Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AMCIL LIMITED Annual Report 2016

Jul 25, 2016

64375_rns_2016-07-25_d6228384-5f47-4697-8e74-b6bd5310fbe6.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [252 x 97] intentionally omitted <==

AMCIL LIMITED

ABN 57 073 990 735

APPENDIX 4E STATEMENT FOR THE YEAR ENDED 30 JUNE 2016

CONTENTS

• Results for announcement to the market

  • Media Release

• Appendix 4E Accounts

• Independent Audit Report

These documents comprise the preliminary final report given to ASX under Listing Rule 4.3A

1

RESULTS FOR ANNOUNCEMENT TO THE MARKET

The reporting period is the year ended 30 June 2016 with the previous corresponding period being the year ended 30 June 2015.

This report is based on audited financial statements. A copy of the audit report can be found on page 35.

Results for announcement to the market

  • Net Profit attributable to members was $7.7 million, up 10.1% from the previous corresponding period.

  • Revenue from ordinary activities (excluding capital gains) was $7.1 million, down 15.2% from the previous corresponding period. The previous corresponding period included $0.9m of demerger dividend from the BHP Billiton demerger of South32.

  • Net tangible assets at 30 June 2016 were 93 cents per share, up from 91 cents at the end of the previous corresponding period, in both cases before allowing for any final or special dividend.

  • No interim dividend was paid to shareholders in respect of the half year ended 31 December 2015.

  • AMCIL’s policy is to maximise the distribution of available franking credits. In accordance with this policy, a final dividend of 3.5 cents per share, fully-franked, will be paid on 25 August 2016 to ordinary shareholders on the register on 9 August 2016. Last year’s final dividend was 4.0 cents. Shares are expected to trade ex-dividend from 8 August 2016. There is no conduit foreign income component of the dividend.

  • There are no “LIC capital gains” attached to the final dividend this year.

  • The Company’s Dividend Reinvestment Plan (DRP) is in operation for the final dividend, the price for which will be set at a 2.5% discount to the Volume Weighted Average Price of the Company’s shares traded on the ASX and Chi-X automated trading systems over the five trading days after the shares trade ex-dividend. The last date for receipt of an election notice for participation in the plan is 10 August 2016. All shares issued under the DRP will rank equally with existing shares.

  • The 2016 AGM will be held at the RACV City Club, Melbourne, at 1.30 PM on Wednesday 12 October.

2

==> picture [152 x 59] intentionally omitted <==

MEDIA RELEASE - RESULT SUMMARY TO 30 JUNE 2016

  • AMCIL’s investment style seeks to have a focused portfolio of the better opportunities in large, mid and small companies in Australia and New Zealand.

  • Full Year Profit increased 10.1% to $7.7 million.

  • Dividend is 3.5 cents per share fully franked.

  • Twelve month portfolio return was 7.6%, including franking it was 9.7%. (The S&P/ASX 200 benchmark return with franking was 2.2%).

  • Share Purchase Plan which raised $7.2 million in March.

  • Management expense ratio is 0.65%.

Profit and Dividend

Profit for the year is $7.7 million, up on last year’s result of $7.0 million. Last year’s profit figure included a non-cash dividend of $0.9 million received as a result of the demerger of South32 from BHP Billiton. Excluding this figure the profit was up 26.7%

The Company’s dividend policy is to maximise the distribution of available franking credits each year. Accordingly, AMCIL will pay a final dividend of 3.5 cents per share fully franked which is down on the 4.0 cents per share paid last year.

AMCIL’s management expense ratio improved to 0.65%. AMCIL’s portfolio is managed internally and does not charge portfolio performance fees which leads to lower costs for shareholders.

Portfolio returns remain strong

The Company’s portfolio returns have benefited from its increased exposure to mid and smaller companies which have substantially outperformed larger companies over the year. AMCIL’s total portfolio return which includes dividends paid was 7.6%. This compares with the S&P/ASX 200 Accumulation Index return which was 0.6%. Given AMCIL’s dividend policy seeks to maximise the distribution of franking credits, including those arising from taxable realised gains, it is appropriate to add franking credits to total returns. On this basis, assuming the full benefit of franking credits, AMCIL’s portfolio delivered a return of 9.7% whereas the S&P/ASX 200 Accumulation Index return was 2.2%.

Some of the best performing stocks over the twelve month period were Mayne Pharma, Treasury Wine, TPG Telecom, iProperty (which was taken over by REA Group), Citadel Group, Vocus Communications and Lifestyle Communities. Of the larger companies in the portfolio CSL and Brambles also delivered strong returns to the portfolio, given their exposure to attractive markets globally and Transurban which has benefited from strong investor interest in the current low interest rate environment.

Ongoing adjustments lead to more small and mid-cap holdings in the Portfolio

The Australian economy is providing a number of headwinds for larger companies which are facing slower growth and increased competition in mature markets. On the other hand many smaller companies are finding opportunities to expand in more innovative and growing segments, either in Australia or internationally.

3

In this context, a number of new companies were added through the twelve month period. These included Mainfreight, Ardent Leisure, OzForex Group, Amcor, Seek, ASG Group and Wellcom Group. AMCIL also added to existing holdings in Mayne Pharma (through its recent rights issue and placement), Healthscope and AMA Group.

These purchases were funded from cash raised through the share purchase plan in March and the sale of holdings predominantly of larger companies. These included a reduction in the Westpac and Commonwealth Bank positions, the complete sale of the holding in Santos and reduced exposures to Oil Search, BHP Billiton and Telstra. Takeovers also provided some additional funds.

These changes have seen a significant transformation in the AMCIL’s portfolio over the year with small and mid-cap company holdings increasing from 37% of the total portfolio to 61% over the twelve month period.

