Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ALTYNGOLD PLC Financial Supplement Data 2021

Mar 1, 2021

Preview isn't available for this file type.

Download source file
  • Workbook (xmlns="urn:schemas-microsoft-com:office:spreadsheet", xmlns:html="http://www.w3.org/TR/REC-html40", xmlns:o="urn:schemas-microsoft-com:office:office", xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet", xmlns:x="urn:schemas-microsoft-com:office:excel")
    • DocumentProperties (xmlns="urn:schemas-microsoft-com:office:office")
      • Author: Rajinder Basra
      • LastAuthor: Ilya
      • LastPrinted: 2021-02-09T09:25:14Z
      • Created: 2018-05-04T15:52:03Z
      • LastSaved: 2021-02-25T17:48:49Z
      • Version: 16.00
    • OfficeDocumentSettings (xmlns="urn:schemas-microsoft-com:office:office")
      • AllowPNG
    • ExcelWorkbook (xmlns="urn:schemas-microsoft-com:office:excel")
      • SupBook
        • Path: \Users\Rajinder.Basra\Downloads\Payments to government 2017-2020.xlsx
        • SheetName: Total
        • SheetName: 2020_GMK
        • SheetName: 2020_BG
        • SheetName: 2019_GMK
        • SheetName: 2019_BG
        • SheetName: Exchange rates
        • Xct
          • Count: 0
          • SheetIndex: 0
        • Xct
          • Count: 29
          • SheetIndex: 1
          • Crn
            • Row: 2
            • ColFirst: 0
            • ColLast: 0
            • Number: 3110
          • Crn
            • Row: 2
            • ColFirst: 9
            • ColLast: 9
            • Number: 866301
          • Crn
            • Row: 3
            • ColFirst: 0
            • ColLast: 0
            • Number: 3120
          • Crn
            • Row: 3
            • ColFirst: 9
            • ColLast: 9
            • Number: 34191739.799999997
          • Crn
            • Row: 4
            • ColFirst: 0
            • ColLast: 0
            • Number: 3130
          • Crn
            • Row: 4
            • ColFirst: 9
            • ColLast: 9
            • Number: 14646369
          • Crn
            • Row: 5
            • ColFirst: 0
            • ColLast: 0
            • Number: 3150
          • Crn
            • Row: 5
            • ColFirst: 9
            • ColLast: 9
            • Number: 24200249.43
          • Crn
            • Row: 6
            • ColFirst: 0
            • ColLast: 0
            • Number: 3160
          • Crn
            • Row: 6
            • ColFirst: 9
            • ColLast: 9
            • Number: 62527
          • Crn
            • Row: 7
            • ColFirst: 0
            • ColLast: 0
            • Number: 3170
          • Crn
            • Row: 7
            • ColFirst: 9
            • ColLast: 9
            • Number: 635836
          • Crn
            • Row: 8
            • ColFirst: 0
            • ColLast: 0
            • Number: 3180
          • Crn
            • Row: 8
            • ColFirst: 9
            • ColLast: 9
            • Number: 9668849
          • Crn
            • Row: 9
            • ColFirst: 0
            • ColLast: 0
            • Number: 3190
          • Crn
            • Row: 10
            • ColFirst: 0
            • ColLast: 0
            • Number: 3193
          • Crn
            • Row: 10
            • ColFirst: 9
            • ColLast: 9
            • Number: 28440.32
          • Crn
            • Row: 11
            • ColFirst: 0
            • ColLast: 0
            • Number: 3192
          • Crn
            • Row: 11
            • ColFirst: 9
            • ColLast: 9
            • Number: 21635128.210000001
          • Crn
            • Row: 12
            • ColFirst: 0
            • ColLast: 0
            • Number: 3211
          • Crn
            • Row: 12
            • ColFirst: 9
            • ColLast: 9
            • Number: 12284105
          • Crn
            • Row: 13
            • ColFirst: 0
            • ColLast: 0
            • Number: 3212
          • Crn
            • Row: 13
            • ColFirst: 9
            • ColLast: 9
            • Number: 3162137
          • Crn
            • Row: 14
            • ColFirst: 0
            • ColLast: 0
            • Number: 3212
          • Crn
            • Row: 14
            • ColFirst: 9
            • ColLast: 9
            • Number: 7486809
          • Crn
            • Row: 15
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 15
            • ColFirst: 9
            • ColLast: 9
            • Number: 44870485.5
          • Crn
            • Row: 16
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 16
            • ColFirst: 9
            • ColLast: 9
            • Number: 7466412.6699999999
        • Xct
          • Count: 36
          • SheetIndex: 2
          • Crn
            • Row: 2
            • ColFirst: 0
            • ColLast: 0
            • Number: 3110
          • Crn
            • Row: 2
            • ColFirst: 9
            • ColLast: 9
            • Number: 60000
          • Crn
            • Row: 3
            • ColFirst: 0
            • ColLast: 0
            • Number: 3120
          • Crn
            • Row: 3
            • ColFirst: 9
            • ColLast: 9
            • Number: 27666055
          • Crn
            • Row: 4
            • ColFirst: 0
            • ColLast: 0
            • Number: 3130
          • Crn
            • Row: 4
            • ColFirst: 9
            • ColLast: 9
            • Number: 405358980.87
          • Crn
            • Row: 5
            • ColFirst: 0
            • ColLast: 0
            • Number: 3150
          • Crn
            • Row: 5
            • ColFirst: 9
            • ColLast: 9
            • Number: 28177594
          • Crn
            • Row: 6
            • ColFirst: 0
            • ColLast: 0
            • Number: 3160
          • Crn
            • Row: 6
            • ColFirst: 9
            • ColLast: 9
            • Number: 92670
          • Crn
            • Row: 7
            • ColFirst: 0
            • ColLast: 0
            • Number: 3170
          • Crn
            • Row: 7
            • ColFirst: 9
            • ColLast: 9
            • Number: 970744
          • Crn
            • Row: 8
            • ColFirst: 0
            • ColLast: 0
            • Number: 3180
          • Crn
            • Row: 8
            • ColFirst: 9
            • ColLast: 9
            • Number: 52131861.600000001
          • Crn
            • Row: 9
            • ColFirst: 0
            • ColLast: 0
            • Number: 3190
          • Crn
            • Row: 9
            • ColFirst: 9
            • ColLast: 9
            • Empty
          • Crn
            • Row: 10
            • ColFirst: 0
            • ColLast: 0
            • Number: 3192
          • Crn
            • Row: 10
            • ColFirst: 9
            • ColLast: 9
            • Number: 2968610
          • Crn
            • Row: 11
            • ColFirst: 0
            • ColLast: 0
            • Number: 3160
          • Crn
            • Row: 11
            • ColFirst: 9
            • ColLast: 9
            • Number: 2004092
          • Crn
            • Row: 12
            • ColFirst: 0
            • ColLast: 0
            • Number: 3193
          • Crn
            • Row: 12
            • ColFirst: 9
            • ColLast: 9
            • Number: 0
          • Crn
            • Row: 13
            • ColFirst: 0
            • ColLast: 0
            • Number: 3193
          • Crn
            • Row: 13
            • ColFirst: 9
            • ColLast: 9
            • Number: 529441740.60000002
          • Crn
            • Row: 14
            • ColFirst: 0
            • ColLast: 0
            • Number: 3211
          • Crn
            • Row: 14
            • ColFirst: 9
            • ColLast: 9
            • Number: 9123770
          • Crn
            • Row: 15
            • ColFirst: 0
            • ColLast: 0
            • Number: 3212
          • Crn
            • Row: 15
            • ColFirst: 9
            • ColLast: 9
            • Number: 1794794
          • Crn
            • Row: 16
            • ColFirst: 0
            • ColLast: 0
            • Number: 3212
          • Crn
            • Row: 16
            • ColFirst: 9
            • ColLast: 9
            • Number: 5607903
          • Crn
            • Row: 17
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 17
            • ColFirst: 9
            • ColLast: 9
            • Number: 34770761.530000001
          • Crn
            • Row: 18
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 18
            • ColFirst: 9
            • ColLast: 9
            • Number: 6320240.3300000001
          • Crn
            • Row: 19
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 19
            • ColFirst: 9
            • ColLast: 9
            • Number: 560000
        • Xct
          • Count: 26
          • SheetIndex: 3
          • Crn
            • Row: 2
            • ColFirst: 0
            • ColLast: 0
            • Number: 3110
          • Crn
            • Row: 2
            • ColFirst: 9
            • ColLast: 9
            • Number: 0
          • Crn
            • Row: 3
            • ColFirst: 0
            • ColLast: 0
            • Number: 3120
          • Crn
            • Row: 3
            • ColFirst: 9
            • ColLast: 9
            • Number: 18363538.359999999
          • Crn
            • Row: 4
            • ColFirst: 0
            • ColLast: 0
            • Number: 3130
          • Crn
            • Row: 4
            • ColFirst: 9
            • ColLast: 9
            • Number: 4945519
          • Crn
            • Row: 5
            • ColFirst: 0
            • ColLast: 0
            • Number: 3150
          • Crn
            • Row: 5
            • ColFirst: 9
            • ColLast: 9
            • Number: 16610053.91
          • Crn
            • Row: 6
            • ColFirst: 0
            • ColLast: 0
            • Number: 3160
          • Crn
            • Row: 6
            • ColFirst: 9
            • ColLast: 9
            • Number: 316103.89
          • Crn
            • Row: 7
            • ColFirst: 0
            • ColLast: 0
            • Number: 3170
          • Crn
            • Row: 7
            • ColFirst: 9
            • ColLast: 9
            • Number: 504956
          • Crn
            • Row: 8
            • ColFirst: 0
            • ColLast: 0
            • Number: 3180
          • Crn
            • Row: 8
            • ColFirst: 9
            • ColLast: 9
            • Number: 9241771.2699999996
          • Crn
            • Row: 9
            • ColFirst: 0
            • ColLast: 0
            • Number: 3190
          • Crn
            • Row: 10
            • ColFirst: 0
            • ColLast: 0
            • Number: 3193
          • Crn
            • Row: 10
            • ColFirst: 9
            • ColLast: 9
            • Number: 410250
          • Crn
            • Row: 11
            • ColFirst: 0
            • ColLast: 0
            • Number: 3192
          • Crn
            • Row: 11
            • ColFirst: 9
            • ColLast: 9
            • Number: 13644859.75
          • Crn
            • Row: 12
            • ColFirst: 0
            • ColLast: 0
            • Number: 3211
          • Crn
            • Row: 12
            • ColFirst: 9
            • ColLast: 9
            • Number: 8655257
          • Crn
            • Row: 13
            • ColFirst: 0
            • ColLast: 0
            • Number: 3211
          • Crn
