assets
Provisions for credit impairment
Australia
New Zealand
Overseas markets
333,361
26,210
7.9%
300,706
22,301
7.4%
12,708
9,600
3,227
2,593
667
(579)
1,318
1,074
14,319
12,696
(1,688)
(1,567)
(412)
(419)
(167)
(191)
29,972
23,207
Total average assets 363,333
323,913

==> picture [50 x 15] intentionally omitted <==

86

NOTES TO FINANCIAL INFORMATION (continued)

14. Average balance sheet and related interest, cont’d

Interest bearing liabilities
Time deposits
Australia
New Zealand
Overseas markets
Savings deposits
Australia
New Zealand
Overseas markets
Other demand deposits
Australia
New Zealand
Overseas markets
Due to other financial institutions
Australia
New Zealand
Overseas markets
Commercial paper
Australia
New Zealand
Overseas markets
Borrowing corporations' debt
Australia
New Zealand
Liability for acceptances
Australia
Overseas markets
Loan capital, bonds and notes
Australia
New Zealand
Overseas markets
Other liabilities1
Australia
New Zealand
Overseas markets
Intragroup liabilities
Australia
New Zealand
Full year Sep 07
Full year Sep 06
Ave bal
Int
Rate
Ave bal
Int
Rate
$M
$M
%
$M
$M
%
49,000
3,071
6.3%
42,907
2,445
5.7%
28,279
2,096
7.4%
26,064
1,822
7.0%
15,122
781
5.2%
13,699
646
4.7%
16,536
597
3.6%
15,087
480
3.2%
2,520
82
3.3%
2,981
124
4.2%
504
4
0.8%
566
10
1.8%
47,837
2,466
5.2%
38,935
1,751
4.5%
15,938
997
6.3%
12,452
700
5.6%
1,166
29
2.5%
1,003
22
2.2%
6,787
410
6.0%
4,151
223
5.4%
1,838
105
5.7%
1,961
107
5.5%
6,724
357
5.3%
5,965
306
5.1%
9,981
636
6.4%
10,858
637
5.9%
6,566
525
8.0%
6,315
470
7.4%
926
49
5.3%
7,373
333
4.5%
8,752
544
6.2%
9,117
522
5.7%
1,722
127
7.4%
1,863
130
7.0%
13,852
898
6.5%
13,786
799
5.8%
293
17
5.8%
216
10
4.6%
55,577
3,651
6.6%
45,244
2,677
5.9%
11,841
958
8.1%
9,293
703
7.6%
311
19
6.1%
135
7
5.2%
5,234
355
n/a
5,122
304
n/a
132
96
n/a
149
94
n/a
421
38
n/a
510
36
n/a
-
-
-
5,146
169
3.3%
6,953
460
6.6%
6,355
390
6.1%
Intragroup elimination 314,812
19,368
287,253
15,917
(6,953)
(460)
(11,501)
(559)
Non-interest bearing liabilities
Deposits
Australia
New Zealand
Overseas markets
Derivatives
Australia
New Zealand
Overseas markets
Other liabilities
307,859
18,908
6.1%
275,752
15,358
5.6%
4,734
4,412
3,829
3,883
1,220
1,123
11,719
8,642
2,882
2,663
(494)
(635)
10,855
9,457
34,745
29,545
Total average liabilities 342,604
305,297

1. Includes foreign exchange swap costs

==> picture [50 x 15] intentionally omitted <==

87

NOTES TO FINANCIAL INFORMATION (continued)

14. Average balance sheet and related interest, cont’d

Interest earning assets
Due from other financial institutions
Australia
New Zealand
Overseas markets
Trading and available-for-sale assets
Australia
New Zealand
Overseas markets
Loans and advances
Australia
New Zealand
Overseas markets
Customers' liability for acceptances
Australia
Overseas markets
Other assets
Australia
New Zealand
Overseas markets
Intragroup assets
Australia
Overseas markets
Half year Sep 07
Half year Mar 07
Ave bal
Int
Rate
Ave bal
Int
Rate
$M
$M
%
$M
$M
%
1,825
51
5.6%
2,199
63
5.7%
1,427
51
7.2%
1,770
59
6.7%
5,236
139
5.3%
4,735
125
5.3%
19,951
645
6.5%
16,367
512
6.3%
2,763
111
8.0%
2,639
101
7.7%
4,401
121
5.5%
3,406
94
5.5%
193,474
7,649
7.9%
183,663
7,104
7.8%
75,958
3,463
9.1%
70,881
3,073
8.7%
10,635
384
7.2%
10,138
377
7.5%
13,926
542
7.8%
13,777
512
7.5%
335
11
6.8%
251
7
5.6%
4,398
181
8.2%
5,192
174
6.7%
5,160
215
8.3%
4,948
189
7.7%
3,516
129
7.3%
3,701
128
6.9%
4,048
158
7.8%
1,766
75
8.5%
3,208
87
5.4%
4,883
141
5.8%
Intragroup elimination 350,261
13,937
330,316
12,734
(7,256)
(245)
(6,649)
(216)
Non-interest earning assets
Derivatives
Australia
New Zealand
Overseas markets
Premises and equipment
Other assets
Provisions for credit impairment
Australia
New Zealand
Overseas markets
343,005
13,692
8.0%
323,667
12,518
7.8%
14,879
10,526
4,437
2,010
1,544
(216)
1,460
1,176
14,412
14,225
(1,726)
(1,650)
(409)
(414)
(166)
(169)
34,431
25,488
Total average assets 377,436
349,155

==> picture [50 x 15] intentionally omitted <==

88

NOTES TO FINANCIAL INFORMATION (continued)