Going Forward

The Australian market has been trading in a range for quite some time with periods of high volatility. This reflects a number of factors.

Business conditions in Australia are patchy and at the same time increasing competition is making it harder for larger companies to generate meaningful profit growth. There is uncertainty about economic change in China and disappointing growth in most developed countries despite extraordinarily low interest rates. Recent political events in the UK and Australia have also had an unsettling effect on the local market.

In contrast low interest rates are still driving demand for equites, in some circumstances, leading to very high valuation levels in some sectors of the market as investors seek returns. However in this environment any profit setbacks often trigger marked falls in share prices.

AMCIL with its investment approach in focusing on what it believes to be the better growth prospects across quality companies in the market, is well placed to make further adjustments to the portfolio as opportunities arise. However we are also conscious of the wide difference in valuation levels across sectors and companies, which means a prudent approach is also warranted.

Please direct any enquiries to:

Ross Barker Geoff Driver Managing Director General Manager (03) 9225 2101 (03) 9225 2102

26 July 2016

4

MAJOR TRANSACTIONS IN THE INVESTMENT PORTFOLIO

Acquisitions (above $2 million) Cost
$’000
Mainfreight*(Listed on the New Zealand Stock Exchange) 6,115
Mayne Pharma Group 4,535
Ardent Leisure Group* 3,925
OzForex Group* 3,758
Healthscope 3,634
Amcor* 3,556
Seek* 3,503
ASG Group* 3,177
Wellcom Group* 3,008
IRESS* 2,945
Woodside Petroleum* 2,927
Freedom Foods Group* 2,879
Vocus Communications* 2,685
Gateway Lifestyle Group* 2,602
Australian Agricultural Company* 2,459
Nufarm* 2,392
AMA Group 2,194
Paragon Care* 2,144
  • New to the portfolio
Disposals (above $2 million) Proceeds
$’000
Oil Search 6,161
Telstra Corporation 5,719
Westpac Banking Corporation 5,253
Commonwealth Bank of Australia 4,822
iProperty Group# (Takeover by REA Group Limited) 4,400
Brickworks# 4,017
Asciano# 3,975
Santos# 3,834
BHP Billiton 3,750
Veda Group# (Takeover by Equifax) 3,214
Energy Developments# (Takeover by DUET EDL Pty Limited) 3,200
Sims Metal Management# 3,054
Computershare# 2,631
AMP 2,630
iSelect# 2,416
Broadspectrum# (Takeover by Ferrovial Services Australia Pty Limited) 2,318
Vicinity Centres# 2,223

Complete Disposal

5

TOP INVESTMENTS AS AT 30 JUNE 2016

Includes investments held in both the Investment and Trading Portfolios

Valued at closing prices at 30 June 2016

1
Brambles*
2
CSL
3
Mayne Pharma Group
4
Commonwealth Bank of Australia
5
TPG Telecom
6
Lifestyle Communities
7
Mainfreight
8
Treasury Wine Estates
9
Qube Holdings
10
Transurban Group
11
Oil Search
12
James Hardie Industries
13
QBE Insurance Group
14
Incitec Pivot
15
Healthscope
16
Japara Healthcare
17
National Australia Bank
18
The Citadel Group
19
Sonic Healthcare
20
Fisher & Paykel Healthcare Corporation
As % of Total Portfolio
(excludes Cash)
Total Value
% of
$ '000
Portfolio
10,514
4.5%
9,199
3.9%
9,090
3.9%
8,924
3.8%
7,795
3.3%
7,627
3.3%
7,080
3.0%
7,016
3.0%
6,630
2.8%
6,295
2.7%
6,277
2.7%
6,237
2.7%
5,632
2.4%
5,131
2.2%
5,040
2.2%
4,884
2.1%
4,832
2.1%
4,808
2.1%
3,990
1.7%
3,961
1.7%
130,960
56.1%

*** Indicates that options were outstanding against part of the holding. Cash position at 30 June 2016 - $7.4 million**

6

==> picture [151 x 59] intentionally omitted <==

PORTFOLIO PERFORMANCE TO 30 JUNE 2016

1 YEAR 3 YEARS
%PA
5 YEARS
%PA
10 YEARS
%PA
PORTFOLIO RETURN- NET ASSET BACKING INCLUDING DIVIDENDS
REINVESTED
7.6% 8.1% 9.7% 9.1%
S&P/ASX 200 ACCUMULATIONINDEX 0.6% 7.7% 7.4% 4.9%
PORTFOLIO GROSS RETURN- NET ASSET BACKING INCLUDING
DIVIDENDS REINVESTED*
9.7% 11.1% 12.3% 11.4%
S&P/ASX 200 GROSSACCUMULATIONINDEX* 2.2% 9.3% 9.1% 6.4%

Note: AMCIL’s portfolio return is calculated after management fees, income tax and capital gains tax on realised sales of investments. It should also be noted that Index returns for the market do not include the impact of management expenses or tax.

*Incorporates the benefit of franking credits for those who can fully utilise them.

