AI assistant
Altek — Interim / Quarterly Report 2012
Mar 20, 2013
52290_rns_2013-03-20_f2cf1bce-1f5a-4b93-9cb8-1148b140e4fc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ALTEK CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS
SEPTEMBER 30, 2012 AND 2011
---------------------------------------------------------------------------------------------------------------------- For the convenience of readers and for information purpose only, the auditors‟ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors‟ report and financial statements shall prevail.
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE
PWCR12000099
To the Board of Directors and Stockholders of Altek Corporation
We have reviewed the accompanying consolidated balance sheets of Altek Corporation and subsidiaries as of September 30, 2012 and 2011, and the related consolidated statements of income and of cash flows for the nine-month periods then ended. These consolidated financial statements are the responsibility of the Company‟s management. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Except as discussed in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 36 “Review of Financial Statements” in the Republic of China. A review of interim financial information consists principally of obtaining an understanding of the system for the preparation of interim financial information, applying analytical procedures to financial data, and making inquiries of Company personnel responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
As described in Note 1, the financial statements of major subsidiaries-Altek International Investment Co., Ltd. and its subsidiary-Altek (Kunshan) Co., Ltd., were consolidated based on their reviewed on major accounts of financial statements as of and for the nine-month periods ended September 30, 2012 and 2011. Total assets of these subsidiaries amounted to $7,992,499 and $9,975,353, representing 43% and 44% of the consolidated total assets, as of September 30, 2012 and 2011, respectively. The financial statements of the other subsidiaries were consolidated based on their unreviewed financial statements as of and for the nine-month periods ended September 30, 2012 and 2011. Total assets of these subsidiaries amounted to $2,606,456 and $3,890,887, representing 14% and 17% of the consolidated total assets, as of September 30, 2012 and 2011, respectively, and total net operating revenues of these subsidiaries for the nine-month periods ended September 30, 2012 and 2011 representing less than 10% of the consolidated net operating revenues for the nine-month periods then ended. In addition, as described in Note 4(6) to the consolidated financial statements, the financial statements of long-term investments accounted for under the equity method were not reviewed by independent accountants. Long-term equity investments in these companies amounted to $368,628 and $373,110 as of September 30, 2012 and 2011, respectively, and the related investment (loss) income amounted to ($18,128) and $106 for the nine-month periods then ended. These amounts were based solely on their unreviewed financial statements.
Based on our reviews, except for the effect of such adjustments, if any, as might have been determined to be necessary had the financial statements of certain subsidiaries and investee companies been reviewed by independent accountants as described in the third paragraph, we are not aware of any material modifications that should be made to the consolidated financial statements referred to in the first paragraph in order for them to be in conformity with the
~ 1 ~
“Rules Governing the Preparation of Financial Statements by Securities Issuers”, Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan dated November 15, 2007, “Simplified Disclosure for the Notes to Third-Quarter Consolidated Financial Statements” and generally accepted accounting principles in the Republic of China.
Altek Corporation expects to adopt International Financial Reporting Standards, International Accounting Standards, and Interpretations developed by the International Financial Reporting Interpretations Committee or the former Standing Interpretations Committee (collectively referred herein as the IFRSs) as recognized by the former Financial Supervisory Commission, Executive Yuan, R.O.C (FSC) and the “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be applied in 2013 in the preparation of consolidated financial statements of Altek Corporation and its subsidiaries starting from January 1, 2013. Information relating to the adoption of IFRSs by Altek Corporation is disclosed in Note 13 in accordance with Jin-Guan-Zheng-Shen-Zi Order No.0990004943 of the FSC, dated February 2, 2010. The IFRSs may be subject to changes during the time of transition; therefore, the actual impact of IFRSs adoption on Altek Corporation and its subsidiaries may also change.