14. Average balance sheet and related interest, cont’d

Interest bearing liabilities
Time deposits
Australia
New Zealand
Overseas markets
Savings deposits
Australia
New Zealand
Overseas markets
Other demand deposits
Australia
New Zealand
Overseas markets
Due to other financial institutions
Australia
New Zealand
Overseas markets
Commercial paper
Australia
New Zealand
Overseas markets
Borrowing corporations' debt
Australia
New Zealand
Liability for acceptances
Australia
Overseas markets
Loan capital, bonds and notes
Australia
New Zealand
Overseas markets
Other liabilities1
Australia
New Zealand
Overseas markets
Intragroup liabilities
New Zealand
Half year Sep 07
Half year Mar 07
Ave bal
Int
Rate
Ave bal
Int
Rate
$M
$M
%
$M
$M
%
51,439
1,640
6.4%
46,548
1,430
6.2%
29,270
1,110
7.6%
27,283
985
7.2%
15,763
402
5.1%
14,477
379
5.3%
16,900
312
3.7%
16,171
285
3.5%
2,414
38
3.1%
2,628
43
3.3%
516
2
0.8%
492
2
0.8%
50,760
1,334
5.2%
44,898
1,132
5.1%
16,461
536
6.5%
15,412
462
6.0%
1,115
13
2.3%
1,217
16
2.6%
6,839
208
6.1%
6,735
202
6.0%
2,037
61
6.0%
1,638
43
5.3%
7,921
207
5.2%
5,521
150
5.4%
9,473
306
6.4%
10,492
330
6.3%
7,195
297
8.2%
5,933
228
7.7%
-
-
-
1,858
49
5.3%
8,595
273
6.3%
8,910
271
6.1%
1,667
63
7.5%
1,777
64
7.2%
13,926
462
6.6%
13,777
436
6.3%
335
11
6.5%
251
6
4.8%
58,208
1,936
6.6%
52,932
1,717
6.5%
11,967
506
8.4%
11,715
452
7.7%
491
15
6.1%
131
4
6.1%
5,444
192
n/a
5,022
162
n/a
109
60
n/a
155
37
n/a
338
17
n/a
505
22
n/a
7,256
245
6.7%
6,649
216
6.5%
Intragroup elimination 326,439
10,246
303,127
9,123
(7,256)
(245)
(6,649)
(216)
Non-interest bearing liabilities
Deposits
Australia
New Zealand
Overseas markets
Derivatives
Australia
New Zealand
Overseas markets
Other liabilities
319,183
10,001
6.2%
296,478
8,907
6.0%
4,810
4,657
3,796
3,860
1,291
1,149
13,103
10,328
3,693
2,066
(701)
(287)
11,312
10,396
37,304
32,169
Total average liabilities 356,487
328,647

1. Includes foreign exchange swap costs

==> picture [50 x 15] intentionally omitted <==

89

NOTES TO FINANCIAL INFORMATION (continued)

14. Average balance sheet and related interest, cont’d

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
$M $M $M $M
Total average assets
Australia 258,872 240,448 249,686 220,710
New Zealand 93,541 86,383 89,969 81,072
Overseas markets 32,279 28,973 30,631 33,632
less intragroup elimination (7,256) (6,649) (6,953) (11,501)
377,436 349,155 363,333 323,913
% of total average assets attributable to overseas activities 32.5% 31.6% 32.1% 31.9%
Average interest earning assets
Australia 237,622 222,964 230,313 205,594
New Zealand 85,308 80,238 82,779 74,259
Overseas markets 27,331 27,114 27,222 32,354
less intragroup elimination (7,256) (6,649) (6,953) (11,501)
343,005 323,667 333,361 300,706
Total average liabilities
Australia 247,067 228,407 237,762 210,364
New Zealand 87,750 80,582 84,176 75,331
Overseas markets 28,926 26,307 27,619 31,103
less intragroup elimination (7,256) (6,649) (6,953) (11,501)
356,487 328,647 342,604 305,297
% of total average liabilities attributable to overseas activities 30.7% 30.5% 30.6% 32.8%
Total average shareholders' equity
Ordinary share capital, reserves and retained earnings 20,078 19,637 19,858 17,745
Preference share capital 871 871 871 871
20,949 20,508 20,729 18,616
Total average liabilities and shareholders' equity 377,436 349,155 363,333 323,913

==> picture [50 x 15] intentionally omitted <==

90

NOTES TO FINANCIAL INFORMATION (continued)

14. Average balance sheet and related interest, cont’d

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
% % % %
Gross earnings rate1
Australia 7.74 7.59 7.67 7.18
New Zealand 8.98 8.55 8.77 8.44
Overseas markets 6.36 6.45 6.41 5.64
Total Group 7.96 7.76 7.86 7.43
Interest spread and net interest average margin may be analysed as follows:
Australia
Gross interest spread 1.75 1.78 1.77 1.94
Interest foregone on impaired assets (0.01) (0.01) (0.01) (0.01)
Net interest spread 1.74 1.77 1.76 1.93
Interest attributable to net non-interest bearing items 0.41 0.47 0.43 0.39
Net interest margin-Australia 2.15 2.24 2.19 2.32
New Zealand
Gross interest spread 1.56 1.63 1.60 1.72
Interest foregone on impaired assets (0.01) (0.01) (0.01) (0.01)
Net interest spread 1.55 1.62 1.59 1.71
Interest attributable to net non-interest bearing items 0.61 0.61 0.61 0.61
Net interest margin-New Zealand 2.16 2.23 2.20 2.32
Overseas markets
Gross interest spread 1.36 1.33 1.35 1.02
Interest foregone on impaired assets (0.03) (0.03) (0.03) (0.02)
Net interest spread 1.33 1.30 1.32 1.00
Interest attributable to net non-interest bearing items 0.16 0.50 0.33 0.41
Net interest margin-Overseas markets 1.49 1.80 1.65 1.41
Group
Gross interest spread 1.72 1.75 1.73 1.87
Interest foregone on impaired assets (0.01) (0.01) (0.01) (0.01)
Net interest spread 1.71 1.74 1.72 1.86
Interest attributable to net non-interest bearing items 0.44 0.50 0.47 0.45
Net interest margin 2.15 2.24 2.19 2.31