7

AMCIL Ltd Annual Financial Statements

30 June 2016

8

FINANCIAL STATEMENTS CONTENTS

10 Financial Statements 28
10 Income statement 28
11 Statement of comprehensive income 28
12 Balance sheet 28
13 Statement of changes in equity 29
15 Cash flow statement 29
29
30

Additional Information

D. Balance Sheet Reconciliations D1 Current assets – cash D2 Credit facilities D3 Revaluation reserve D4 Realised capital gains reserve D5 Retained profits D6 Share capital

16 Notes to the financial statements 31 E. Income statement reconciliati
16 A. Understanding AMCIL’s Financial Performance 31 E1 Reconciliation of net cash flow
16 A1 How AMCIL manages its capital operating activities to profit
16 A2 Investments held and how they are measured 31 E2 Tax reconciliations
19 A3 Operating income
20 A4 Dividends paid 33 F. Other Information
21 A5 Earnings per share 33 F1 Related Parties
33
F2 Remuneration of auditors
22 B. Costs, Tax and Risk 33 F3 Segment reporting
22 B1 Management Costs 34 F4 Summary of other accounting
22 B2 Tax policies
24 B3 Risk
27 C. Unrecognised Items
27 C1 Contingencies

E. Income statement reconciliations E1 Reconciliation of net cash flows from operating activities to profit E2 Tax reconciliations

9

Financial statements

Income Statement for the Year Ended 30 June 2016

2016 2015
Note $’000 $’000
Dividends and distributions A3 6,906 7,883
Revenue from deposits and bank bills 146 425
Other revenue 14 23
Total revenue 7,066 8,331
Net gains on trading portfolio 2,476 134
Income from options written portfolio 847 440
Income from operating activities 10,389 8,905
Finance Costs (73) (65)
Administration expenses B1 (1,474) (1,485)
Profit before income tax expense 8,842 7,355
Income tax expense B2, E2 (1,155) (375)
Profit for the year 7,687 6,980
Cents Cents
Basic earnings per share A5 3.10 2.93

This Income Statement should be read in conjunction with the accompanying notes.

10

Statement of Comprehensive Income for the Year Ended 30 June 2016

Year to 30 June 2016 Year to 30 June 2015 Year to 30 June 2015
Revenue1 Capital1 Total Revenue Capital Total
$’000 $’000
$’000
$’000 $’000 $’000
Profit for the year 7,687 -
7,687
6,980 - 6,980
Other Comprehensive
Income
Gains/(losses) for the period - 9,976
9,976
- (289) (289)
Deferred tax expense on above - (3,041)
(3,041)
- (210) (210)
Total Other Comprehensive - 6,935
6,935
- (499) (499)
Income
Total Comprehensive Income 7,687 6,935
14,622
6,980 (499) 6,481

1 ‘Capital’ includes realised or unrealised gains or losses (and the tax on those) on securities in the investment portfolio. Income in the form of distributions and dividends is recorded as ‘Revenue’. All other items, including expenses, are included in Profit for the Year, which is categorised under ‘Revenue’.

None of the items included in other comprehensive income will be recycled through the Income Statement.

This Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

11

Balance Sheet as at 30 June 2016

Balance Sheet as at 30 June 2016
2016 2015
Note $’000 $’000
Current assets
Cash D1 7,375 12,973
Receivables 981 955
Trading portfolio 157 547
Total current assets 8,513 14,475
Non-current assets
Investment portfolio A2 233,537 207,642
Total non-current assets 233,537 207,642
Total assets 242,050 222,117
Current liabilities
Payables 3,139 1,037
Tax payable 1,226 1,684
Options Sold A2 229 186
Total current liabilities 4,594 2,907
Non-current liabilities
Deferred tax liabilities E2 44 7
Deferred tax liabilities – investment portfolio B2 16,119 13,533
Total non-current liabilities 16,163 13,540
Total liabilities 20,757 16,447
Net Assets 221,293 205,670
Shareholders' equity
Share capital A1, D6 168,556 157,880
Revaluation reserve A1, D3 25,620 22,661
Realised capital gains reserve A1, D4 4,485 7,064
Retained profits A1, D5 22,632 18,065
Total shareholders' equity 221,293 205,670

This Balance Sheet should be read in conjunction with the accompanying notes.

12

Statement of Changes in Equity for the Year Ended 30 June 2016

Year Ended 30 June 2016

Realised
Share Revaluation Capital Retained
Note Capital Reserve Gains Profits Total
$’000 $’000 $’000 $’000 $’000
Total equity at the beginning of 157,880 22,661 7,064 18,065 205,670
the year
Dividends paid A4 - - (3,628) (6,047) (9,675)
Shares issued under Dividend D6 3,513 - - - 3,513
Reinvestment Plan
Shares issued under Share D6 7,215 - - - 7,215
Purchase Plan
Other share capital adjustments (52) - - - (52)
Total transactions with 10,676 - (3,628) (6,047) 1,001
shareholders
Profit for the year - - - 7,687 7,687
Other Comprehensive Income (net
of tax)
Net gain for the period on - 6,935 - - 6,935
investments
Other ComprehensiveIncome for the - 6,935 - - 6,935
year
Transfer to Retained Profits of
cumulative non-taxable gains on
- (2,927) - 2,927 -
investments sold
Transfer to Realised Capital Gains - (1,049) 1,049 - -
Reserve of cumulative taxable gains
on investments sold
Total equity at the end of the 168,556 25,620 4,485 22,632 221,293
year

This Statement of Changes in Equity should be read in conjunction with the accompanying notes.

13

Statement of Changes in Equity for the Year Ended 30 June 2016 (continued)

Year Ended 30 June 2015

Realised
Share Revaluation Capital Retained
Note Capital Reserve Gains Profits Total
$’000 $’000 $’000 $’000 $’000
Total equity at the beginning of the 145,598 28,296 12,810 15,028 201,732
year
Dividends paid A4 - - (9,123) (5,702) (14,825)
Shares issued under Dividend D6 5,531 - - - 5,531
Reinvestment Plan
Shares issued under Share Purchase D6 6,805 - - - 6,805
Plan
Other share capital adjustments (54) - - - (54)
Total transactions with shareholders 12,282 - (9,123) (5,702) (2,543)
Profit for the year - - - 6,980 6,980
Other Comprehensive Income (net of
tax)
Net loss for the period on investments - (499) - - (499)
Other Comprehensive Income for the - (499) - - (499)
year
Transfer to Retained Profits of
cumulative non-taxable gains on
- (1,759) - 1,759 -
investments sold
Transfer to Realised Capital Gains - (3,377) 3,377 - -
Reserve of cumulative taxable gains
on investments sold
Total equity at the end of the year 157,880 22,661 7,064 18,065 205,670

This Statement of Changes in Equity should be read in conjunction with the accompanying notes.