PricewaterhouseCoopers, Taiwan Hsinchu, Taiwan Republic of China October 26, 2012
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~ 2 ~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of NT dollars)
(Unaudited)
ASSETS Current Assets Cash and cash equivalents (Note 4 (1)) Financial assets at fair value through profit or loss - current (Note 4 (2)) Accounts receivable, net (Note 4 (3)) Other receivables Inventories, net (Note 4 (4)) Prepaid expenses Deferred income tax assets - current Other current assets Funds and Investments Financial assets carried at cost - non-current (Note 4 (5)) Long-term equity investments accounted for under the equity method (Note 4 (6)) Property and Equipment (Note 4 (7)) Cost Buildings Machinery and equipment Test equipment Transportation equipment Furniture and fixtures Leasehold improvements Other equipment Less: Accumulated depreciation ( Construction in progress and prepayments for equipment Intangible Asset Other intangible assets Other Assets Assets leased to other (Note 4(8)) Deposits out Deferred charges Deferred income tax assets - non-current TOTAL ASSETS |
September 30, | September 30, | % 28 3 26 - 15 1 - - 73 1 2 3 13 7 1 - 1 - 1 23 ( 6 ) - 17 - 7 - - - 7 100 |
|
|---|---|---|---|---|
2012 |
% 30 1 20 - 13 1 2 - 67 1 2 3 16 9 1 - 1 - 2 29 ( 9 ) ( - 20 1 8 - - 1 9 100 |
2011 |
||
| Amount $ 5,589,317 205,662 3,651,318 33,382 2,321,104 245,495 308,542 16,591 12,371,411 235,952 368,628 604,580 2,956,530 1,731,387 192,833 26,016 172,310 46,215 266,730 5,392,021 1,685,776 ) 71,639 3,777,884 102,854 1,474,223 42,273 11,794 45,311 1,573,601 $ 18,430,330 |
Amount $ 6,217,627 677,711 5,946,561 32,260 3,293,016 160,867 120,123 51,083 16,499,248 236,164 373,110 609,274 3,027,721 1,462,730 168,138 23,893 150,950 34,605 232,287 5,100,324 1,430,672 ) 46,885 3,716,537 107,898 1,485,518 46,320 77,983 - 1,609,821 $ 22,542,778 |
(Continued)
~ 3 ~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(Expressed in thousands of NT dollars)
(Unaudited)
LIABILITIES AND STOCKHOLDERS‟EQUITY Current Liabilities Short-term loans Notes payable Accounts payable Accounts payable–related parties (Note 5) Income tax payable Accrued expenses Other payables (Note 4 (9)) Provision for product warranty Other current liabilities Other Liabilities Accrued pension liabilities Guarantee deposits received Deferred income tax liabilities–non-current Total Liabilities Stockholders‟Equity Capital (Note 4 (10)) Common stock Stock dividends distributable Capital reserve (Note 4 (13)) Paid-in capital in excess of par value Capital reserve from conversion of convertible bonds Additional paid-in capital - treasury stock transactions Long-term investment Capital reserve from employee stock options (Note 4 (11)) Retained earnings (Note 4 (14)) Legal reserve Special reserve Unappropriated earnings Cumulative translation adjustments ( Treasury stock (Note 4 (12)) ( Stockholders‟ equity of parent company Total Stockholders‟Equity Contingent liabilities (Note 7) TOTAL LIABILITIES AND STOCKHOLDERS‟EQUITY |
September 30, | September 30, | % - - 32 - - 3 6 2 3 46 - - 3 3 49 17 1 6 4 - - - 6 2 17 1 ( 3 ) 51 51 100 |
|
|---|---|---|---|---|
2012 |
% 3 - 25 - - 4 2 2 4 40 - - 5 5 45 21 - 7 5 - - 1 7 - 19 ( 1 ) ( 4 ) ( 55 55 100 |
2011 |
||
| Amount $ 520,000 129 4,530,372 95 63,712 806,474 343,039 407,855 731,383 7,403,059 2,624 8,362 805,878 816,864 8,219,923 3,961,013 - 1,371,589 894,836 6,841 13,187 104,921 1,291,466 - 3,469,709 166,394 ) 736,761 ) 10,210,407 10,210,407 $ 18,430,330 |
Amount $ - 40 7,330,189 30,736 92,673 582,945 1,317,231 351,002 568,287 10,273,103 1,633 22,530 744,800 768,963 11,042,066 3,892,841 132,144 1,289,357 894,836 6,841 13,187 90,198 1,272,282 488,347 3,881,130 190,671 651,122 ) 11,500,712 11,500,712 $ 22,542,778 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated October 26, 2012.