            • Row: 13
            • ColFirst: 9
            • ColLast: 9
            • Number: 4174651
          • Crn
            • Row: 14
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 14
            • ColFirst: 9
            • ColLast: 9
            • Number: 40424944.630000003
          • Crn
            • Row: 15
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
        • Xct
          • Count: 34
          • SheetIndex: 4
          • Crn
            • Row: 2
            • ColFirst: 0
            • ColLast: 0
            • Number: 3110
          • Crn
            • Row: 2
            • ColFirst: 9
            • ColLast: 9
            • Number: 240000
          • Crn
            • Row: 3
            • ColFirst: 0
            • ColLast: 0
            • Number: 3120
          • Crn
            • Row: 3
            • ColFirst: 9
            • ColLast: 9
            • Number: 11897605.15
          • Crn
            • Row: 4
            • ColFirst: 0
            • ColLast: 0
            • Number: 3130
          • Crn
            • Row: 4
            • ColFirst: 9
            • ColLast: 9
            • Number: 291002840
          • Crn
            • Row: 5
            • ColFirst: 0
            • ColLast: 0
            • Number: 3150
          • Crn
            • Row: 5
            • ColFirst: 9
            • ColLast: 9
            • Number: 11437666
          • Crn
            • Row: 6
            • ColFirst: 0
            • ColLast: 0
            • Number: 3160
          • Crn
            • Row: 6
            • ColFirst: 9
            • ColLast: 9
            • Number: 16120
          • Crn
            • Row: 7
            • ColFirst: 0
            • ColLast: 0
            • Number: 3170
          • Crn
            • Row: 7
            • ColFirst: 9
            • ColLast: 9
            • Number: 746308
          • Crn
            • Row: 8
            • ColFirst: 0
            • ColLast: 0
            • Number: 3180
          • Crn
            • Row: 8
            • ColFirst: 9
            • ColLast: 9
            • Number: 34772121
          • Crn
            • Row: 9
            • ColFirst: 0
            • ColLast: 0
            • Number: 3190
          • Crn
            • Row: 9
            • ColFirst: 9
            • ColLast: 9
            • Empty
          • Crn
            • Row: 10
            • ColFirst: 0
            • ColLast: 0
            • Number: 3191
          • Crn
            • Row: 10
            • ColFirst: 9
            • ColLast: 9
            • Number: 45976208.799999997
          • Crn
            • Row: 11
            • ColFirst: 0
            • ColLast: 0
            • Number: 3192
          • Crn
            • Row: 11
            • ColFirst: 9
            • ColLast: 9
            • Number: 1611772
          • Crn
            • Row: 12
            • ColFirst: 0
            • ColLast: 0
            • Number: 3160
          • Crn
            • Row: 12
            • ColFirst: 9
            • ColLast: 9
            • Number: 543701
          • Crn
            • Row: 13
            • ColFirst: 0
            • ColLast: 0
            • Number: 3193
          • Crn
            • Row: 13
            • ColFirst: 9
            • ColLast: 9
            • Number: 0
          • Crn
            • Row: 14
            • ColFirst: 0
            • ColLast: 0
            • Number: 3193
          • Crn
            • Row: 14
            • ColFirst: 9
            • ColLast: 9
            • Number: 169883050
          • Crn
            • Row: 15
            • ColFirst: 0
            • ColLast: 0
            • Number: 3211
          • Crn
            • Row: 15
            • ColFirst: 9
            • ColLast: 9
            • Number: 5422834.2699999996
          • Crn
            • Row: 16
            • ColFirst: 0
            • ColLast: 0
            • Number: 3211
          • Crn
            • Row: 16
            • ColFirst: 9
            • ColLast: 9
            • Number: 3743802
          • Crn
            • Row: 17
            • ColFirst: 0
            • ColLast: 0
            • Number: 3220
          • Crn
            • Row: 17
            • ColFirst: 9
            • ColLast: 9
            • Number: 31121766.43
          • Crn
            • Row: 18
            • ColFirst: 0
            • ColLast: 0
            • Number: 3230
          • Crn
            • Row: 19
            • ColFirst: 0
            • ColLast: 0
            • Number: 3240
        • Xct
          • Count: 0
          • SheetIndex: 5
      • WindowHeight: 9180
      • WindowWidth: 23040
      • WindowTopX: 32767
      • WindowTopY: 32767
      • ProtectStructure: False
      • ProtectWindows: False
    • Styles
      • Style (ss:ID="Default", ss:Name="Normal")
        • Alignment (ss:Vertical="Bottom")
        • Borders
        • Font (ss:Color="#000000", ss:FontName="Calibri", ss:Size="11", x:Family="Swiss")
        • Interior
        • NumberFormat
        • Protection
      • Style (ss:ID="s16", ss:Name="Comma")
        • NumberFormat (ss:Format="-* #,##0.00-;-* #,##0.00_-;-* "-"??-;-@-")
      • Style (ss:ID="s17", ss:Name="Обычный_Лист1")
        • Alignment (ss:Vertical="Bottom")
        • Borders
        • Font (ss:FontName="Arial", ss:Size="8", x:Family="Swiss")
        • Interior
        • NumberFormat
        • Protection
      • Style (ss:ID="m2009337111376")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111396")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111496")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111516")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111536")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111556")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111576")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="m2009337111596")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="s18")
        • Alignment (ss:Horizontal="Justify", ss:Vertical="Center", ss:WrapText="1")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="2")
        • Font (ss:FontName="Times New Roman", ss:Size="11", x:Family="Roman")
      • Style (ss:ID="s19")
        • Alignment (ss:Horizontal="Justify", ss:Vertical="Center", ss:WrapText="1")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="2")
        • Font (ss:FontName="Times New Roman", ss:Size="11", x:Family="Roman")
      • Style (ss:ID="s20")
        • Alignment (ss:Horizontal="Justify", ss:Vertical="Center", ss:WrapText="1")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="2")
        • Font (ss:FontName="Times New Roman", ss:Size="11", x:Family="Roman")
      • Style (ss:ID="s21")
        • Font (ss:FontName="Arial", x:Family="Swiss")
      • Style (ss:ID="s22")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Calibri", ss:Size="11", ss:Underline="Single", x:Family="Swiss")
      • Style (ss:ID="s23")
        • Alignment (ss:Vertical="Bottom")
        • Font (ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
      • Style (ss:ID="s24")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Bottom")
        • Font (ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
      • Style (ss:ID="s25", ss:Parent="s16")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Center")
        • Font (ss:Color="#000000", ss:FontName="Calibri", ss:Size="11", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="Fixed")
      • Style (ss:ID="s26", ss:Parent="s16")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Font (ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="Fixed")
      • Style (ss:ID="s27", ss:Parent="s16")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Font (ss:Color="#000000", ss:FontName="Calibri", ss:Size="11", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="Fixed")
      • Style (ss:ID="s28")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
      • Style (ss:ID="s29")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
      • Style (ss:ID="s30")
        • Alignment (ss:Horizontal="Center", ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#FFFFFF", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#002060", ss:Pattern="Solid")
      • Style (ss:ID="s31", ss:Parent="s17")
        • Alignment (ss:Horizontal="Left", ss:Vertical="Top")
        • Borders
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="0")
      • Style (ss:ID="s32", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s33", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#DDEBF7", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s34", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#E2EFDA", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s35", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#DDEBF7", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s36", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s37", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s38", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#E2EFDA", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s39", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#E2EFDA", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s40")
        • Alignment (ss:Vertical="Bottom")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
      • Style (ss:ID="s41")
        • Alignment (ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Double", ss:Position="Bottom", ss:Weight="3")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
      • Style (ss:ID="s42", ss:Parent="s16")
        • Alignment (ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Double", ss:Position="Bottom", ss:Weight="3")
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s43", ss:Parent="s16")
        • Alignment (ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Double", ss:Position="Bottom", ss:Weight="3")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#DDEBF7", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s44", ss:Parent="s16")
        • Alignment (ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Double", ss:Position="Bottom", ss:Weight="3")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#E2EFDA", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s45", ss:Parent="s16")
        • Alignment (ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Double", ss:Position="Bottom", ss:Weight="3")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s46")
        • Alignment (ss:Vertical="Bottom")
        • Font (ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
      • Style (ss:ID="s47", ss:Parent="s17")
        • Alignment (ss:Horizontal="Left", ss:Vertical="Top")
        • Borders
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="0")
      • Style (ss:ID="s48", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s49", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s50", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s51", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s52", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
          • Border (ss:LineStyle="Continuous", ss:Position="Top", ss:Weight="1")
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s53", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s54", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s55", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
        • Font (ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s56", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Top")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="1")