14

Cash Flow Statement for the Year Ended 30 June 2016

2016 2015
$’000 $’000
Inflows/ Inflows/
Note (Outflows) (Outflows)
Cash flows from operating activities
Sales from trading portfolio 10,482 1,124
Purchases for trading portfolio (7,030) (1,258)
Interest received 146 481
Proceeds from entering into options in options written 1,148 628
portfolio
Payment to close out options in options written portfolio (257) (1)
Dividends and distributions received 5,717 7,270
10,206 8,244
Other receipts 14 23
Administration expenses (1,552) (1,508)
Finance costs paid (73) (65)
Income taxes paid (581) (340)
Net cash inflow/(outflow) from operating activities E1 8,014 6,354
Cash flows from investing activities
Sales from investment portfolio 78,530 45,049
Purchases for investment portfolio (91,693) (51,745)
Tax paid on capital gains (1,450) (4,156)
Net cash inflow/(outflow) from investing activities (14,613) (10,852)
Cash flows from financing activities
Shares issued 10,728 12,336
Share issue transaction costs (52) (54)
Dividends paid (9,675) (14,825)
Net cash inflow/(outflow) from financing activities 1,001 (2,543)
Net increase/(decrease) in cash held (5,598) (7,041)
Cash at the beginning of the year 12,973 20,014
Cash at the end of the year D1 7,375 12,973

For the purpose of the cash flow statement, ‘cash’ includes cash and deposits held at call.

This Cash Flow Statement should be read in conjunction with the accompanying notes.

15

Notes to the financial statements

A. Understanding AMCIL’s financial performance

A1. How AMCIL manages its capital

AMCIL’s objective is to provide shareholders with attractive total returns including strong capital growth over the medium to long term and to pay fully franked dividends.

AMCIL recognises that its capital will fluctuate with market conditions. In order to manage those fluctuations, the Board may adjust the amount of dividends paid, issue new shares, buy back the Company’s shares or sell assets to settle any debt.

AMCIL’s capital consists of its shareholders’ equity plus any net borrowings. A summary of the balances in equity is provided below:

2016 2015
$’000 $’000
Share capital 168,556 157,880
Revaluation reserve 25,620 22,661
Realised capital gains reserve 4,485 7,064
Retained profits 22,632 18,065
221,293 205,670

Refer to notes D3-D6 for a reconciliation of movement for each equity account from period to period.

A2. Investments held and how they are measured

AMCIL has three portfolios of securities: the investment portfolio, the options written portfolio and the trading portfolio. Details of all holdings (except for specific option holdings) as at the end of the reporting period can be found at the end of the Annual Report.

The investment portfolio holds securities which the company intends to retain on a long-term basis. The options written portfolio and trading portfolio are held for short-term trading only. The latter is relatively small in size when utilised. The options written portfolio can contain both call and put options and call options are only written over securities held in the investment portfolio.

The balance and composition of the investment portfolio was:

2016 2015
$’000 $’000
Equity instruments (at market value) 233,537 207,642
233,537 207,642

The fair value (the price at which the option may be bought) at 30 June of the securities in the options written portfolio was:

Call options 229 186
229 186

If all call options were exercised, this would lead to the sale of $13.0 million worth of securities at an agreed price – the ‘exposure’ (2015: $13.3 million).

16

$2.8 million of shares are lodged with ASX Clear Pty Ltd as collateral for sold option positions written by the Company (2015: $3.1 million). These shares are lodged with ASX Clear under the terms of ASX Clear Pty Ltd which require participants in the Exchange Traded Option market to lodge collateral, and are recorded as part of the Company’s investment portfolio.

How investments are shown in the financial statements

The accounting standards set out the following hierarchy for fair value measurement:

Level 1: quoted prices in active markets for identical assets or liabilities

Level 2: inputs other than quoted prices, which can be observed either directly (as prices) or indirectly (derived from prices)

Level 3: inputs for the asset or liabilities that are not based on observable market data

All financial instruments held by AMCIL are classified as Level 1 (other than an immaterial amount of call options and the Company’s investment in the unlisted security Hexima, which is Level 2). Their fair values are initially measured at the costs of acquisition and then remeasured based on quoted market prices at the end of the reporting period.

Net tangible asset backing per share

The Investment Committee regularly reviews the net asset backing per share both before and after provision for deferred tax on the unrealised gains in AMCIL’s long-term investment portfolio. Deferred tax is calculated as set out in note B2. The relevant amounts as at 30 June 2016 and 30 June 2015 were as follows:

30 June 30 June
2016 2015
Net tangible asset backing per share $ $
Before tax 0.93 0.91
After tax 0.87 0.85

Equity investments

The shares in the investment portfolio are designated under the accounting standards as financial assets measured at fair value through ‘other comprehensive income’ (“OCI”), because they are equity instruments held for long-term capital growth and dividend income, rather than to make a profit from their sale. This means that changes in the value of these shares during the reporting period are included in OCI in the statement of comprehensive income. The cumulative change in value of the shares over time is then recorded in the Revaluation Reserve. On disposal, the amounts recorded in the revaluation reserve are transferred to the realisation reserve or to retained profits.

Options

Options are classified as financial assets or liabilities at fair value through profit and loss and usually have an expiry date within twelve months from the date that they are sold. Options written are initially brought to account at the amount received upfront for entering into the contract (the premium) and subsequently revalued to current market value.