~ 4 ~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME
(Expressed in thousands of NT dollars, except for earnings per share amount)
(Unaudited)
Operating revenues Sales Sales returns ( Sales allowances ( Net operating revenues Operating costs Cost of sales (Notes 4 (4) and 5) ( Gross profit Operating expenses Selling expenses ( Administrative and general expenses ( Research and development expenses ( ( Operating income Non-operating gains and income Interest income Investment income accounted for under the equity method (Note 4 (6)) Dividend income Gain on disposal of property and equipment Foreign currency exchange gain, net Rent revenues Gain on valuation of financial assets (Note 4 (2)) Other income Non-operating expenses and losses Interest expense ( Investment loss accounted for under the equity method (Note 4(6)) ( Loss on valuation of financial assets (Note 4(2)) Other expenses ( ( Income before income tax Income tax expense ( Consolidated net income Attributable to: Equity holders of the Company Minority interest Basic and diluted earnings per share (in NT dollars) (Note 4 (15)) Basic earnings per share Net income Diluted earnings per share Net income |
For the nine-month periods ended September | For the nine-month periods ended September |
|---|---|---|
| 2012 | ||
| Amount $ 19,639,195 2,299) 6,186 ) 19,630,710 18,220,272 ) 1,410,438 90,174 ) 215,060 ) 935,411 ) 1,240,645 ) 169,793 96,532 - 477 389 23,944 22,753 2,581 5,756 152,432 434 ) 18,128 ) - 74 ) 18,636 ) 303,589 46,703 ) $ 256,886 $ 256,886 - $ 256,886 Before Tax $ 0.66 $ 0.65 |
||
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated October 26, 2012.
~ 5 ~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of NT dollars)
(Unaudited)
Cash flows from operating activities: Consolidated net income Adjustments to reconcile consolidated net income to net cash (used in) provided by operating activities: Payroll expense - employee stock options Depreciation (including depreciation of leased assets) Amortization (Gain) loss on valuation of financial assets ( Provision for doubtful accounts Provision for inventory obsolescence Investment loss (income) accounted for under the equity method Cash dividends on long-term equity investments accounted for under the equity method Write-off of property and equipment, net Gain on disposal of property and equipment, net ( Deferred income tax ( Changes in assets and liabilities: (Increase) decrease in assets: Financial assets at fair value through profit or loss - current Notes receivable Accounts receivable ( Other receivables ( Prepaid expenses Other current assets ( Inventories ( Increase (decrease) in liabilities: Notes payable ( Accounts payable ( Accounts payable - related parties ( Income tax payable Accrued expenses Other payables Provision for product warranty Other current liabilities Accrued pension liabilities Net cash (used in) provided by operating activities ( Cash flows from investing activities: Acquisition of financial assets carried at cost - non-current Capital reduction of financial assets carried at cost - non-current Acquisition of property and equipment ( Proceeds from disposal of property and equipment Decrease in deposits out, net Increase in deferred charges ( Net cash used in investing activities ( |
For the nine-month periods | ended September 30, 2011 $ 764,504 25,215 262,072 13,226 9,086 - 45,331 106 ) 5,056 165 - 68,825 ) 141,175 4,434 1,037,083 ) 14,001 ) 12,206 ) 46,566 ) 997,872 ) 3,426 ) 2,302,668 19,424 ) 41,189 ) 297,098 ) 21,553 237,453 ) 80,343 ) 345 739,238 5,337 ) 21,120 843,110 ) - 13,778 28,695 ) 842,244 ) |
|---|---|---|
2012 $ 256,886 15,620 210,627 10,518 2,581 ) 17,061 38,771 18,128 ( 13,955 520 389 ) 40,671 ) ( 294,571 9 253,022 ) ( 14,187 ) ( 51,358 ( 608 ) ( 311,998 ) ( 828 ) ( 656,126 ) 14,731 ) ( 9,082 ( 16,754 ( 44,709 121,047 ( 117,020 ( 992 57,513 ) - ( - 378,663 ) ( 7,908 733 3,116 ) ( 373,138 ) ( |
(Continued)
~ 6 ~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Expressed in thousands of NT dollars)
(Unaudited)
Cash flows from financing activities: Increase in short-term loans Increase in guarantee deposits received ( Proceeds from employee stock options exercised Payment of cash dividends ( Purchase of treasury stock Proceeds from sales of treasury stock to employees Net cash provided by (used in) financing activities ( Effect of foreign exchange rate ( Net increase (decrease) in cash and cash equivalents ( Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Supplemental disclosures of cash flow information Interest paid Income tax paid Investing and financing activities partially paid by cash Increase in property and equipment Add: property and equipment and construction billings payable at beginning of period Less: property and equipment and construction billings payable at end of period ( Cash paid Declared cash dividends Less: Other payables at end of period Cash paid |
For the nine-month periods ended September 30, 2012 2011 $ 520,000 $ - 14,168 ) 22,530 13,752 10,308 564,809 ) - - ( 353,389 ) - 134,551 45,225 ) ( 186,000 ) 238,653 ) 405,995 714,529 ) 116,989 6,303,846 6,100,638 $ 5,589,317 $ 6,217,627 $ 169 $ - $ 78,292 $ 127,699 $ 288,858 $ 867,407 151,403 159,053 61,598 ) ( 183,350 ) $ 378,663 $ 843,110 $ 564,809 $ 749,292 - ( 749,292 ) $ 564,809 $ - |
|---|---|
2012 $ 520,000 14,168 ) 13,752 564,809 ) - ( - 45,225 ) ( 238,653 ) 714,529 ) 6,303,846 $ 5,589,317 $ 169 $ 78,292 $ 288,858 151,403 61,598 ) ( $ 378,663 $ 564,809 - ( $ 564,809 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independent accountants dated October 26, 2012.