        • Font (ss:Bold="1", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s57", ss:Parent="s16")
        • Alignment (ss:Vertical="Bottom")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Left", ss:Weight="1")
        • Font (ss:Color="#000000", ss:FontName="Arial", x:CharSet="204", x:Family="Swiss")
        • Interior (ss:Color="#FFFF00", ss:Pattern="Solid")
        • NumberFormat (ss:Format="-* #,##0\ -;-* #,##0\ -;-* "-"??\ -;-@-")
      • Style (ss:ID="s58")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Center", ss:WrapText="1")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="2")
        • Font (ss:FontName="Times New Roman", ss:Size="11", x:Family="Roman")
      • Style (ss:ID="s59")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Center", ss:WrapText="1")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="2")
        • Font (ss:FontName="Times New Roman", ss:Size="11", x:Family="Roman")
        • NumberFormat (ss:Format="#,##0")
      • Style (ss:ID="s60", ss:Parent="s16")
        • Alignment (ss:Horizontal="Right", ss:Vertical="Center", ss:WrapText="1")
        • Borders
          • Border (ss:LineStyle="Continuous", ss:Position="Bottom", ss:Weight="2")
          • Border (ss:LineStyle="Continuous", ss:Position="Right", ss:Weight="2")
        • Font (ss:FontName="Times New Roman", ss:Size="11", x:Family="Roman")
        • NumberFormat (ss:Format="-* #,##0-;-* #,##0_-;-* "-"??-;-@-")
      • Style (ss:ID="s68")
        • Alignment (ss:Vertical="Bottom", ss:WrapText="1")
      • Style (ss:ID="s69")
        • Alignment (ss:Horizontal="Justify", ss:Vertical="Top", ss:WrapText="1")
      • Style (ss:ID="s70")
        • Alignment (ss:Horizontal="Justify", ss:Vertical="Bottom", ss:WrapText="1")
    • Worksheet (ss:Name="2020")
      • Table (ss:DefaultRowHeight="14.4", ss:ExpandedColumnCount="16134", ss:ExpandedRowCount="16", x:FullColumns="1", x:FullRows="1")
        • Column (ss:AutoFitWidth="0", ss:Width="184.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:Index="6", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Width="57")
        • Column (ss:AutoFitWidth="0", ss:Index="257", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="262", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="513", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="518", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="769", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="774", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1025", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1030", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1281", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1286", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1537", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1542", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1793", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1798", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2049", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2054", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2305", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2310", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2561", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2566", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2817", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2822", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3073", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3078", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3329", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3334", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3585", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3590", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3841", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3846", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4097", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4102", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4353", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4358", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4609", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4614", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4865", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4870", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5121", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5126", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5377", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5382", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5633", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5638", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5889", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5894", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6145", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6150", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6401", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6406", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6657", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6662", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6913", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6918", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7169", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7174", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7425", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7430", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7681", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7686", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7937", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7942", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8193", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8198", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8449", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8454", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8705", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8710", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8961", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8966", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9217", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9222", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9473", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9478", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9729", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9734", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9985", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9990", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10241", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10246", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10497", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10502", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10753", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10758", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11009", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11014", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11265", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11270", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11521", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11526", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11777", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11782", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12033", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12038", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12289", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12294", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12545", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12550", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12801", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12806", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13057", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13062", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13313", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13318", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13569", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13574", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13825", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13830", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14081", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14086", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14337", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14342", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14593", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14598", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14849", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14854", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15105", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15110", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15361", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15366", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15617", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15622", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15873", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15878", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="16129", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="16134", ss:Width="81.599999999999994")
        • Row
          • Cell (ss:StyleID="s22")
            • Data (ss:Type="String"): Report on payments to governments - 31 December 2020
        • Row (ss:Height="15")
        • Row (ss:Height="28.2")
          • Cell (ss:StyleID="s18")
            • Data (ss:Type="String"): Licence / country
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Royalties
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Income taxes
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Bonus
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Licence fees
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Infrastructure improvements
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Total
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): AltynGold plc - United Kingdom
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 1280829
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 2096
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 1282925
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 69
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 145
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 214
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): Total
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s59")
            • Data (ss:Type="Number"): 1280898
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s59")
            • Data (ss:Type="Number"): 2241
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 1283139
        • Row (ss:AutoFitHeight="0", ss:Height="27.6", ss:Index="11")
          • Cell (ss:MergeAcross="9", ss:StyleID="s68")
            • Data (ss:Type="String"): All payments are on a cash basis and payments are reported in US Dollars using the rate of exchange at the date the payments was made.