17

Securities sold and how they are measured

During the period $78.3 million (2015 : $45.0 million) of equity securities were sold. The cumulative gain on the sale of securities was $4.0 million for the period after tax (2015: $5.1 million). This has been transferred from the revaluation reserve to retained profits and the realisation reserve (See Statement of Changes in Equity). These sales were accounted for at the date of trade.

Where securities are sold, any difference between the sale price and the cost is transferred from the Revaluation Reserve to the Realisation Reserve or, for any difference between the accounting gain and the taxable gain, to Retained Profits and the amounts noted in the Statement of Changes in Equity. This means the Company is able to identify the realised gains out of which it can pay a ‘Listed Investment Company’ (LIC) gain as part of the dividend, which conveys certain taxation benefits to many of AMCIL’s shareholders.

The realised gain or loss on options written is not recognised until the option expires, is exercised or is closed out. All unrealised gains or losses which represent movements in the Market Value of the options are recognised through the Income Statement.

18

A3. Operating income

The total income received from AMCIL’s investments in 2016 is set out below.

Dividends and distributions 2016 2015
$’000 $’000
Dividends from securities held in investment portfolio at 30 June 6,006 7,196
~~I~~nvestment securities sold during the year 895 687
Dividends from securities held in trading portfolio at 30 June - -
Trading securities sold during the year 5 -
6,906 7,883

Dividends from listed securities are recognised as income when those securities are quoted in the market on an ex-distribution basis. Dividends from unlisted securities are recognised as income when they are received. Capital returns on ordinary shares are treated as an adjustment to the carrying value of the shares.

Trading income & non-equity investments

Net gains on the trading and options portfolio are set out below.

Net gains
Net realised gains from trading portfolio 2,436 93
Realised gains on options written portfolio 750 364
Unrealised gains from trading portfolio 40 41
Unrealised gains on options written portfolio 97 76
3,323 574

19

A4. Dividends paid

The dividends paid and payable for the year ended 30 June 2016 are shown below:

2016 2015
$’000 $’000
(a) Dividends paid during the year
Final dividend for the year ended 30 June 2015 of 4 cents fully franked at
30%, paid 25 August 2015 (2015: 2.5 cents plus a special dividend of 4 9,675 14,825
cents, both fully franked at 30%, paid on 26 August 2014).
9,675 14,825
(b) Franking credits
Balance on the franking account after allowing for tax payable in respect of
the current year’s profits and the receipt of dividends recognised as
receivables 3,842 4,390
Impact on the franking account of dividends declared but not recognised as
a liability at the end of the financial year: (3,820) (4,146)
Net available 22 244
These franking account balances would allow AMCIL to frank additional 51 569
dividend payments up to an amount of:

AMCIL’s ability to continue to pay franked dividends is dependent upon the receipt of franked dividends from the trading and investment portfolios and on AMCIL paying tax.

(c) Dividends declared after balance date

Since the end of the year Directors have declared a final dividend of 3.5 cents per share fully franked at 30%. The aggregate amount of the final dividend for the year to 30 June 2016 to be paid on 25 August 2016, but not recognised as a liability at the end of the financial year is:

8,914
(d) Listed Investment Company capital gain account 2016
$’000
2015
$’000
Balance of the Listed Investment Company (LIC) capital gain account 2,290 4,857
This equates to an attributable amount of 3,270 6,938

Distributed LIC capital gains may entitle certain shareholders to a deduction in their tax return, as set out in the dividend statement. LIC capital gains available for distribution are dependent on the disposal of investment portfolio holdings that qualify for LIC capital gains, or the receipt of LIC distributions from LIC securities held in the portfolios.

20

A5. Earnings per share

The table below shows the earnings per share based on the profit for the year:

Basic Earnings per share 2016 2015
Number Number
Weighted average number of ordinary shares used as the denominator 248,177,004 237,898,108
$’000 $’000
Profit for the year 7,687 6,980
Cents Cents
Basic earnings per share 3.10 2.93

Dilution

As there are no options, convertible notes or other dilutive instruments on issue, diluted earnings per share is the same as basic earnings per share.

21

B. Costs, Tax and Risk

B1. Management Costs

The total management expenses for the period are as follows:

2016 2015
$’000 $’000
Administration fees paid to AICS (780) (768)
Other administration expenses (694) (717)

Administration fees paid to AICS

Australian Investment Company Services Limited (“AICS”) undertakes the day-to-day administration of AMCIL’s investments and its operations, including financial reporting.

Other administration expenses

A major component of other administration expenses is Directors’ remuneration. This has been summarised below:

Short Term Post- Total $
Benefits $ Employment
Benefits $
2016
Directors 302,345 39,559 341,904
2015
Directors 296,134 54,866 351,000

AMCIL recognises Directors’ retirement allowances that have been crystallised as ‘amounts payable’. There are no further retirement allowances that will need to be expensed.

Detailed remuneration disclosures are provided in the Remuneration Report.

The Company does not make loans to Directors.

B2. Tax

AMCIL’s tax position, and how it accounts for tax, is explained here. Detailed reconciliations of tax accounting to the financial statements can be found in note E2.

The income tax expense for the period is the tax payable on this financial year’s taxable income, adjusted for any changes in deferred tax assets and liabilities attributable to temporary differences and for any unused tax losses. Deferred tax assets and liabilities (except for those related to the unrealised gains or losses in the investment portfolio) are offset, as all current and deferred taxes relate to the Australian Taxation Office and can legally be settled on a net basis.

A provision has been made for taxes on any unrealised gains or losses on securities valued at fair value through the Income Statement – i.e. the trading portfolio, puttable instruments, convertible notes that are classified as debt and the options written portfolio.