~ 7 ~
ALTEK CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2012 AND 2011
(Expressed in thousands of NT dollars, unless stated otherwise)
(Unaudited)
1. ORGANIZATION
Names of consolidated subsidiaries, their main operating activities, the percentage owned by the Company and their changes in 2012 were as follows:
| Name of the investor Altek Corporation " " " Altek International Investment Co., Ltd. " " " " " " " " Leading Tech. Co., Ltd. Toptek Investment Cayman Co., Ltd. Altek Imaging Technology (Cayman) Co., Ltd. " |
Name of subsidiaries Altek International Investment Co., Ltd. Altek Japan Corporation Altek Investment Co., Ltd. Altek Autotronics Corporation Altek Lab Inc. Leading Tech. Co., Ltd. Toptek Investment Cayman Co., Ltd. Altek Imaging Technology (Cayman) Co., Ltd. RICH-ALTEK U.S.A., INC. Altek Optical (Cayman) Co., Ltd. Altek Trading (Cayman) Co., Ltd. Altek Semiconductor (Cayman) Co., Ltd. Altek Optical Technology (Cayman) Co., Ltd. Altek (Kunshan) Co., Ltd. Altek EMS (Kunshan) Co., Ltd. Altek Imaging Technology (Shanghai) Limited Altek Precision (Kunshan) Co., Ltd. |
Main operatingactivities | Percentage of ownership as of September 30, |
Percentage of ownership as of September 30, |
|---|---|---|---|---|
| 2012 | 2011 | |||
| Investments and general business operations Sales and design of digital camera and its optical instruments Investments Research design, manufacture and sales of car electronic components Design and sales of engineering and optical components Investment and general business operations " " Delivery and storage Investments and general business operations " " " Manufacture and sales of digital still camera and its accessories SMT processing and related engineering services Manufacture and sales of optical components Design, manufacture and sales of digital camera parts |
100% 100% 100% 100% 100% 100% 100% 100% Note 2 100% 100% 100% 100% 100% 100% 100% 100% |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Note1 100% 100% 100% 100% |
~ 8 ~
| Name of the investor Altek Trading (Cayman) Co., Ltd. Altek Semiconductor (Cayman) Co., Ltd. Altek Trading (Shanghai) Limited Altek Optical Technology (Cayman) Co., Ltd. |
Name of subsidiaries Altek Trading (Shanghai) Limited Altek Semiconductor Corporation Beijing Altek Image Communication Technology Co., Ltd. Altek Optical Technology (Kunshan) Co., Ltd. |
Main operatingactivities | Percentage of ownership as of September 30, |
Percentage of ownership as of September 30, |
|---|---|---|---|---|
| 2012 | 2011 | |||
| Wholesale, import and export of digital cameras, digital video cameras and their associated accessories Research design and sales of ASIC Sales of digital camera, handheld device and their related accessories Manufacture and sales of digital camera and its accessories and optical components |
100% 100% 100% 100% |
100% 100% 100% Note 1 |
Note 1: Became a new subsidiary during the fourth quarter of 2011.