        • Row
          • Cell (ss:StyleID="s21")
        • Row (ss:Hidden="1", ss:Index="14")
        • Row (ss:AutoFitHeight="0", ss:Height="48")
          • Cell (ss:MergeAcross="9", ss:StyleID="s69")
            • Data (ss:Type="String"): The Company has prepared the following report in respect of payments made to governments during the year ended 31 December 2019. The information provided in this report is in accordance with the Reports on Payments to Governments Regulations 2014 (2014/3209) and DTR 4.3A of the Financial Conduct Authority's Disclosure and Transparency Rules.
        • Row (ss:AutoFitHeight="0", ss:Height="34.799999999999997")
          • Cell (ss:MergeAcross="9", ss:StyleID="s70")
            • Data (ss:Type="String"): The payments disclosed in accordance with the regulations are payments made or received from national governments on a cash basis, and are shown based on where the obligation for the payment arose – i.e. at a project or corporate level.
      • WorksheetOptions (xmlns="urn:schemas-microsoft-com:office:excel")
        • PageSetup
          • Header (Margin="0.3")
          • Footer (Margin="0.3")
          • PageMargins (Bottom="0.75", Left="0.7", Right="0.7", Top="0.75")
        • Selected
        • Panes
          • Pane
            • Number: 3
            • ActiveRow: 8
        • ProtectObjects: False
        • ProtectScenarios: False
    • Worksheet (ss:Name="2019")
      • Table (ss:DefaultRowHeight="14.4", ss:ExpandedColumnCount="16134", ss:ExpandedRowCount="16", x:FullColumns="1", x:FullRows="1")
        • Column (ss:AutoFitWidth="0", ss:Width="184.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:Index="6", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="257", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="262", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="513", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="518", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="769", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="774", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1025", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1030", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1281", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1286", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1537", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1542", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1793", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1798", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2049", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2054", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2305", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2310", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2561", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2566", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2817", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2822", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3073", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3078", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3329", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3334", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3585", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3590", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3841", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3846", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4097", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4102", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4353", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4358", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4609", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4614", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4865", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4870", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5121", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5126", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5377", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5382", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5633", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5638", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5889", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5894", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6145", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6150", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6401", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6406", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6657", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6662", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6913", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6918", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7169", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7174", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7425", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7430", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7681", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7686", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7937", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7942", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8193", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8198", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8449", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8454", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8705", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8710", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8961", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8966", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9217", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9222", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9473", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9478", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9729", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9734", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9985", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9990", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10241", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10246", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10497", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10502", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10753", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10758", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11009", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11014", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11265", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11270", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11521", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11526", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11777", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11782", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12033", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12038", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12289", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12294", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12545", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12550", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12801", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12806", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13057", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13062", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13313", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13318", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13569", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13574", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13825", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13830", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14081", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14086", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14337", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14342", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14593", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14598", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14849", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14854", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15105", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15110", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15361", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15366", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15617", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15622", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15873", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15878", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="16129", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="16134", ss:Width="81.599999999999994")
        • Row
          • Cell (ss:StyleID="s22")
            • Data (ss:Type="String"): Report on payments to governments - 31 December 2019
        • Row (ss:Height="15")
        • Row (ss:Height="28.2")
          • Cell (ss:StyleID="s18")
            • Data (ss:Type="String"): Licence / country
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Royalties
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Income taxes
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Bonus
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Licence fees
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Infrastructure improvements
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Total
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): AltynGold plc - United Kingdom
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 443710
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 627
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 120083
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 564420
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 1072
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 1072
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): Total
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 444782
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 627
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 120083
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 565492
        • Row (ss:AutoFitHeight="0", ss:Height="27.6", ss:Index="11")
          • Cell (ss:MergeAcross="9", ss:StyleID="s68")
            • Data (ss:Type="String"): All payments are on a cash basis and payments are reported in US Dollars using the rate of exchange at the date the payments was made.
        • Row (ss:Hidden="1")
          • Cell (ss:StyleID="s21")
        • Row (ss:Hidden="1", ss:Index="14")
        • Row (ss:AutoFitHeight="0", ss:Height="48")
          • Cell (ss:MergeAcross="9", ss:StyleID="s69")
            • Data (ss:Type="String"): The Company has prepared the following report in respect of payments made to governments during the year ended 31 December 2019. The information provided in this report is in accordance with the Reports on Payments to Governments Regulations 2014 (2014/3209) and DTR 4.3A of the Financial Conduct Authority's Disclosure and Transparency Rules.
        • Row (ss:AutoFitHeight="0", ss:Height="34.799999999999997")
          • Cell (ss:MergeAcross="9", ss:StyleID="s70")
            • Data (ss:Type="String"): The payments disclosed in accordance with the regulations are payments made or received from national governments on a cash basis, and are shown based on where the obligation for the payment arose – i.e. at a project or corporate level.
      • WorksheetOptions (xmlns="urn:schemas-microsoft-com:office:excel")
        • PageSetup
          • Header (Margin="0.3")
          • Footer (Margin="0.3")
          • PageMargins (Bottom="0.75", Left="0.7", Right="0.7", Top="0.75")
        • Panes
          • Pane
            • Number: 3
            • ActiveRow: 11
            • RangeSelection: R12
        • ProtectObjects: False
        • ProtectScenarios: False
    • Worksheet (ss:Name="2018")
      • Table (ss:DefaultRowHeight="14.4", ss:ExpandedColumnCount="16134", ss:ExpandedRowCount="16", x:FullColumns="1", x:FullRows="1")
        • Column (ss:AutoFitWidth="0", ss:Width="184.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:Index="6", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="257", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="262", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="513", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="518", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="769", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="774", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1025", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1030", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1281", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1286", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1537", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1542", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1793", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1798", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2049", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2054", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2305", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2310", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2561", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2566", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2817", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2822", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3073", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3078", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3329", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3334", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3585", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3590", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3841", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3846", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4097", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4102", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4353", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4358", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4609", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4614", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4865", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4870", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5121", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5126", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5377", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5382", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5633", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5638", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5889", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5894", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6145", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6150", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6401", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6406", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6657", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6662", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6913", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6918", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7169", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7174", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7425", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7430", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7681", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7686", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7937", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7942", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8193", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8198", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8449", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8454", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8705", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8710", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8961", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8966", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9217", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9222", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9473", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9478", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9729", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9734", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9985", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9990", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10241", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10246", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10497", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10502", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10753", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10758", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11009", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11014", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11265", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11270", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11521", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11526", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11777", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11782", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12033", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12038", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12289", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12294", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12545", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12550", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12801", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12806", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13057", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13062", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13313", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13318", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13569", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13574", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13825", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13830", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14081", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14086", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14337", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14342", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14593", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14598", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14849", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14854", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15105", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15110", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15361", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15366", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15617", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15622", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15873", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15878", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="16129", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="16134", ss:Width="81.599999999999994")
        • Row
          • Cell (ss:StyleID="s22")
            • Data (ss:Type="String"): Report on payments to governments - 31 December 2018
        • Row (ss:Height="15")
        • Row (ss:Height="28.2")
          • Cell (ss:StyleID="s18")
            • Data (ss:Type="String"): Licence / country
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Royalties
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Income taxes
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Bonus
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Licence fees
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Infrastructure improvements
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Total
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): AltynGold plc - United Kingdom
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 400452
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 2153
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 257649
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 660254
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 1189
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 1796
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 2985
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): Total
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 401641
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 3949
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 257649
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 663239
        • Row (ss:AutoFitHeight="0", ss:Height="27.6", ss:Index="11")
          • Cell (ss:MergeAcross="9", ss:StyleID="s68")
            • Data (ss:Type="String"): All payments are on a cash basis and payments are reported in US Dollars using the rate of exchange at the date the payments was made.