1. Average interest rate received on interest earning assets

==> picture [50 x 15] intentionally omitted <==

91

NOTES TO FINANCIAL INFORMATION (continued)

15. Contingent liabilities, contingent assets and commitments

Contingent liabilities

" General

There are outstanding court proceedings, claims and possible claims against the Group, the aggregate amount of which cannot readily be quantified. Appropriate legal advice has been obtained and, in the light of such advice, provisions as deemed necessary have been made. In some instances we have not disclosed the estimated financial impact as this may prejudice the interests of the Group.

" Sale of Grindlays businesses

On 31 July 2000, ANZ completed the sale to Standard Chartered Bank (SCB) of ANZ Grindlays Bank Limited and the private banking business of ANZ in the United Kingdom and Jersey, together with ANZ Grindlays (Jersey) Holdings Limited and its subsidiaries, for USD1.3 billion in cash. ANZ provided warranties and certain indemnities relating to those businesses and, where it was anticipated that payments would be likely under the warranties or indemnities, made provisions to cover the anticipated liability. The issues below have not impacted adversely the reported results. All settlements, penalties and costs have been covered within the provisions established at the time.

- FERA

In 1991 certain amounts were transferred from non-convertible Indian Rupee accounts maintained with Grindlays in India. These transactions may not have complied with the provisions of the Foreign Exchange Regulation Act, 1973. Grindlays, on its own initiative, brought these transactions to the attention of the Reserve Bank of India. The Indian authorities have served notices on Grindlays and certain of its officers in India and civil penalties have been imposed which are the subject of appeals. Criminal prosecutions are pending and will be defended. The amounts in issue are not material.

- Tax Indemnity

ANZ provided an indemnity relating to tax liabilities of Grindlays (and its subsidiaries) and the Jersey Sub-Group to the extent to which such liabilities were not provided for in the Grindlays accounts as at 31 July 2000. Claims have been made under this indemnity with no material impact on the Group expected.

" Contingent tax liability

The Australian Taxation Office (ATO) is reviewing the taxation treatment of certain transactions, including legacy structured finance transactions, undertaken by the Group in the course of normal business activities.

The Inland Revenue Department (IRD) in New Zealand is reviewing a number of conduit-relieved structured finance transactions as part of normal revenue authority audit procedures. This is part of an industry-wide review by the IRD of these transactions undertaken in New Zealand. The IRD has issued Notices of Proposed Adjustment (the ‘Notices’) in respect of some of those structured finance transactions. The Notices are not tax assessments and do not establish a tax liability, but are the first step in a formal dispute process. In addition, the IRD has issued some tax assessments as a follow up to the Notices in some cases. Should the same position be adopted by the IRD on the remaining transactions of that kind as reflected in the Notices and in the tax assessments received, the maximum potential tax liability would be approximately NZD506 million (including interest tax effected) for the period to 30 September 2007. Of that maximum potential liability, approximately NZD142 million is subject to tax indemnities provided by Lloyds TSB Bank PLC under the agreement by which ANZ acquired the National Bank of New Zealand and which relate to transactions undertaken by the National Bank of New Zealand before December 2003. All of these conduit-relieved transactions have now either matured or terminated.

Additional issue-specific audits and other investigations are being undertaken by the IRD, and by revenue authorities in other jurisdictions as part of normal revenue authority activity in those countries.

The Company has assessed these and other taxation claims arising in Australia, New Zealand and elsewhere, including seeking independent advice where appropriate, and considers that it holds appropriate provisions.

" Interbank Deposit Agreement

ANZ has entered into an Interbank Deposit Agreement with the major banks in the payments system. This agreement is a payment system support facility certified by the Australian Prudential Regulation Authority, where the terms are such that if any bank is experiencing liquidity problems, the other participants are required to deposit equal amounts of up to $2 billion for a period of 30 days. At the end of 30 days the deposit holder has the option to repay the deposit in cash or by way of assignment of mortgages to the value of the deposit.

" Clearing and Settlement Obligations

  • In accordance with the clearing and settlement arrangements set out:

  • in the Australian Payments Clearing Association Limited Regulations for the Australian Paper Clearing System, the Bulk Electronic Clearing System, the Consumer Electronic Clearing System and the High Value Clearing System (HVCS), the Company has a commitment to comply with rules which could result in a bilateral exposure and loss in the event of a failure to settle by a member institution; and

  • in the Austraclear System Regulations and the CLS Bank International Rules, the Company has a commitment to participate in loss-sharing arrangements in the event of a failure to settle by a member institution.

For HVCS and Austraclear, the obligation arises only in limited circumstances.

==> picture [50 x 15] intentionally omitted <==

92

NOTES TO FINANCIAL INFORMATION (continued)

15. Contingent liabilities, contingent assets and commitments, cont’d

  • " New Zealand Commerce Commission

In November 2006, the New Zealand Commerce Commission brought proceedings under the Commerce Act 1986 against Visa, MasterCard and all New Zealand issuers of Visa and MasterCard credit cards, including ANZ National Bank Limited. The Commission alleges price fixing and substantially lessening competition in relation to the setting of credit card interchange fees and is seeking penalties and orders under the Commerce Act.