Note 2: RICH-ALTEK U.S.A. INC. was merged by the Company for intergroup
consolidation on the base date of September 17, 2012.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying consolidated financial statements of the Company and its subsidiaries (collectively referred herein as the Group) are prepared in accordance with the “Rules Governing the Preparation of Financial Statements by Securities Issuers”, Gin-Gwen-Jen (6) Letter No. 0960064020 of the Financial Supervisory Commission, Executive Yuan, R.O.C., November 15, 2007 “Simplified Disclosure for the Notes to Third-Quarter Consolidated Financial Statements” and accounting principles generally accepted in the Republic of China.
Additions to the significant accounting policies are summarized below, and changes in accounting principles are in Note 3. Except for the additions, all the others remain the same as those disclosed in the notes to consolidated financial statements as of and for the six-month period ended June 30, 2012.
3. CHANGES IN ACCOUNTING PRINCIPLES
(1) NOTES RECEIVABLE /ACCOUNTS RECEIVABLE / OTHER RECEIVABLES
Effective January 1, 2011, the Group adopted the amended R.O.C. SFAS No. 34, “Financial Instruments: Recognition and Measurement”. This change in accounting principle had no effect on the Group‟s consolidated net income and earnings per share for the nine-month period ended September 30, 2011.
(2) OPERATING SEGMENTS
Effective January 1, 2011, the Group adopted R.O.C. SFAS No. 41, “Operating Segments” in place of R.O.C. SFAS No. 20, “Segment Reporting”. Segment information for prior years shall be restated when the Group applies this standard for the first time. This change in accounting principle had no effect on the Group‟s
~ 9 ~
consolidated net income and earnings per share for the nine-month period ended September 30, 2011.
4. DETAILS OF SIGNIFICANT ACCOUNTS
(1) CASH AND CASH EQUIVALENTS
| CASH AND CASH EQUIVALENTS | |
|---|---|
Cash: Petty cash Savings accounts Checking accounts Time deposits |
September 30, 2012 2011 $ 1,211 $ 1,250 493,043 776,631 1 42 5,095,062 5,439,704 $ 5,589,317 $ 6,217,627 |
2012 $ 1,211 493,043 1 5,095,062 $ 5,589,317 |
(2) FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
| FINANCIAL ASSETS AT FAIR VALUE THROUGH | PROFIT OR LOSS |
|---|---|
Current items: Financial assets held for trading Adjustment of financial assets held for trading |
September 30, 2012 2011 $ 203,444 $ 685,435 2,218 ( 7,724 ) $ 205,662 $ 677,711 |
2012 $ 203,444 2,218 ( $ 205,662 |
The Group recognized net gain (loss) on valuation of financial assets of $2,581 and ($9,086) for the nine-month periods ended September 30, 2012 and 2011, respectively.
(3) ACCOUNTS RECEIVABLE, NET
| ACCOUNTS RECEIVABLE, NET | |
|---|---|
Accounts receivable – third parties Less: Allowance for doubtful accounts ( |
September 30, 2012 2011 $ 4,303,993 $ 5,946,561 652,675 ) - $ 3,651,318 $ 5,946,561 |
2012 $ 4,303,993 652,675 ) $ 3,651,318 |
(4) INVENTORIES
Raw materials Work in process Finished goods Total |
September 30, 2012 | |||
|---|---|---|---|---|
Cost $ 1,068,168 479,412 988,089 $ 2,535,669 |
Allowance ( $ 144,614 ) ( 22,355 ) ( 47,596 ) ($ 214,565 ) |
Net Book Value | ||
| $ 923,554 457,057 940,493 |
||||
| $ 2,321,104 |
~ 10 ~
Raw materials Work in process Finished goods Total |
September 30, 2011 | Net Book Value $ 1,202,256 723,539 1,367,221 $ 3,293,016 |
|
|---|---|---|---|
Cost $ 1,275,312 ( 760,899 ( 1,442,941 ( $ 3,479,152 ( |
Allowance $ 73,056 ) 37,360 ) 75,720 ) $ 186,136 ) |
Cost and losses incurred related to inventories:
Cost of inventories sold Loss for market price decline and obsolescence of inventories |
For the nine-month periods | ended September 30, |
|---|---|---|
2012 $ 18,181,501 38,771 $ 18,220,272 |
2011 |
|
| $ 19,238,633 45,935 |
||
| $ 19,284,568 |
(5) FINANCIAL ASSETS CARRIED AT COST
| FINANCIAL ASSETS CARRIED AT COST | |
|---|---|
Non-current items: Unlisted stocks Less: Accumulated impairment loss ( |
September 30, 2012 2011 $ 300,735 $ 300,947 64,783 ) ( 64,783 ) $ 235,952 $ 236,164 |
2012 $ 300,735 64,783 ) ( $ 235,952 |
-
A. The investments were measured at cost since their fair value cannot be measured reliably.
-
B. The Group received proceeds from the capital reduction of Pac-line Opportunity Fund amounting to $21,120 as of July 1, 2011.