        • Row
          • Cell (ss:StyleID="s21")
        • Row (ss:Hidden="1", ss:Index="14")
        • Row (ss:AutoFitHeight="0", ss:Height="48")
          • Cell (ss:MergeAcross="9", ss:StyleID="s69")
            • Data (ss:Type="String"): The Company has prepared the following report in respect of payments made to governments during the year ended 31 December 2019. The information provided in this report is in accordance with the Reports on Payments to Governments Regulations 2014 (2014/3209) and DTR 4.3A of the Financial Conduct Authority's Disclosure and Transparency Rules.
        • Row (ss:AutoFitHeight="0", ss:Height="34.799999999999997")
          • Cell (ss:MergeAcross="9", ss:StyleID="s70")
            • Data (ss:Type="String"): The payments disclosed in accordance with the regulations are payments made or received from national governments on a cash basis, and are shown based on where the obligation for the payment arose – i.e. at a project or corporate level.
      • WorksheetOptions (xmlns="urn:schemas-microsoft-com:office:excel")
        • PageSetup
          • Header (Margin="0.3")
          • Footer (Margin="0.3")
          • PageMargins (Bottom="0.75", Left="0.7", Right="0.7", Top="0.75")
        • Panes
          • Pane
            • Number: 3
            • ActiveRow: 2
        • ProtectObjects: False
        • ProtectScenarios: False
    • Worksheet (ss:Name="2017")
      • Table (ss:DefaultRowHeight="14.4", ss:ExpandedColumnCount="16134", ss:ExpandedRowCount="16", x:FullColumns="1", x:FullRows="1")
        • Column (ss:AutoFitWidth="0", ss:Width="184.8")
        • Column (ss:Width="69")
        • Column (ss:Width="49.8")
        • Column (ss:Width="48.6")
        • Column (ss:Width="60.6")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Width="61.199999999999996")
        • Column (ss:AutoFitWidth="0", ss:Index="257", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="262", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="513", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="518", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="769", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="774", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1025", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1030", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1281", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1286", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1537", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1542", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1793", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1798", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2049", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2054", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2305", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2310", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2561", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2566", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2817", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2822", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3073", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3078", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3329", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3334", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3585", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3590", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3841", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3846", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4097", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4102", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4353", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4358", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4609", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4614", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4865", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4870", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5121", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5126", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5377", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5382", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5633", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5638", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5889", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5894", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6145", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6150", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6401", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6406", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6657", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6662", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6913", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6918", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7169", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7174", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7425", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7430", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7681", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7686", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7937", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7942", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8193", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8198", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8449", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8454", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8705", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8710", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8961", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8966", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9217", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9222", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9473", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9478", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9729", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9734", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9985", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9990", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10241", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10246", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10497", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10502", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10753", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10758", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11009", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11014", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11265", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11270", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11521", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11526", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11777", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11782", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12033", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12038", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12289", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12294", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12545", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12550", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12801", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12806", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13057", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13062", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13313", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13318", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13569", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13574", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13825", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13830", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14081", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14086", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14337", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14342", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14593", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14598", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14849", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14854", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15105", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15110", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15361", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15366", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15617", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15622", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15873", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15878", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="16129", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="16134", ss:Width="81.599999999999994")
        • Row
          • Cell (ss:StyleID="s22")
            • Data (ss:Type="String"): Report on payments to governments - 31 December 2017
        • Row (ss:Height="15")
        • Row (ss:Height="28.2")
          • Cell (ss:StyleID="s18")
            • Data (ss:Type="String"): Licence / country
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Royalties
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Income taxes
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Bonus
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Licence fees
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Infrastructure improvements
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Total
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): AltynGold plc - United Kingdom
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 1648082
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 555
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 408725
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 2057362
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 1706
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 1706
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): Total
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 1648082
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 2261
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(R[-3]C:R[-1]C)", ss:StyleID="s60")
            • Data (ss:Type="Number"): 408725
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=SUM(RC[-5]:RC[-2])", ss:StyleID="s60")
            • Data (ss:Type="Number"): 2059068
        • Row (ss:AutoFitHeight="0", ss:Height="27.6", ss:Index="11")
          • Cell (ss:MergeAcross="9", ss:StyleID="s68")
            • Data (ss:Type="String"): All payments are on a cash basis and payments are reported in US Dollars using the rate of exchange at the date the payments was made.
        • Row
          • Cell (ss:StyleID="s21")
        • Row (ss:Hidden="1", ss:Index="14")
        • Row (ss:AutoFitHeight="0", ss:Height="48")
          • Cell (ss:MergeAcross="9", ss:StyleID="s69")
            • Data (ss:Type="String"): The Company has prepared the following report in respect of payments made to governments during the year ended 31 December 2019. The information provided in this report is in accordance with the Reports on Payments to Governments Regulations 2014 (2014/3209) and DTR 4.3A of the Financial Conduct Authority's Disclosure and Transparency Rules.
        • Row (ss:AutoFitHeight="0", ss:Height="34.799999999999997")
          • Cell (ss:MergeAcross="9", ss:StyleID="s70")
            • Data (ss:Type="String"): The payments disclosed in accordance with the regulations are payments made or received from national governments on a cash basis, and are shown based on where the obligation for the payment arose – i.e. at a project or corporate level.
      • WorksheetOptions (xmlns="urn:schemas-microsoft-com:office:excel")
        • PageSetup
          • Header (Margin="0.3")
          • Footer (Margin="0.3")
          • PageMargins (Bottom="0.75", Left="0.7", Right="0.7", Top="0.75")
        • Panes
          • Pane
            • Number: 3
            • ActiveRow: 6
            • ActiveCol: 2
        • ProtectObjects: False
        • ProtectScenarios: False
    • Worksheet (ss:Name="2016")
      • Table (ss:DefaultRowHeight="14.4", ss:ExpandedColumnCount="16134", ss:ExpandedRowCount="16", x:FullColumns="1", x:FullRows="1")
        • Column (ss:AutoFitWidth="0", ss:Width="184.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:Index="6", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="257", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="262", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="513", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="518", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="769", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="774", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1025", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1030", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1281", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1286", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1537", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1542", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="1793", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="1798", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2049", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2054", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2305", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2310", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2561", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2566", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="2817", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="2822", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3073", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3078", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3329", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3334", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3585", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3590", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="3841", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="3846", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4097", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4102", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4353", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4358", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4609", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4614", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="4865", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="4870", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5121", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5126", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5377", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5382", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5633", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5638", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="5889", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="5894", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6145", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6150", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6401", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6406", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6657", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6662", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="6913", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="6918", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7169", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7174", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7425", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7430", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7681", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7686", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="7937", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="7942", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8193", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8198", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8449", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8454", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8705", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8710", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="8961", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="8966", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9217", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9222", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9473", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9478", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9729", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9734", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="9985", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="9990", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10241", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10246", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10497", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10502", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="10753", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="10758", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11009", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11014", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11265", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11270", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11521", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11526", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="11777", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="11782", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12033", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12038", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12289", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12294", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12545", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12550", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="12801", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="12806", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13057", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13062", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13313", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13318", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13569", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13574", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="13825", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="13830", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14081", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14086", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14337", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14342", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14593", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14598", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="14849", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="14854", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15105", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15110", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15361", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15366", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15617", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15622", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="15873", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="15878", ss:Width="81.599999999999994")
        • Column (ss:AutoFitWidth="0", ss:Index="16129", ss:Width="138.6")
        • Column (ss:AutoFitWidth="0", ss:Index="16134", ss:Width="81.599999999999994")
        • Row
          • Cell (ss:StyleID="s22")
            • Data (ss:Type="String"): Report on payments to governments - 31 December 2016
        • Row (ss:Height="15")
        • Row (ss:Height="28.2")
          • Cell (ss:StyleID="s18")
            • Data (ss:Type="String"): Licence / country
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Royalties
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Income taxes
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Bonus
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Licence fees
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Infrastructure improvements
          • Cell (ss:StyleID="s19")
            • Data (ss:Type="String"): Total
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): AltynGold plc - United Kingdom
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 608000
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 114000
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 175000
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 897000
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 92000
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 127000
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="String"): -
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 219000
        • Row (ss:Height="15")
          • Cell (ss:StyleID="s20")
            • Data (ss:Type="String"): Total
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 700000
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 114000
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 127000
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 175000
          • Cell (ss:StyleID="s58")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s59")
            • Data (ss:Type="Number"): 1116000
        • Row (ss:AutoFitHeight="0", ss:Height="27.6", ss:Index="11")
          • Cell (ss:MergeAcross="9", ss:StyleID="s68")
            • Data (ss:Type="String"): All payments are on a cash basis and payments are reported in US Dollars using the rate of exchange at the date the payments was made.