Subsequently, several major New Zealand retailers have issued proceedings against ANZ National Bank and the other abovementioned defendants seeking unquantified damages, based on allegations similar to those contained in the Commerce Commission proceedings. ANZ National Bank is defending the proceedings. At this stage, the risks and any potential liabilities cannot be assessed.

  • " Trade Sanctions

On 1 February 2007, following a review of its compliance with United States (US) economic sanctions and discussions with US regulators, the Group announced that it had curtailed financial transactions with US sanctioned countries and had taken further action to ensure compliance with US sanction regulations. A small number of transactions, 42 in total, involved parties from US sanctioned countries. The Group has made voluntary disclosures to US financial regulators and remains in discussion with US regulators regarding the transactions. The Group has also briefed Australian and New Zealand regulators. The US sanctions regime includes the possibility of fines. Based on current knowledge, it is difficult to predict the level of fines. Nonetheless, the Group considers that it holds appropriate provisions for these issues.

Contingent assets

  • " National Housing Bank

In 1992, Grindlays received a claim aggregating to approximately Indian Rupees 5.06 billion from the National Housing Bank (NHB) in India. The claim arose out of cheques drawn by NHB in favour of Grindlays, the proceeds of which were credited to the account of a Grindlays customer. Grindlays won an arbitration award in March 1997, under which NHB paid Grindlays an award of Indian Rupees 9.12 billion. NHB subsequently won an appeal to the Special Court of Mumbai, after which Grindlays filed an appeal with the Supreme Court of India. Grindlays paid the disputed money including interest into court. Ultimately, the parties settled the matter and agreed to share the monies paid into court which by then totalled Indian Rupees 16.45 billion (AUD 661 million at 19 January 2002 exchange rates), with Grindlays receiving Indian Rupees 6.20 billion (AUD 248 million at 19 January 2002 exchange rates) of the disputed monies. ANZ in turn received a payment of USD124 million (USD equivalent of the Indian Rupees received by Grindlays) from Standard Chartered Bank under the terms of an indemnity given in connection with the sale of Grindlays to Standard Chartered Bank.

ANZ recovered $114 million in 2006 from its insurers in respect of the above.

In addition, ANZ is entitled to share with NHB in the proceeds of any recovery from the estate of the customer whose account was credited with the cheques drawn from NHB. However, the Indian Taxation Department is claiming a statutory priority to all of the funds available for distribution to creditors of that customer. Proceedings are currently afoot in the Special Court of Mumbai to determine these issues. The hearing in the Special Court of Mumbai has concluded and the parties are awaiting an order from the Court.

  • " Visa Prospectus

Visa has released their prospectus as at September 2007 and as part of this prospectus ANZ will be entitled to an initial allocation of shares determined under a methodology that was agreed on among the Visa participating regions. This will result in the inflow of economic benefits, the amount and timing of which are uncertain.

Commitments

  • " Property

On 27 September 2006, ANZ announced it would develop a new office building in the Docklands area, Melbourne, Australia. This will provide approximately 84,000 square metres of office accommodation sufficient for 6,800 staff. The base-building is anticipated to cost approximately $500 million (excluding fitout and technology) and is due to be completed in the second half of 2009. This will be one of ANZ’s core Melbourne properties along with 100 Queen Street and 75 Dorcas Street.

  • " Acquisitions

  • As at 30 September 2007, the Group has entered into a conditional contract, subject to regulatory approval, to acquire a 40% equity interest in Sacom Cards for $9 million.

==> picture [50 x 15] intentionally omitted <==

93

NOTES TO FINANCIAL INFORMATION (continued)

16. Note to the Cash Flow Statement

(a) Reconciliation of profit after income tax to net cash provided by operating activities

Half Half Full Full
year year year year
Sep 07 Mar 07 Sep 07 Sep 06
Inflows Inflows Inflows Inflows
**(Outflows) ** **(Outflows) ** **(Outflows) ** (Outflows)
$M $M $M $M
Reconciliation of profit after income tax to net cash provided
by operating activities
Profit after income tax 2,078 2,102 4,180 3,688
Adjustments to reconcile to net cash provided by operating activities
Provision for credit impairment 327 240 567 407
Depreciation and amortisation 162 147 309 289
Profit on sale of businesses (79) (155) (234) -
Provision for employee entitlements, restructuring
and other provisions
214 122 336 250
Payments from provisions (109) (198) (307) (223)
(Profit) loss on sale of premises and equipment (30) (3) (33) 4
(Profit) loss on sale of available-for-sale securities 3 (17) (14) (8)
(Increase)/decrease in operating assets:
Share based payments reserve 34 (27) 7 31
Trading securities (2,701) (4,624) (7,325) (1,681)
Liquid assets - greater than three months (2,546) 905 (1,641) (1,300)
Due from other banks-more than 90 days (53) (357) (410) 1,318
Loans and advances (24,083) (13,320) (37,403) (26,848)
Regulatory deposits (29) (25) (54) (42)
Interest receivable 25 (81) (56) (119)
Net tax assets 6 (209) (203) 297
Increase/(decrease) in operating liabilities:
Deposits and other borrowings 26,172 7,792 33,964 16,129
Due to other financial institutions 3,333 993 4,326 1,859
Payables and other liabilities 574 (665) (91) 541
Interest payable 382 (15) 367 482
Other (240) (82) (322) (229)
Net cashprovided by/(used in) operating activities 3,440 (7,477) (4,037) (5,155)
(b) Reconciliation of cash and cash equivalents
Reconciliation of cash and cash equivalents
Cash at the end of the period as shown in the statement of
cash flows is reconciled to the related items in the balance sheet as
follows
Liquid assets - less than 3 months 12,307 13,089 12,307 11,633
Due from other financial institutions - less than 3 months 6,767 5,165 6,767 8,711
19,074 18,254 19,074 20,344
Non-cash financing and investment activities
Share capital issues
Dividend reinvestmentplan 340 102 442 165

==> picture [50 x 15] intentionally omitted <==

94

NOTES TO FINANCIAL INFORMATION (continued)

17. Changes in composition of the Group

Acquisition of material controlled entities

On 24 April 2007, ANZ obtained a controlling interest in ETRADE Australia Limited. The Group has since obtained 100% ownership of the shares in ETRADE Australia Limited. The cost of this acquisition to the Group was $319 million.