A provision also has to be made for any taxes that could arise on sale of securities in the investment portfolio, even though there is no intention to dispose of them. Where AMCIL disposes of such securities, tax is calculated according to the particular parcels allocated to the sale for tax purposes, offset against any capital losses carried forward.

22

Tax expense

The income tax expense for the period is shown below:

(a) Reconciliation of income tax expense to prima facie tax payable

2016 2015
$’000 $’000
Profit before income tax expense 8,842 7,355
Tax at the Australian tax rate of 30% (2015 – 30%) 2,653 2,207
Tax offset for franked dividends (1,423) (1,539)
Tax effect of sundry items not taxable in calculating taxable income (18) (260)
1,212 408
Over provision in prior years (57) (33)
Total tax expense 1,155 375

Deferred tax liabilities – investment portfolio

The accounting standards require us to recognise a deferred tax liability for the potential capital gains tax on the unrealised gain in the investment portfolio. This amount is shown in the Balance Sheet. However, the Board does not intend to sell the investment portfolio, so this tax liability is unlikely to arise at this amount. Any sale of securities would also be affected by any changes in capital gains tax legislation or tax rate applicable to such gains when they are sold.

2016 2015
$’000 $’000
Deferred tax liabilities on unrealised gains in the investment portfolio 16,119 13,533
Opening balance at 1 July 13,533 14,770
Tax on realised gains (455) (1,447)
Charged to OCI for ordinary securities on gains or losses for the period 3,041 210
16,119 13,533

23

B3. Risk

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices.

As a Listed Investment Company that invests in tradeable securities, AMCIL can never be free of market risk as it invests its capital in securities which are not risk free – the market price of these securities will fluctuate.

A general fall in market prices of 5% and 10%, if spread equally over all assets in the investment portfolio, would lead to a reduction in AMCIL’s comprehensive income of $8.2 million and $16.3 million respectively, at a tax rate of 30% (2015 : $7.3 million & $14.5 million). A market fall of 5% and 10% across the Trading Portfolio & Options Written Portfolio would lead to an increase in profit after-tax of $2,500 and $5,000 respectively (2015 :$13,000 and $26,000 decrease). The Revaluation Reserve at 30 June 2016 was $25.6 million (2015 : $22.7 million). It would require a fall in the value of the investment portfolio of 15.7% after tax to fully deplete this (2015 : 15.6%).

AMCIL seeks to reduce market risk at the investment portfolio level by ensuring that it is not, in the opinion of the Investment Committee, overly exposed to one company or one particular sector of the market. The relative weightings of the individual securities and the relevant market sectors are reviewed by the Investment Committee and risk can be managed by reducing exposure where necessary. AMCIL does not have a minimum or maximum amount of the portfolio that can be invested in a single company or sector.

AMCIL’s investment exposure by sector is as below:

2016 2015
% %
Energy 3.10% 8.39%
Materials 9.39% 12.66%
Industrials 18.63% 13.97%
Consumer Discretionary 9.19% 5.90%
Consumer Staples 7.80% 4.40%
Banks 6.57% 13.83%
Other Financials (incl. property trusts) 12.13% 10.55%
Telecommunications 6.12% 7.75%
Healthcare 18.76% 11.23%
Other – Info Technology & Utilities 5.25% 5.45%
Cash 3.06% 5.87%

There were no securities representing over 5% of the combined investment and trading portfolio (including options) at 30 June 2016.

AMCIL is not currently materially exposed to interest rate risk as all its cash investments are short-term for a fixed interest rate. AMCIL is also not directly materially exposed to currency risk as most of its investments are quoted in Australian dollars.

The writing of call options provides some protection against a fall in market prices as it generates income to partially compensate for a fall in capital values. Options are only written against securities that are held in the trading or investment portfolios although stock may be purchased on-market to meet call obligations.

24

Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. AMCIL is exposed to credit risk from cash, receivables, securities in the trading portfolio and securities in the investment portfolio respectively. None of these assets are overdue. The risk in relation to each of these items is set out below.

Cash

All cash investments not held in a transactional account are invested in short-term deposits with Australia’s “Big 4” commercial banks or their wholly-owned subsidiaries or in cash management trusts managed by those subsidiaries. In the unlikely event of a bank default or default on the underlying securities in the cash trust, there is a risk of losing the cash deposits and any accrued unpaid interest.

Receivables

Outstanding settlements are on the terms operating in the securities industry, which usually require settlement within two days of the date of a transaction. Receivables are non-interest bearing and unsecured. In the event of a payment default, there is a risk of losing any difference between the price of the securities sold and the price of the recovered securities from the discontinued sale.

Trading and investment portfolios

Converting and convertible notes or other interest-bearing securities that are not equity securities carry credit risk to the extent of their carrying value. This risk will be realised in the event of a shortfall on winding-up of the issuing companies.

Liquidity risk

Liquidity risk is the risk that an entity will not be able to meet its financial liabilities.

AMCIL monitors its cash-flow requirements daily. The Investment Committee also monitors the level of contingent payments on a regular basis by reference to known sales and purchases of securities, dividends and distributions to be paid or received, put options that may require AMCIL to purchase securities, and facilities that need to be repaid. AMCIL ensures that it has either cash or access to short-term borrowing facilities sufficient to meet these contingent payments.

AMCIL’s inward cash flows depend upon the dividends received. Should these drop by a material amount, AMCIL would amend its outward cash-flows accordingly. AMCIL’s major cash outflows are the purchase of securities and dividends paid to shareholders, and both of these can be adjusted by the Board and management. Furthermore, the assets of AMCIL are largely in the form of readily tradeable securities which can be sold on-market if necessary.