        • Row
          • Cell (ss:StyleID="s21")
        • Row (ss:Hidden="1", ss:Index="14")
        • Row (ss:AutoFitHeight="0", ss:Height="48")
          • Cell (ss:MergeAcross="9", ss:StyleID="s69")
            • Data (ss:Type="String"): The Company has prepared the following report in respect of payments made to governments during the year ended 31 December 2019. The information provided in this report is in accordance with the Reports on Payments to Governments Regulations 2014 (2014/3209) and DTR 4.3A of the Financial Conduct Authority's Disclosure and Transparency Rules.
        • Row (ss:AutoFitHeight="0", ss:Height="34.799999999999997")
          • Cell (ss:MergeAcross="9", ss:StyleID="s70")
            • Data (ss:Type="String"): The payments disclosed in accordance with the regulations are payments made or received from national governments on a cash basis, and are shown based on where the obligation for the payment arose – i.e. at a project or corporate level.
      • WorksheetOptions (xmlns="urn:schemas-microsoft-com:office:excel")
        • PageSetup
          • Header (Margin="0.3")
          • Footer (Margin="0.3")
          • PageMargins (Bottom="0.75", Left="0.7", Right="0.7", Top="0.75")
        • Print
          • ValidPrinterInfo
          • PaperSizeIndex: 9
          • HorizontalResolution: 600
          • VerticalResolution: 600
        • Panes
          • Pane
            • Number: 3
            • ActiveRow: 6
            • ActiveCol: 4
        • ProtectObjects: False
        • ProtectScenarios: False
    • Worksheet (ss:Name="data")
      • Table (ss:DefaultRowHeight="13.2", ss:ExpandedColumnCount="39", ss:ExpandedRowCount="23", ss:StyleID="s23", x:FullColumns="1", x:FullRows="1")
        • Column (ss:StyleID="s23", ss:Width="27")
        • Column (ss:StyleID="s23", ss:Width="117")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="334.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="76.2")
        • Column (ss:AutoFitWidth="0", ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="71.400000000000006")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="84.600000000000009")
        • Column (ss:AutoFitWidth="0", ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="84.600000000000009")
        • Column (ss:StyleID="s23", ss:Width="67.2")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="69")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="76.2")
        • Column (ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="76.2")
        • Column (ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="76.2")
        • Column (ss:StyleID="s23", ss:Width="67.2")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="69")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="76.2")
        • Column (ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="84.600000000000009")
        • Column (ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="84.600000000000009")
        • Column (ss:StyleID="s23", ss:Width="67.2")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="69")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="76.2")
        • Column (ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="56.4")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="84.600000000000009")
        • Column (ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="64.8")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="84.600000000000009")
        • Column (ss:StyleID="s23", ss:Width="67.2")
        • Column (ss:AutoFitWidth="0", ss:Hidden="1", ss:StyleID="s23", ss:Width="69")
        • Row (ss:Height="14.4", ss:Index="5")
          • Cell (ss:Index="3", ss:StyleID="s24")
            • Data (ss:Type="String"): Average exchange rate
          • Cell (ss:Index="5", ss:StyleID="s25")
            • Data (ss:Type="Number"): 413.35868852458975
          • Cell (ss:StyleID="s25")
            • Data (ss:Type="Number"): 530.21155737704885
          • Cell (ss:Index="8", ss:StyleID="s25")
            • Data (ss:Type="Number"): 413.35868852458975
          • Cell (ss:StyleID="s25")
            • Data (ss:Type="Number"): 530.21155737704885
          • Cell (ss:Index="11", ss:StyleID="s25")
            • Data (ss:Type="Number"): 413.35868852458975
          • Cell (ss:StyleID="s25")
            • Data (ss:Type="Number"): 530.21155737704885
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 382.86978082191774
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 488.68539726027376
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 382.86978082191774
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 488.68539726027376
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 382.86978082191774
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 488.68539726027376
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 344.90010958904048
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 459.56304109589058
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 344.90010958904048
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 459.56304109589058
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 344.90010958904048
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 459.56304109589058
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 326.07863013698676
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 420.1240821917811
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 326.07863013698676
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 420.1240821917811
          • Cell (ss:StyleID="s26")
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 326.07863013698676
          • Cell (ss:StyleID="s27")
            • Data (ss:Type="Number"): 420.1240821917811
        • Row
          • Cell (ss:Index="4", ss:MergeAcross="6", ss:StyleID="s30")
            • Data (ss:Type="Number"): 2020
          • Cell (ss:StyleID="s28")
            • Data (ss:Type="Number"): 2020
          • Cell (ss:StyleID="s29")
            • Data (ss:Type="Number"): 2020
          • Cell (ss:MergeAcross="6", ss:StyleID="s30")
            • Data (ss:Type="Number"): 2019
          • Cell (ss:StyleID="s28")
            • Data (ss:Type="Number"): 2019
          • Cell (ss:StyleID="s29")
            • Data (ss:Type="Number"): 2019
          • Cell (ss:MergeAcross="6", ss:StyleID="s30")
            • Data (ss:Type="Number"): 2018
          • Cell (ss:StyleID="s28")
            • Data (ss:Type="Number"): 2018
          • Cell (ss:StyleID="s29")
            • Data (ss:Type="Number"): 2018
          • Cell (ss:MergeAcross="6", ss:StyleID="s30")
            • Data (ss:Type="Number"): 2017
          • Cell (ss:StyleID="s28")
            • Data (ss:Type="Number"): 2017
          • Cell (ss:StyleID="s29")
            • Data (ss:Type="Number"): 2017
        • Row
          • Cell (ss:Index="4", ss:MergeAcross="2", ss:StyleID="m2009337111496")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111516")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s30")
          • Cell (ss:StyleID="s28")
          • Cell (ss:StyleID="s29")
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111536")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111556")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s30")
          • Cell (ss:StyleID="s28")
          • Cell (ss:StyleID="s29")
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111576")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111596")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s30")
          • Cell (ss:StyleID="s28")
          • Cell (ss:StyleID="s29")
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111376")
            • Data (ss:Type="String"): TOO GMK Altyn MM - Kazakhstan
          • Cell (ss:MergeAcross="2", ss:StyleID="m2009337111396")
            • Data (ss:Type="String"): DTOO GRP Baurgold - Kazakhstan
          • Cell (ss:StyleID="s30")
          • Cell (ss:StyleID="s28")
          • Cell (ss:StyleID="s29")
        • Row
          • Cell (ss:Index="2", ss:StyleID="s30")
            • Data (ss:Type="String"): Description, ENG
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Description, Rus
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): GBP
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in KZT
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in USD
          • Cell (ss:StyleID="s30")
            • Data (ss:Type="String"): Total, in GBP
        • Row
          • Cell (ss:StyleID="s46")
            • Data (ss:Type="Number"): 3110
          • Cell (ss:StyleID="s47")
            • Data (ss:Type="String"): Corporate income taxes
          • Cell (ss:StyleID="s47")
            • Data (ss:Type="String"): корпоративный подоходоный налог
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s48")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s49")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s50")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s48")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s49")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s50")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s52")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s48")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s49")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s50")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s48")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s49")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s50")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s52")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s48")
            • Data (ss:Type="Number"): 2395265.1
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s53")
            • Data (ss:Type="Number"): 6944.8081731665297
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s50")
            • Data (ss:Type="Number"): 5212.049024412765
          • Cell (ss:StyleID="s53")
            • Data (ss:Type="Number"): 742440
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s53")
            • Data (ss:Type="Number"): 2152.6232649929889
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s50")
            • Data (ss:Type="Number"): 1615.5346135528018
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Number"): 3137705.1
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s51")
            • Data (ss:Type="Number"): 9097.4314381595177
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s52")
            • Data (ss:Type="Number"): 6827.5836379655675
          • Cell (ss:StyleID="s48")
            • Data (ss:Type="Number"): 556150.84
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s49")
            • Data (ss:Type="Number"): 1705.5727931829174
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s50")
            • Data (ss:Type="Number"): 1323.777578039729
          • Cell (ss:StyleID="s48")
            • Data (ss:Type="Number"): 181000
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s49")
            • Data (ss:Type="Number"): 555.08084023770971
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s50")
            • Data (ss:Type="Number"): 430.82510066008518
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Number"): 737150.84
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s51")
            • Data (ss:Type="Number"): 2260.6536334206271
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s34")
            • Data (ss:Type="Number"): 1754.6026786998141
        • Row
          • Cell
            • Data (ss:Type="Number"): 3120
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Personal income taxes
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): индивидуальный подоходный налог
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 28009806.23
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 81211.357872209963
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 60948.7790036527
          • Cell (ss:StyleID="s36")
            • Data (ss:Type="Number"): 76803013.959999993