(6) LONG-TERM EQUITY INVESTMENTS ACCOUNTED FOR UNDER THE EQUITY METHOD
- A. Details of long-term equity investments accounted for under the equity method are set forth below:
| set forth below: | |||
|---|---|---|---|
Investee company JinJing Optical Technology Co., Ltd. Phoenix Optical (Shanghai) Co., Ltd. Less: Accumulated impairment loss |
September 30, 2012 Amount Percentage of ownership $ 52,035 23.33% 340,180 40.00% 392,215 ( 23,587 ) $ 368,628 |
September 30, 2011 | |
Amount $ 52,035 340,180 392,215 ( 23,587 ) $ 368,628 |
Amount $ 55,084 341,613 396,697 ( 23,587 ) $ 373,110 |
Percentage of ownership |
|
23.33% 40.00% |
~ 11 ~
- B. Investment gain or loss accounted for under the equity method for the nine-month periods ended September 30, 2012 and 2011 which were based on the investees‟ unreviewed financial statements are set forth below:
JinJing Optical Technology Co., Ltd. Phoenix Optical (Shanghai) Co., Ltd. ROPERTY AND EQUIPMENT Buildings $ Machinery and equipment Test equipment Transportation equipment Furniture and fixtures Leasehold improvements Other equipment Construction in progress and prepayments for equipment $ |
JinJing Optical Technology Co., Ltd. Phoenix Optical (Shanghai) Co., Ltd. ROPERTY AND EQUIPMENT Buildings $ Machinery and equipment Test equipment Transportation equipment Furniture and fixtures Leasehold improvements Other equipment Construction in progress and prepayments for equipment $ |
For the nine-month periods ended | For the nine-month periods ended | For the nine-month periods ended | For the nine-month periods ended | September 30, 2011 11,939) 12,045 106 Net Book Value $ 2,717,454 696,851 81,741 8,409 63,275 14,581 123,934 71,639 $ 3,777,884 |
|
|---|---|---|---|---|---|---|---|
2012 ($ 3,452) ($ ( 14,676 ) ($ 18,128 ) $ September 30, 2012 |
|||||||
| ($ | |||||||
| $ | |||||||
Cost 2,956,530 ( 1,731,387 ( 192,833 ( 26,016 ( 172,310 ( 46,215 ( 266,730 ( 71,639 5,463,660 ( |
Accumulated Depreciation $ 239,076 ) 1,034,536 ) 111,092 ) 17,607 ) 109,035 ) 31,634 ) 142,796 ) - $ 1,685,776 ) |
||||||
| $ | |||||||
| $ |
(7) PROPERTY AND EQUIPMENT
Buildings Machinery and equipment Test equipment Transportation equipment Furniture and fixtures Leasehold improvements Other equipment Construction in progress and prepayments for equipment |
September 30, 2011 | September 30, 2011 | Net Book Value |
|---|---|---|---|
Cost $ 3,027,721 ( 1,462,730 ( 168,138 ( 23,893 ( 150,950 ( 34,605 ( 232,287 ( 46,885 $ 5,147,209 ( |
Accumulated Depreciation $ 167,551 ) 953,416 ) 90,127 ) 14,918 ) 85,510 ) 15,476 ) 103,674 ) - $ 1,430,672 ) |
||
| $ 2,860,170 509,314 78,011 8,975 65,440 19,129 128,613 46,885 |
|||
| $ 3,716,537 |
No interest expense was capitalized for the nine-month periods ended September 30, 2012 and 2011.
~ 12 ~
(8) ASSETS LEASED TO OTHER
| ASSETS LEASED TO OTHER | |||
|---|---|---|---|
Buildings (including leased land) Buildings (including leased land) |
September 30, 2012 | ||
Cost $ 1,493,989 |
Allowance ($ 19,766 ) September 30, 2011 |
Net Book Value | |
| $ 1,474,223 | |||
| Net Book Value | |||
Cost $ 1,493,989 |
Allowance ($ 8,471 ) |
||
| $ 1,485,518 |
The Company acquired the Taipei building for operating use at the end of 2010. However, since this building is still under a certain unexpired lease agreement, the Company continuously leases the building to the lessee until the lease agreement is expired, and is currently recognized as “Assets leased to other”.