In addition, the Group obtained a 100% interest in Stadium Australia. The cost of this acquisition to the Group was $174 million.

There were no material controlled entities acquired during the year to 30 September 2006.

Disposal of material controlled entities

On 31 October 2006, the controlled entities Fleet Partners Pty Limited and Truck Leasing Limited were sold. The profit before tax on disposal was $195 million (tax impact: $nil). The after tax contribution prior to disposal during 2006 was $19 million.

There were no material controlled entities disposed of during the year to 30 September 2006.

18. Associates, joint venture entities and investments

Half Half Movt Full Full Movt
year year Sep 07 year year Sep 07
Sep 07 Mar 07 v. Mar 07 Sep 07 Sep 06 v. Sep 06
$M $M % $M $M %
Profit after income tax 138 121 14% 259 194 34%

Key contributions to profit[1]

Key contributions to profit1
Associates
P.T. Bank Pan Indonesia
Metrobank Card Corporation Inc
Bank of Tianjin (formerly Tianjin City
Commercial Bank)2
AMMB Holdings Berhad3
Contribution to
Group profit
Ownership interest
held by Group
Half
year
Sep 07
$M
Half
year
Mar 07
$M
Full
year
Sep 07
$M
Full
year
Sep 06
$M
As at
Sep 07
%
As at
Mar 07
%
As at
Sep 06
%
14
12
26
22
30
30
29
4
3
7
7
40
40
40
9
10
19
5
20
20
20
14
-
14
-
19
-
-
Joint ventures
ING Australia Limited
ING(NZ)Holdings Limited
78
74
152
119
49
49
49
11
9
20
19
49
49
49

1. The results may differ from the published results of these entities due to the application of AIFRS, Group Policies and acquisition adjustments

2. An associate from 13 June 2006

3.

An associate from 18 May 2007. ANZ also acquired exchangeable bonds which, when converted to shares, will increase ANZ’s ownership interest to 25%

19. Exchange rates

Major exchange rates used in translation of results of offshore controlled entities and branches into the Group’s accounts for each reporting period were as follows:

Euro
Great British pound
New Zealand dollar
United States dollar
Balance sheet
Profit & Loss Average
As at
Sep 07
As at
Mar 07
As at
Sep 06
Half
year
Sep 07
Half
year
Mar 07
Full
year
Sep 07
Full
year
Sep 06
0.6223
0.6054
0.5882
0.6161
0.5983
0.6072
0.6071
0.4355
0.4113
0.3982
0.4186
0.4020
0.4103
0.4150
1.1643
1.1312
1.1455
1.1301
1.1359
1.1330
1.1433
0.8816
0.8077
0.7476
0.8386
0.7780
0.8084
0.7468

20. Significant events since balance date

There have been no significant events from 30 September 2007 to the date of this report.

==> picture [50 x 15] intentionally omitted <==

95

APPENDIX 4E STATEMENT

The directors of Australia and New Zealand Banking Group Limited confirm that the financial information and notes of the consolidated entity set out on pages 65 to 95 are in the process of being audited.

==> picture [117 x 31] intentionally omitted <==

Charles Goode Chairman

==> picture [91 x 43] intentionally omitted <==

Michael R.P. Smith Director

24 October 2007

==> picture [50 x 15] intentionally omitted <==

96

SUPPLEMENTARY INFORMATION

Capital management

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
Qualifying Capital $M $M $M % %
Tier 1
Shareholders' equity and outside equity interests 22,048 20,910 19,906 5% 11%
Prudential adjustments to shareholders'equity Table 1 (2,318) (2,120) (2,333) 9% -1%
Fundamental Tier 1 capital 19,730 18,790 17,573 5% 12%
Non-innovative Tier 1 capital instrument 1,033 - - n/a n/a
Innovative Tier 1 capital instruments 3,119 3,233 3,342 -4% -7%
Gross Tier 1 capital 23,882 22,023 20,915 8% 14%
Deductions Table 2 (6,170) (5,943) (5,274) 4% 17%
Transitional Tier 1 capital relief 716 716 716 0% 0%
Tier 1 capital 18,428 16,796 16,357 10% 13%
Tier 2
Upper Tier 2 capital Table 3 2,296 2,320 1,946 -1% 18%
Subordinated notes Table 4 8,826 8,398 8,177 5% 8%
Tier 2 capital 11,122 10,718 10,123 4% 10%
Deductions Table 5 (1,837) (1,810) (1,073) 1% 71%
Total qualifying capital 27,713 25,704 25,407 8% 9%
Adjusted Common Equity
Tier 1 capital 18,428 16,796 16,357 10% 13%
Less: Non-innovative Tier 1 capital instrument1 (1,033) - - n/a n/a
Innovative Tier 1 capital instruments1 Table 6 (3,052) (3,188) (3,321) -4% -8%
Transitional Tier 1 capital relief (716) (716) (716) 0% 0%
Deductions (1,837) (1,810) (1,073) 1% 71%
Adjusted Common Equity (ACE) 11,790 11,082 11,247 6% 5%
Capital adequacy ratios
Tier 1 6.7% 6.7% 6.8% 0% -1%
Tier 2 4.1% 4.3% 4.2% -5% -2%
10.8% 11.0% 11.0% -2% -2%
Deductions -0.7% -0.7% -0.4% 0% 75%
Total 10.1% 10.3% 10.6% -2% -5%
Adjusted Common Equity 4.3% 4.4% 4.7% -2% -9%
Risk Weighted Assets 275,018 250,485 240,219 10% 14%