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 222681.9065134924
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 167121.82462900577
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 104812820.19
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 303893.26438570238
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 228070.60363265846
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 37064566.740000002
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 113667.57375185564
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 88222.904401563239
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 72020653.939999998
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 220868.97847229018
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 171427.10211771083
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 109085220.68000001
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 334536.55222414585
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 259650.00651927409
        • Row
          • Cell
            • Data (ss:Type="Number"): 3130
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): VAT payable
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): НДС
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 7292390
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 21143.484148755753
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 15868.095011753565
          • Cell (ss:Formula="=361606287.9+99224194", ss:StyleID="s36")
            • Data (ss:Type="Number"): 460830481.89999998
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 1336127.3861266505
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 1002757.9258790851
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 468122871.89999998
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 1357270.8702754064
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 1018626.0208908386
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 6647879.8499999996
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 20387.352115675909
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 15823.610527913823
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 1000100
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 3067.0516481863733
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 2380.4871998350895
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 7647979.8499999996
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 23454.403763862283
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 18204.097727748911
        • Row
          • Cell
            • Data (ss:Type="Number"): 3150
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Social tax
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): социальный налог
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 23402873.719999999
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 67854.062870218491
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 50924.185861840982
          • Cell (ss:StyleID="s36")
            • Data (ss:Type="Number"): 44474669.530000001
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 128949.42127734605
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 96775.992742897914
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 67877543.25
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 196803.48414756454
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 147700.1786047389
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 25977721.609999999
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 79667.047175359723
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 61833.450428441545
          • Cell (ss:Formula="=37405717.35+40408549", ss:StyleID="s37")
            • Data (ss:Type="Number"): 77814266.349999994
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 238636.5102101599
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 185217.34327640568
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 103791987.95999999
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 318303.55738551961
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 247050.79370484722
        • Row
          • Cell
            • Data (ss:Type="Number"): 3160
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Land tax
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): налог на землю
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 345428
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 1001.5305602876975
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 751.64442983987556
          • Cell (ss:Formula="=40388+681004.78+253700", ss:StyleID="s36")
            • Data (ss:Type="Number"): 975092.78
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 2827.1744568647841
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 2121.7824167817294
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 1320520.78
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 3828.7050171524816
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 2873.4268466216054
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 318159
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 975.71251408391993
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 757.29769724260802
          • Cell (ss:Formula="=1034000+510568", ss:StyleID="s37")
            • Data (ss:Type="Number"): 1544568
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 4736.7961505208777
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 3676.4567076041244
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 1862727
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 5712.5086646047976
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 4433.7544048467325
        • Row
          • Cell
            • Data (ss:Type="Number"): 3170
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Vehicle tax
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): налог на транспорт
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 569740
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 1651.8985763120327
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 1239.7428623532855
          • Cell (ss:StyleID="s36")
            • Data (ss:Type="Number"): 660211
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 1914.2093076939364
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 1436.6059516571156
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 1229951
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 3566.107884005969
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 2676.3488140104009
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 40978
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 125.66907553182801
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 97.537850689773322
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 705243
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 2162.8004254793545
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 1678.6540688664113
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 746221
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 2288.4695010111823
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 1776.1919195561848
        • Row
          • Cell
            • Data (ss:Type="Number"): 3180
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Property tax
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): налог на имущество
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 11899917
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 34502.502809231148
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 25893.981751933377
          • Cell (ss:Formula="=56650500+23971075.99", ss:StyleID="s36")
            • Data (ss:Type="Number"): 80621575.989999995
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 233753.40786659415
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 175430.93935001144
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 92521492.989999995
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 268255.91067582526
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 201324.92110194481
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 14245358.93
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 43686.882896973271
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 33907.50383953753
          • Cell (ss:Formula="=83193239.84+8160909", ss:StyleID="s37")
            • Data (ss:Type="Number"): 91354148.840000004
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 280159.87678070721
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 217445.63740170942
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 105599507.77000001
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 323846.7596776805
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 251353.14124124698
        • Row
          • Cell
            • Data (ss:Type="Number"): 3192
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Environment pollution
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): плата за загрязнение окружающей среды
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=20353711-R[4]C", ss:StyleID="s37")
            • Data (ss:Type="Number"): 19943460
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 57823.872609850056
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 43396.570691242072
          • Cell (ss:Formula="=3021373.99-1887.55", ss:StyleID="s36")
            • Data (ss:Type="Number"): 3019486.4400000004
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 8754.6694131173663
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 6570.3421946195331
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 22962946.440000001
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 66578.54202296742
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 49966.912885861602
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 18639836
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 57163.623363387356
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 44367.454259599333
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 3739300
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 11467.479480115293
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 8900.4657397693736
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 22379136
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 68631.102843502653
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 53267.919999368707
        • Row
          • Cell
            • Data (ss:Type="Number"): 3211
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Social contribution
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): социальный отчисления
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 10517158
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 30493.344906534039
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 22885.125781482355
          • Cell (ss:StyleID="s36")
            • Data (ss:Type="Number"): 27261238
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 79040.96647717114
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 59319.909483999996
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 37778396
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 109534.31138370518
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 82205.035265482351
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 8337437.0900000008
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 25568.79328920578
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 19845.17775439988
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 78781889.579999998
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 241603.96388718713
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 187520.52767124429
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 87119326.670000002
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 267172.75717639294
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 207365.70542564418