(9) OTHER PAYABLES
| OTHER PAYABLES | ||
|---|---|---|
Accrued dividends, employees‟ bonuses and remuneration to directors and supervisors Payables on equipment and construction Others |
September 30, | |
2012 $ 149,511 61,598 131,930 $ 343,039 |
2011 |
|
| $ 1,027,118 183,350 106,763 |
||
| $ 1,317,231 |
(10) COMMON STOCK
-
A. As of September 30, 2012, the Company‟s authorized capital was $5,000,000 at $10 (in NT dollars) par value per share. As of September 30, 2012, the total issued and outstanding capital was $3,961,013.
-
B.The stockholders at their meeting on June 15, 2011 adopted a resolution to capitalize retained earnings of $37,465 and employees‟ bonus of $94,679 by issuing 6,237,361 shares of new common stocks (including 2,490,900 shares for employees‟ stock bonus ). In accordance with the resolution adopted by the Board of Directors on August 31, 2011, the Company set November 6, 2011 as the base date for this capital increase. The registration of this capital increase had been completed.
-
C.As of September 30, 2012, the Company‟s employees had exercised 7,642 units of employee stock options in accordance with the Option Plan, representing 7,642,000 shares of common stock. The exercise price was $10 ~ $29.5 (in NT dollars) per share. The registration of this capital increase had been completed.
~ 13 ~
(11) SHARE-BASED PAYMENT - EMPLOYEE COMPENSATION PLAN
- A. As of September 30, 2012, the Company‟s share-based payment transactions are set forth below:
| Type of arrangement Employee stock options Treasury stock transferred to employees |
Grant date June 13, 2008 、October 31, 2008 、March 23, 2009 、October 28, 2011 and March 21, 2012 March 15, 2011 and September 9, 2011 |
Quantity granted (in thousand shares) 18,000 2,264 |
Contract period 8.8 years~ 9.6 years - |
Vesting conditions Note Vest immediately |
Actual resignation rate in the current period - - |
Estimated future resignation rate |
|---|---|---|---|---|---|---|
10 ~20%- |
Note: 2 years‟ service vest 40%, 3 years‟ service vest 70%, 4 years‟ service vest 100%.
B. Details of the employee stock options are set forth below:
Outstanding at the beginning of the period Options granted Distribution of stock dividends or adjustments for number of options Options waived Options exercised ( Options forfeited Outstanding at the end of the period Exercisable options at the end of the period Approved and not yet issued options at the end of the period |
For the nine-month period ended September 30, 2012 In thousands of shares Weighted average exercise price (in NT dollars) 13,788 $ 25.8 3,000 25.4 - - - - ( 580 ) 23.7 ( - - 16,208 24.0 9,062 23.6 - |
For the nine-month period ended September 30, 2011 In thousands of shares Weighted average exercise price (in NT dollars) 11,530 $ 27.5 - - - - 150 ) - 412 ) 25.0 - - 10,968 27.6 6,288 28.5 6,000 |
|---|---|---|
In thousands of shares 13,788 3,000 - - 580 ) - 16,208 9,062 - |
In thousands of shares 11,530 - - 150 ) 412 ) - 10,968 6,288 6,000 |
- C. The weighted-average stock price of stock options at exercise date of the nine-month period ended September 30, 2012 was $21.93 (in dollars).
~ 14 ~
- D. The exercise price and weighted-average remaining vesting periods of the employee stock options outstanding as of September 30, 2012 and 2011 are set forth below:
| orth below: | ||||
|---|---|---|---|---|
| Employee stock option | September 30, 2012 Exercise price (in NT dollars) Weighted-average remaining vesting period $24.6 、$20.6$19.4 、$25.6and $25.4 6.36 years |
September 30, 2011 | ||
Exercise price (in NT dollars) $29.5 、$24.7and $23.2 |
Weighted-average remaining vesting period 6.25 years |
- E. For the stock options granted of the nine-month period ended September 30, 2012 with the compensation cost accounted for using the fair value method, their fair value on the grant date is estimated using the Black-Scholes option-pricing model. The parameters used in the estimation of the fair value are as follows:
| Type of arrangement Employee stock options |
Grant date March 21, 2012 |
Stock price (in NT dollars) Exercise price (in NT dollars) (Note) $ 27.85 $ 27.85 |
Expected price volatility 33.54% |
Expected vesting period 4.9 years |
Expected dividend yield rate 1.4% |
Risk-free interest rate 1.08% |
Fair value per unit (in NT dollars) |
|---|---|---|---|---|---|---|---|
$ 7.35 |
Note: The exercise price of stock options was adjusted based on the cash dividends and stock dividends per share distributed.