The table below analyses AMCIL’s financial liabilities into relevant maturity groupings. The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying amounts as the impact of discounting is not significant.

25

Less than 6-12 Greater Total Carrying
6 months months than 1 contractual amount
year cash flows
30 June 2016 $’000 $’000 $’000 $’000 $’000
Non-derivatives
Payables 3,139 - - 3,139 3,139
Options written* - - - - 229
3,139 - - 3,139 3,368
30 June 2015
Non-derivatives
Payables 1,037 - - 1,037 1,037
Options written* - - - - 186
1,037 - - 1,037 1,223
  • In the case of call options, there are no contractual cash flows as if the option is exercised the contract will be settled in the securities over which the option is written. The contractual cash flows for put options written are the cash sums the Company will pay to acquire securities over which the options have been written, and it is assumed for purpose of the above disclosure that all options will be exercised (i.e. maximum cash outflow).

26

C. Unrecognised items

Unrecognised items, such as contingencies, do not appear in the financial statements, usually because they don’t meet the requirements for recognition. However, they have the potential to have a significant impact on the company’s financial position and performance.

C1. Contingencies

Directors are not aware of any material contingent liabilities or contingent assets other than those already disclosed elsewhere in the financial report.

27

Additional information

Additional information that shareholder may find useful is included here. It is grouped into three sections:

  • D Balance sheet reconciliations

E Income statement reconciliations F Other information

D. Balance sheet reconciliations

This section provides further information about the basis of calculation of line items in the financial statements.

D1. Current assets – cash

2016 2015
$’000 $’000
Cash at bank and in hand (including on-call) 7,375 12,973
7,375 12,973

Cash holdings yielded an average floating interest rate of 2.09% (2015: 2.66%). All cash investments not held in a transactional account or an over-night ‘at call’ account are invested in short-term deposits with Australia’s “Big 4” commercial banks or their wholly-owned subsidiaries, all rated ‘AA-’ by S&P which have a maturity of three months or less or in cash management trusts managed by those subsidiaries which invest predominantly in securities with an A1+ rating.

D2. Credit Facilities

The Company was party to agreements under which Commonwealth Bank of Australia would extend cash advance facilities.

2016 2015
$’000 $’000
Commonwealth Bank of Australia –cash advance facility 10,000 10,000
Amount drawn down at 30 June - -
Undrawn facilities at 30 June 10,000 10,000

Repayment of facilities is done either through the use of cash received from distributions or the sale of securities, or by rolling existing facilities into new ones. Facilities when utilised are usually drawn down for no more than three months.

28

D3. Revaluation reserve

2016 2015
$’000 $’000
Opening Balance at 1 July 2015 22,661 28,296
Gains/(losses) on investment portfolio 9,976 (289)
Deferred tax on above (3,041) (210)
Transfer to retained profits for non-taxable realised gains (2,927) (1,759)
Transfer to realised capital gains reserve for taxable realised gains (1,049) (3,377)
25,620 22,661

This reserve is used to record increments and decrements on the revaluation of the investment portfolio as described in accounting policy note A2.

D4. Realised capital gains reserve

2016 2015
$’000 $’000
Opening balance at 1 July 7,064 12,810
Dividends paid (3,628) (9,123)
Cumulative taxable realised gains for period through OCI (net of tax) 1,049 3,377
4,485 7,064

This reserve records gains or losses after applicable taxation arising from disposal of securities in the investment portfolio as described in A2.

D5. Retained profits

2016 2015
$’000 $’000
Opening balance at 1 July 18,065 15,028
Dividends paid (6,047) (5,702)
Profit for the year 7,687 6,980
Transfer from revaluation reserve for realised non-taxable gains 2,927 1,759
22,632 18,065

This reserve relates to past profits.

29

D6. Share capital

Date Details Notes Number Issue Paid-up
of shares price Capital
’000 $ $’000
1/7/2014 Balance 228,077 145,598
26/8/2014 Dividend Reinvestment Plan i 5,885 0.94 5,531
26/11/2014 Share Purchase Plan ii 7,912 0.86 6,805
Various Costs of issue - (54)
30/6/2015 Balance 241,874 157,880
25/8/2015 Dividend Reinvestment Plan i 4,133 0.85 3,513
4/3/2016 Share Purchase Plan ii 8,693 0.83 7,215
Various Costs of issue - (52)
30/6/2016 Balance 254,700 168,556
  • i. Shareholders elect to have all or part of their dividend payment reinvested in new ordinary shares under the Dividend Reinvestment Plan (DRP). The price of the new DRP shares is based on the average selling price of shares traded on the Australian Securities Exchange (ASX) & Chi-X in the five days after the shares begin trading ex-dividend.

  • ii. During the year ended 30 June 2015 the Company announced a Share Purchase Plan (SPP). The SPP issue price was set at a 2.5% discount to the volume-weighted average price of AMCIL shares traded on the Australian Securities Exchange (ASX) & Chi-X over the 5 trading days up to, and including, the day on which the SPP offer was scheduled to close

  • iii. During the year ended 30 June 2016 the Company announced a Share Purchase Plan (SPP). The SPP issue price was set at a 2.5% discount to the volume-weighted average price of AMCIL shares traded on the Australian Securities Exchange (ASX) & Chi-X over the 5 trading days up to, and including, the day on which the SPP offer was scheduled to close.

All shares have been fully paid, rank pari passu and have no par value.