        • Row
          • Cell
            • Data (ss:Type="Number"): 3212
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Social medical insurance
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Обязательства по взносам на социальное медицинское страхование
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s33")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s39")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s36")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s33")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s39")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s33")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s39")
            • Data (ss:Type="Number"): 0
        • Row
          • Cell
            • Data (ss:Type="Number"): 3220
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Pension Fund
          • Cell (ss:StyleID="s31")
            • Data (ss:Type="String"): Пенсионный фонд
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s37")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s35")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s38")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s33")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s39")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=47970958.6-149540.47", ss:StyleID="s37")
            • Data (ss:Type="Number"): 47821418.130000003
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s35")
            • Data (ss:Type="Number"): 138652.95139216032
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s38")
            • Data (ss:Type="Number"): 104058.45086228719
          • Cell (ss:Formula="=61952256.52+21009042.26", ss:StyleID="s36")
            • Data (ss:Type="Number"): 82961298.780000001
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s35")
            • Data (ss:Type="Number"): 240537.17721009438
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s38")
            • Data (ss:Type="Number"): 180522.1294170382
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 130782716.91
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s33")
            • Data (ss:Type="Number"): 379190.12860225467
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s39")
            • Data (ss:Type="Number"): 284580.58027932537
          • Cell (ss:StyleID="s37")
            • Data (ss:Type="Number"): 34237539.040000007
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s35")
            • Data (ss:Type="Number"): 104997.80076240108
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s38")
            • Data (ss:Type="Number"): 81493.874051169056
          • Cell (ss:Formula="=38560973.67+84483954.69", ss:StyleID="s37")
            • Data (ss:Type="Number"): 123044928.36
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s35")
            • Data (ss:Type="Number"): 377347.41558595363
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s38")
            • Data (ss:Type="Number"): 292877.5892066849
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s32")
            • Data (ss:Type="Number"): 157282467.40000001
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s33")
            • Data (ss:Type="Number"): 482345.2163483547
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 374371.46325785399
        • Row
          • Cell
            • Data (ss:Type="Number"): 3193
          • Cell (ss:StyleID="s47")
            • Data (ss:Type="String"): Mineral extraction tax
          • Cell (ss:StyleID="s47")
            • Data (ss:Type="String"): налог на добычу полезных ископаемых (НДПИ)
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s56")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s56")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s54")
            • Data (ss:Type="Number"): 410251
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s53")
            • Data (ss:Type="Number"): 1189.4777316505558
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s55")
            • Data (ss:Type="Number"): 892.69798333151573
          • Cell (ss:Formula="=99416023+9900000+28800000", ss:StyleID="s53")
            • Data (ss:Type="Number"): 138116023
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s53")
            • Data (ss:Type="Number"): 400452.2444616491
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s55")
            • Data (ss:Type="Number"): 300537.70788582903
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Number"): 138526274
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s51")
            • Data (ss:Type="Number"): 401641.72219329962
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s56")
            • Data (ss:Type="Number"): 301430.40586916055
          • Cell (ss:StyleID="s54")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s53")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s55")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s54")
            • Data (ss:Type="Number"): 537404233.20000005
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s53")
            • Data (ss:Type="Number"): 1648081.7310052935
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s55")
            • Data (ss:Type="Number"): 1279155.9826715244
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Number"): 537404233.20000005
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s51")
            • Data (ss:Type="Number"): 1648081.7310052935
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 1279155.9826715244
        • Row
          • Cell
            • Data (ss:Type="Number"): 3191
          • Cell (ss:StyleID="s47")
            • Data (ss:Type="String"): Historical costs
          • Cell (ss:StyleID="s47")
            • Data (ss:Type="String"): исторические затраты
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C1:R17C1,RC[-3],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_GMK'!R3C10:R17C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C5", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C6", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C1:R20C1,RC[-6],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2020_BG'!R3C10:R20C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C8", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C9", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C11", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C12", ss:StyleID="s56")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C1:R16C1,RC[-12],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_GMK'!R3C10:R16C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C14", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C15", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUMIF('\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C1:R20C1,RC[-15],'\Users\Rajinder.Basra\Downloads[Payments to government 2017-2020.xlsx]2019_BG'!R3C10:R20C10)", ss:StyleID="s54")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C17", ss:StyleID="s53")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C18", ss:StyleID="s55")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-1]/R5C20", ss:StyleID="s51")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=RC[-2]/R5C21", ss:StyleID="s56")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:StyleID="s54")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C23", ss:StyleID="s53")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C24", ss:StyleID="s55")
            • Data (ss:Type="Number"): 0
          • Cell (ss:StyleID="s53")
            • Data (ss:Type="Number"): 88863079.590000004
          • Cell (ss:Formula="=RC[-1]/R5C26", ss:StyleID="s53")
            • Data (ss:Type="Number"): 257648.74269214703
          • Cell (ss:Formula="=RC[-2]/R5C27", ss:StyleID="s55")
            • Data (ss:Type="Number"): 193364.28660166819
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Number"): 88863079.590000004
          • Cell (ss:Formula="=RC[-1]/R5C29", ss:StyleID="s51")
            • Data (ss:Type="Number"): 257648.74269214703
          • Cell (ss:Formula="=RC[-2]/R5C30", ss:StyleID="s56")
            • Data (ss:Type="Number"): 193364.28660166819
          • Cell (ss:StyleID="s57")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-1]/R5C32", ss:StyleID="s53")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=RC[-2]/R5C33", ss:StyleID="s55")
            • Data (ss:Type="Number"): 0
          • Cell (ss:Formula="=133478096.82-201481.46", ss:StyleID="s54")
            • Data (ss:Type="Number"): 133276615.36
          • Cell (ss:Formula="=RC[-1]/R5C35", ss:StyleID="s53")
            • Data (ss:Type="Number"): 408725.39026556275
          • Cell (ss:Formula="=RC[-2]/R5C36", ss:StyleID="s55")
            • Data (ss:Type="Number"): 317231.55374645005
          • Cell (ss:Formula="=RC[-6]+RC[-3]", ss:StyleID="s51")
            • Data (ss:Type="Number"): 133276615.36
          • Cell (ss:Formula="=RC[-1]/R5C38", ss:StyleID="s51")
            • Data (ss:Type="Number"): 408725.39026556275
          • Cell (ss:Formula="=RC[-2]/R5C39", ss:StyleID="s39")
            • Data (ss:Type="Number"): 317231.55374645005
        • Row (ss:Height="13.8")
          • Cell (ss:StyleID="s40")
          • Cell (ss:StyleID="s41")
          • Cell (ss:StyleID="s41")
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s45")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s45")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Error"): #VALUE!
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Number"): 152607707.18000001
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Number"): 442469.29165037657
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Number"): 332071.32326412969
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s45")
            • Data (ss:Type="Number"): 1005328610.97
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Number"): 2914839.9290678138
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Number"): 2187574.9811661467
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s45")
            • Data (ss:Type="Number"): 1157936318.1499999
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Number"): 3357309.2207181901
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Number"): 2519646.3044302762
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Number"): 146065627.10000002
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Number"): 447946.02773765742
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Number"): 347672.58838859654
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s42")
            • Data (ss:Type="Number"): 1120866946.6299999
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Number"): 3437413.0747516938
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Number"): 2667942.6249084645
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s45")
            • Data (ss:Type="Number"): 1266932573.73
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s43")
            • Data (ss:Type="Number"): 3885359.1024893513
          • Cell (ss:Formula="=SUM(R[-13]C:R[-1]C)", ss:StyleID="s44")
            • Data (ss:Type="Number"): 3015615.2132970616
        • Row (ss:Height="13.8")
      • WorksheetOptions (xmlns="urn:schemas-microsoft-com:office:excel")
        • PageSetup
          • Layout (Orientation="Landscape")
          • Header (Margin="0.31496062992125984")
          • Footer (Margin="0.31496062992125984")
          • PageMargins (Bottom="0.74803149606299213", Left="0.70866141732283472", Right="0.70866141732283472", Top="0.74803149606299213")
        • FitToPage
        • Visible: SheetHidden
        • Print
          • ValidPrinterInfo
          • PaperSizeIndex: 9
          • Scale: 78
          • HorizontalResolution: 600
          • VerticalResolution: 600
        • Zoom: 68
        • Panes
          • Pane
            • Number: 3
            • ActiveRow: 28
            • ActiveCol: 10
        • ProtectObjects: False
        • ProtectScenarios: False