1. Converted at balance date spot rates

==> picture [50 x 15] intentionally omitted <==

97

SUPPLEMENTARY INFORMATION (continued)

Capital management, cont’d

As at As at As at Movt Movt
Sep 07 Mar 07 Sep 06 Sep 07 Sep 07
v. Mar 07 v. Sep 06
$M $M $M % %
Table 1: Prudential adjustments to shareholders' equity
Reclassification of preference share capital (871) (871) (871) 0% 0%
Accumulated retained profits and reserves of insurance, funds
management and securitisation entities and associates
(398) (386) (289) 3% 38%
Deferred fee revenue and expenses including fees deferred under AIFRS
forming part of loan yields
306 314 343 -3% -11%
Hedging reserve (153) (140) (227) 9% -33%
Available-for-sale reserve (97) (2) (2) large large
Dividend not provided for (1,381) (1,144) (1,267) 21% 9%
Accrual for Dividend Reinvestment Plans 276 109 - large n/a
Other adjustments - - (20) n/a -100%
Total (2,318) (2,120) (2,333) 9% -1%
Table 2: Deductions from Tier 1 capital
Unamortised goodwill & other intangibles (4,911) (4,039) (3,996) 22% 23%
Capitalised software (462) (425) (397) 9% 16%
Capitalised expenses including loan and lease origination fees, capitalised
securitisation establishment costs and costs associated with debt raisings
(602) (575) (569) 5% 6%
Applicable deferred tax assets (excluding the component relating to the
general reserve for impairment of financial assets)
(57) (85) (290) -33% -80%
Investment in ANZ Lenders Mortgage Insurance (101) (31) (31) large large
Current estimate of goodwill component of purchase commitments - (792) - -100% n/a
Other adjustments (37) 4 9 large large
Total (6,170) (5,943) (5,274) 4% 17%
Table 3: Upper Tier 2 capital
Eligible component of post acquisition earnings and reserves in associates
and joint ventures
197 210 184 -6% 7%
Perpetual subordinated notes 690 721 401 -4% 72%
General reserve for impairment of financial assets net of attributable
deferred tax asset
1,392 1,372 1,344 1% 4%
Transitional Upper Tier 2 capital relief 17 17 17 0% 0%
Total 2,296 2,320 1,946 -1% 18%

Table 4: Subordinated notes

For capital adequacy calculation purposes, subordinated note issues are reduced by 20% of the original amount over the last four years to maturity and are limited to 50% of Tier 1 capital.

Table 5: Deductions from Total capital

Table 5: Deductions from Total capital
Investment in Funds Management and Securitisation entities (85) (88) (86) -3% -1%
Investment in joint ventures with ING in Australia and New Zealand (525) (526) (526) 0% 0%
Investment in other Authorised Deposit Taking Institutions and
overseas equivalents
(1,025) (386) (370) large large
Investment in other commercial operations (124) (88) - 41% n/a
Current estimate of purchase commitments - (627) - -100% n/a
Other (78) (95) (91) -18% -14%
Total (1,837) (1,810) (1,073) 1% 71%
Table 6: Innovative Tier 1 capital instruments
Euro hybrid (converted at current rates) (804) (826) (850) -3% -5%
US Stapled Trust Security (1,248) (1,362) (1,471) -8% -15%
ANZ StEPS (1,000) (1,000) (1,000) 0% 0%
Total (3,052) (3,188) (3,321) -4% -8%

==> picture [50 x 15] intentionally omitted <==

98

SUPPLEMENTARY INFORMATION (continued)

Capital management, cont’d

Balance Sheet
Zero risk weighted assets1
Claims on approved banks and local governments
Advances secured by mortgages and other assets
eligible for 50% risk weighting
Other assets-credit risk2
Assets
Risk Weighted Assets
Sep 2007 Sep 2006
Sep 2007 Sep 2006
$M
$M
$M
$M
52,703
34,115
-
-
24,190
19,584
4,838
3,917
145,054
131,134
72,527
65,567
158,731
138,119
159,518
138,119
Total statement of financial position assets - credit risk
Trading assets-market risk
380,678
322,952
236,883
207,603
11,935
11,688
n/a
n/a
Total balance sheet 392,613
334,640
236,883
207,603
Off-balance sheet exposures3
Direct credit substitutes
Trade and performance related items
Commitments
Foreign exchange, interest rate and other market
related transactions
Notional Amount
Sep 2007 Sep 2006
$M
$M
8,114
7,588
15,909
14,788
107,269
98,554
1,692,885
1,169,553
Credit Equivalent
Risk Weighted Assets
Sep 2007 Sep 2006
Sep 2007 Sep 2006
$M
$M
$M
$M
8,114
7,588
5,796
5,432
6,983
6,470
6,222
5,657
18,445
17,030
15,791
14,611
29,019
18,010
8,379
5,240
Total off balance sheet exposures- credit risk 1,824,177
1,290,483
62,561
49,098
36,188
30,940
Risk weighted assets - credit risk
Risk weighted assets-market risk
273,071
238,543
1,947
1,676
Total risk weighted assets 275,018
240,219

1. Includes $2,069 million (Sep 2006: $1,938 million) in assets of controlled entities consolidated on adoption of AIFRS excluded for risk weighting calculations for APRA reporting purposes

2.