30

E . Income statement reconciliations

E1. Reconciliation of net cash flows from operating activities to profit

2016 2015
$’000 $’000
Profit for the year 7,687 6,980
Net decrease/(increase) in trading portfolio 390 (547)
Increase/(decrease) in options written portfolio 43 186
Dividends received as securities under DRP investments (576) (376)
Decrease/(increase) in current receivables (26) 100
- Less increase/(decrease) in receivables for investment portfolio - -
Increase/(decrease) in deferred tax liabilities 2,623 (1,173)
- Less (increase)/decrease in deferred tax liability on investment portfolio (2,586) 1,237
Increase/(decrease) in current payables 2,102 678
- Less decrease/(increase) in payables for investment portfolio (2,180) (700)
Increase/(decrease) in provision for tax payable (458) (2,740)
-Less CGT provision (455) (1,447)
- Add taxes paid on capital gains 1,450 4,156
Net cash flows from operating activities 8,014 6,354
E2. Tax reconciliations
Tax expense composition
Charge for tax payable relating to the current year 1,175 344
Over provision in prior years (57) (33)
Increase in deferred tax liabilities – investment portfolio 37 64
1,155 375
Amounts recognised directly through Other Comprehensive Income
Net movement in tax liabilities relating to capital gains tax on the
movement in gains in the investment portfolio 3,041 210
3,041 210

31

Deferred tax assets & liabilities

The deferred tax balances are attributable to:

2016 2015
$’000 $’000
(a) The difference in the value of the trading portfolio for tax (12) (12)
and accounting purposes
(b) Tax on unrealised gains in the options written portfolio (53) (23)
(c) Provisions and expenses charged to the accounting profit 76 99
which are not yet tax deductible
(d) Interest and dividend income receivable which is not (55) (71)
assessable for tax until receipt
(44) (7)

Movements:

Opening asset/(liability) balance at 1 July (7) 57
Credited/(charged) to Income statement (37) (64)
(44) (7)

Deferred tax assets arise when provisions and expenses have been charged but are not yet tax deductible. These assets are realised when the relevant items become tax deductible, as long as enough taxable income has been generated to claim the assets against, and as long as there are no changes to the tax legislation that affect AMCIL’s ability to claim the deduction.

The portion of deferred tax liability likely to be reversed within the next 12 months is $45,000 (2015: $106,000). This relates primarily to items described in items (a), (b) and (d) above.

32

F. Other information

This section covers other information that is not directly related to specific line items in the financial statements, including information about related party transactions, assets pledged as security and other statutory information.

F1. Related parties

All transactions with deemed related parties were made on normal commercial terms and conditions and approved by independent Directors.

F2. Remuneration of auditors

During the year the auditor earned the following remuneration:

2016
$
2015
$
PricewaterhouseCoopers
Audit or review of financial reports
111,186
109,624
Non-Audit Services
Taxation compliance services
11,440
11,164
Total remuneration
122,626
120,788

F3. Segment reporting

Operating segments are reported in a manner consistent with the internal reporting used by the chief operating decision-maker. The Board, through its sub-committees, has been identified as the chief operating decisionmaker, as it is responsible for allocating resources and assessing performance of the operating segments.

Description of segments

The Board makes the strategic resource allocations for AMCIL. AMCIL has therefore determined the operating segments based on the reports reviewed by the Board, which are used to make strategic decisions.

The Board is responsible for AMCIL’s entire portfolio of investments and considers the business to have a single operating segment. The Board’s asset allocation decisions are based on a single, integrated investment strategy, and AMCIL’s performance is evaluated on an overall basis.

Segment information provided to the Board

The internal reporting provided to the Board for AMCIL’s assets, liabilities and performance is prepared on a consistent basis with the measurement and recognition principles of Australian Accounting Standards, except that net assets are reviewed both before and after the effects of capital gains tax on investments (as reported in AMCIL’s Net Tangible Asset announcements to the ASX).

Other segment information

Revenues from external parties are derived from the receipt of dividend, distribution and interest income, and income arising on the trading portfolio and realised income from the options portfolio.

AMCIL is domiciled in Australia and most of AMCIL’s income is derived from Australian entities or entities that maintain a listing in Australia. AMCIL has a diversified portfolio of investments, with only one investment comprising more than 10% of AMCIL’s income, including realised income from the trading and options written portfolios – Netcomm Wireless (15.7%) in the trading portfolio.

33

F4. Summary of other accounting policies

This general purpose financial report has been prepared in accordance with Australian Accounting Standards, Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001. This financial report has been authorised for issue and is presented in the Australian currency. AMCIL has the power to amend and reissue the financial report.

AMCIL has attempted to improve the transparency of its reporting by adopting ‘plain English’ where possible. Key ‘plain English’ phrases and their equivalent AASB terminology are as follows:

Phrase AASB Terminology
Market Value Fair Value for Actively Traded Securities
Cash Cash & Cash Equivalents
Share Capital Contributed Equity
Options Derivatives written over equity instruments that are
valued at fair value through Profit or Loss

AMCIL complies with International Financial Reporting Standards (IFRS). AMCIL is a ‘for profit’ entity.

AMCIL has not applied any Australian Accounting Standards or AASB Interpretations that have been issued as at balance date but are not yet operative for the year ended 30 June 2016 (“the inoperative standards”) except for AASB 9 which was adopted on 7 December 2009. The impact of the inoperative standards has been assessed and the impact has been identified as not being material. AMCIL only intends to adopt other inoperative standards at the date at which their adoption becomes mandatory.

Basis of accounting

The financial statements are prepared using the valuation methods described in A2. All other items have been treated in accordance with the historical cost convention.

Fair value of financial assets and liabilities

The fair value of cash and cash equivalents, and non-interest bearing monetary financial assets and liabilities of AMCIL approximates their carrying value.

Rounding of amounts

AMCIL is a company of the kind referred to in the ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, relating to the ‘rounding off’ of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Instrument, to the nearest thousand dollars, or in certain cases, to the nearest dollar.

34

35

36