3.

In 2007, risk weighted assets includes Intragroup assets with entities deconsolidated for prudential purposes

Excludes off balance sheet exposures in subsidiaries consolidated on adoption of AIFRS from 1 October 2004 as required by APRA

==> picture [50 x 15] intentionally omitted <==

99

DEFINITIONS

AAS - Australian Accounting Standards (also known as AIFRS).

AASB - Australian Accounting Standards Board.

Adjusted Common Equity (ACE) is Tier 1 capital less preference shares and other Hybrid Capital at current exchange rates, regulatory deductions from total capital and transitional capital relief as approved by the Australian Prudential Regulation Authority (APRA).

AIFRS - Australian Equivalents to International Financial Reporting Standards (also known as AAS).

Business Unit description:

Personal

Personal is a division comprising Regional, Rural and Small Business Banking, Banking Products, Mortgages, Consumer Finance, Investments and Insurance Products, Esanda, Pacific and a number of other areas, including the branch network and marketing and support costs in Australia.

  • Mortgages provides housing finance to consumers in Australia for both owner occupied and investment purposes.

  • Banking Products provides transaction banking and savings products, such as term deposits, V2+ and cash management accounts.

  • Consumer Finance provides consumer and commercial credit cards, ePayment products, personal loans, merchant payment facilities in Australia and ATM facilities.

  • Rural Commercial & Agribusiness Products provides a full range of banking services to personal customers and to small business and agribusiness customers in rural and regional Australia.

  • Small Business Banking Products provides a full range of banking services for metropolitan-based small businesses in Australia with unsecured loans up to $100,000.

  • Esanda provides motor vehicle and equipment finance, operating leases and investment products.

  • Pacific provides retail and corporate banking services to customers in the Pacific Region.

  • Investments and Insurance Products comprises ANZ Australia’s Financial Planning, Margin Lending, insurance distribution and Trustees businesses in addition to ETrade Australia, an online broking business.

Institutional

Institutional division provides a full range of financial services principally to ANZ Australia and New Zealand corporate and institutional customers in all geographies. Institutional has a major presence in Australia and New Zealand and also has operations in Europe, USA and Asia.

  • Working Capital consists of Trade & Transaction Services and Relationship Lending. Trade & Transaction Services provides working capital solutions including lending and deposit products, cash transaction banking management, trade finance, international payments, clearing and custodian services principally to institutional and corporate customers. Relationship Lending manages the Institutional and Corporate balance sheets with a particular focus on credit quality, diversification and maximising risk adjusted returns.

  • Markets provides risk management services to corporate and institutional clients globally in relation to foreign exchange, interest rates, credit and commodities. This includes the business providing origination, underwriting, structuring and risk management services, advice and sale of credit and derivative products globally. Markets also manages the Group’s interest rate risk position.

  • Business Banking provides a full range of banking services, including risk management, to metropolitan based small to medium sized business clients with up to $50 million turnover.

  • Corporate Finance provides complex financing and advisory services, structured financial products, leasing, private equity finance, project finance, leveraged finance and infrastructure investment products to our global client set.

  • Relationships & Infrastructure includes Institutional Banking, Financial Institutions and Corporate Banking. These units are our client relationship teams for our global Institutional and Financial Institutions customers, and our Corporate customers in Australia.

New Zealand Businesses

New Zealand Businesses includes the following:

  • ANZ Retail , operating under the ANZ brand in New Zealand, provides a full range of banking services to personal and business banking customers.

  • National Bank Retail , operating under the National Bank brand in New Zealand, provides a full range of banking services to personal and business banking customers.

  • Corporate & Commercial Banking incorporates the ANZ and National Bank brands and provides financial solutions through a relationship management model for medium-sized businesses with a turnover up to NZD100 million.

  • Rural Banking provides a full range of banking services to rural and agribusiness customers.

  • Private Banking and Retail Specialist Units includes ANZ’s 49% stake in ING New Zealand, Private Banking operating under the ANZ and National Bank brands and Bonus Bonds.

  • UDC provides motor vehicle and equipment finance, operating leases and investment products.

Partnerships & Private Bank

Partnerships & Private Bank is responsible for ANZ’s partnerships with other institutions in Australia and Asia, along with our Private Bank business, and includes the following:

  • INGA includes the equity accounted earnings from our 49% stake in ING Australia Ltd, a joint venture between ANZ and ING.

  • International Partnership - ANZ continues to develop a portfolio of strategic retail partnerships in Asia. ANZ currently has partnerships in Indonesia with PT Panin Bank, in the Philippines with Metrobank, in Cambodia with the Royal Group, in China with Bank of Tianjin and Shanghai Rural Commercial Bank, in Malaysia with AMMB Holdings Berhad and in Vietnam with an investment in Sacombank . These partnerships are focused on leveraging ANZ Australia's capabilities into faster growing personal and small business banking markets via the established client bases of the local partners.

  • Other includes Private Bank, Personal and Private Banking Asia and support units within the division.

Group Centre

Group Centre division includes Operations, Technology & Shared Services, Treasury (funding component), Group People Capital, Group Strategic Development, Group Financial Management, Group Risk Management, Capital Funding and Group Items.

==> picture [50 x 15] intentionally omitted <==

100

DEFINITIONS (continued)

Collective provision is the Provision for Credit Losses that are inherent in the portfolio but not able to be individually identified; presently unidentified impaired assets. A collective provision may only be recognised when a loss event has already occurred. Losses expected as a result of future events, no matter how likely, are not recognised.

Customer deposits represent term deposits, other deposits bearing interest, deposits not bearing interest and borrowing corporations debt excluding collateralised loan obligation and securitisation vehicle funding.

Expected loss is determined based on the expected average annual loss of principal over the economic cycle for the current risk profile of the lending portfolio.

Equity standardisation Economic Value Added (EVA[TM] ) principles are in use throughout the Group, whereby risk adjusted capital is allocated and charged against business units. Equity standardised profit is determined by eliminating the impact of earnings on each business unit’s book capital and attributing earnings on the business unit’s risk adjusted capital. This enhances comparability of business unit performance. Geographic results are not equity standardised.

Impaired assets are those whose carrying value is greater than the amount expected to be recovered over their lives. More specifically, in relation to loans or other credit facilities, impairment may arise where there is reasonable doubt about the collectability of interest, fees (past and future) or principal outstanding, or where concessional terms have been provided because of the financial difficulties of the customer.

Individual provision charge is the amount of impairment on those loans and advances assessed for impairment on an individual basis (as opposed to on a collective basis). It takes into account expected cash flow over the lives of those loans and advances.

Liquid assets are cash and cash equivalent assets. Cash equivalent assets are highly liquid investments with short periods to maturity, are readily convertible to cash at ANZ’s option and are subject to an insignificant risk of changes in value.

Net advances includes gross loans and advances and acceptances and capitalised brokerage/mortgage origination fees, less income yet to mature and allowances for credit on impairment.

Net inter business unit expenses (also known as Service Transfer Pricing) consists of the charges made between business units for the provision of support services. Both payments and receipts by business units are shown as net inter business unit expenses.

Net interest average margin is net interest income as a percentage of average interest earning assets. Non-assessable interest income is grossed up to the equivalent before tax amount for the purpose of these calculations.

Net interest spread is the average interest rate received on interest earning assets less the average interest rate paid on interest bearing liabilities. Non-assessable interest income is grossed up to the equivalent before tax amount for the purpose of these calculations.

Net non-interest bearing items which are referred to in the analysis of interest spread and net interest average margin, include shareholders’ equity, provision for impairment of loans and advances, deposits not bearing interest and other liabilities not bearing interest, offset by premises and equipment and other non-interest earning assets. Non-performing loans are included within interest bearing loans, advances and bills discounted.

Net tangible assets equals share capital and reserves attributable to shareholders of the Group less preference share capital and unamortised intangible assets (including software).

Non-performing loans comprises loans where there is reasonable doubt about the collectability of interest, fees (past and future) or principal outstanding, or where concessional terms have been provided because of financial difficulties of the customer.

Operating expenses excludes the provision for impairment of loans and advances charge.

Operating income in business segments includes equity standardised net interest and other operating income.

Overseas includes the results of all operations outside Australia, except if New Zealand is separately identified.

Overseas Markets includes all operations outside of Australia and New Zealand. The Group’s geographic segments are Australia, New Zealand and Overseas Markets.

Return on asset ratios include net intra group assets which are risk weighted at 0% for return on risk weighted assets calculations.

Revenue includes net interest income and other operating income.

Segment assets represents total external assets excluding deferred tax assets.

Segment result represents equity standardised profit before income tax expense.

Segment revenue includes equity standardised net interest income and other operating income.

Significant items are items that typically have a substantial impact on profit after tax, or the earnings used in the earnings per share calculation. Significant items also do not arise in the normal course of business and are infrequent in nature. Divestments are typically defined as significant items.

Unproductive facilities comprises off balance sheet facilities (such as standby letters of credit, bill endorsements, documentary letters of credit, guarantees to third parties, foreign currency and interest rate products) and undrawn on balance sheet facilities where the customer is defined as impaired.

==> picture [50 x 15] intentionally omitted <==

101

ALPHABETICAL INDEX

PAGE Appendix 4E Statement ...........................................................................................................................................96 Associates, joint venture entities and investments.......................................................................................................95 Average Balance Sheet and related interest – statutory basis .......................................................................................86 Business Performance Review...................................................................................................................................33 Chief Financial Officer’s Review .................................................................................................................................11 Changes in the composition of the Group ...................................................................................................................95 Condensed Consolidated Cash Flow Statement............................................................................................................68 Condensed Consolidated Income Statement ...............................................................................................................65 Condensed Consolidated Balance Sheet .....................................................................................................................66 Condensed Consolidated Statement of Recognised Income and Expense ........................................................................67 Contingent liabilities, contingent assets and commitments............................................................................................92 Definitions............................................................................................................................................................100 Dividends...............................................................................................................................................................78 Earnings per share ..................................................................................................................................................79 Exchange rates .......................................................................................................................................................95 Financial Highlights .................................................................................................................................................. 5 Five year summary..................................................................................................................................................61 Geographic Segment Performance.............................................................................................................................53 Highlights................................................................................................................................................................ 1 Impaired financial assets..........................................................................................................................................82 Income ..................................................................................................................................................................75 Income tax expense ................................................................................................................................................77 Loan capital............................................................................................................................................................83 Net loans and advances ...........................................................................................................................................80 Note to the Cash Flow Statement ..............................................................................................................................94 Operating expenses.................................................................................................................................................76 Provision for credit impairment .................................................................................................................................82 Share capital ..........................................................................................................................................................83 Shareholders’ equity................................................................................................................................................84 Significant accounting policies...................................................................................................................................69 Significant events since balance date.........................................................................................................................95 Supplementary information - Capital Management ......................................................................................................97

==> picture [50 x 15] intentionally omitted <==

102