- F. Liabilities arising from share-based payment transactions are shown below:
| Equity - settled Cash - settled |
For the nine-month periods ended September 30, 2012 2011 $ 15,620 $ 25,215 - - $ 15,620 $ 25,215 |
For the nine-month periods ended September 30, 2012 2011 $ 15,620 $ 25,215 - - $ 15,620 $ 25,215 |
|---|---|---|
2012 $ 15,620 - $ 15,620 |
(12) TREASURY STOCK
A.
| Reason of reacquisition Transfer to Employees Reason of reacquisition Transfer to Employees |
For the nine-month period ended September 30, 2012 (in thousands of shares) | For the nine-month period ended September 30, 2012 (in thousands of shares) | For the nine-month period ended September 30, 2012 (in thousands of shares) | For the nine-month period ended September 30, 2012 (in thousands of shares) |
|---|---|---|---|---|
Beginning shares Additions Disposals Ending shares 19,086 1,250 - 20,336 For the nine-month period ended September 30, 2011 (in thousands of shares) |
||||
Beginning shares 12,460 |
Additions 9,208 ( |
Disposals 4,764 ) |
Ending shares 16,904 |
As of September 30, 2012, the shares bought back as treasury stock amounted to $736,761.
- B. Pursuant to the R.O.C. Securities and Exchange Law, the number of shares bought back as treasury stock should not exceed 10% of the number of the Company‟s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital reserve.
~ 15 ~
-
C. Pursuant to the R.O.C. Securities and Exchange Law, treasury stock should not be pledged as collateral and is not entitled to dividends before it is reissued to the employees.
-
D. The transfer price of treasury stock to employees was initially set at $47.51 (in NT
、 、 -
dollars) $44.05 (in NT dollars) $31.75 (in NT dollars) and $17.65 (in NT dollars) in 2010 for the first time
、the second time、2011 and 2012, respectively, and the、 -
transfer price was adjusted to $45.04 (in NT dollars) $43.32 (in NT dollars) and $31.22 (in NT dollars) per share in accordance with the earnings distribution for the
、 -
fiscal years of 2010 for the first time the second time and 2011, respectively.
(13) CAPITAL RESERVE
- A. Pursuant to the R.O.C. Company Law, capital reserve arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital reserve to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital reserve should not be used to cover accumulated deficit unless the legal reserve is insufficient.
B. Please see Note 4 (11) for details of capital reserve from employee stock options.
(14) RETAINED EARNINGS
-
A. According to the Company‟s Articles of Incorporation, the annual earnings, if any, shall first be used to pay all taxes and offset prior years‟ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. Special reserve shall be set aside in accordance with the rules set forth in the Securities and Exchange Law, and remaining amount shall be distributed in the following order:
-
(a) allocating 10% to 20% as employees‟ bonus;
-
(b) allocating 2% as directors‟ and supervisors‟ remuneration; and
-
(c) distributing the remaining amount as common stockholders‟ dividends in accordance with the resolution adopted by the Board of Directors and approved at the stockholders‟ meeting.
-
B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company‟s paid-in capital.
-
C. In accordance with relevant laws or regulations of the Securities and Futures Bureau, the Company shall set aside special reserve at the same amount as the reduction in stockholders‟ equity, and is not entitled to dividends.
~ 16 ~
-
D. The amount of dividends appropriated is based on the Company‟s current year‟s net income and prior years‟ retained earnings, taking into account the Company‟s financial structure and future operating plans. The distribution ratio of cash dividends to stock dividends is based on the Company‟s funding status, diluted earnings per share and other factors. According to the dividend policy adopted by the Board of Directors, cash dividends shall account for at least 20% of the total dividends distributed. Dividends appropriation shall be resolved by the stockholders at the stockholders‟ meeting.
-
E. The appropriation of 2011 earnings had been resolved at the stockholders‟ meeting on June 13, 2012 and the appropriation of 2010 earnings had been resolved at the stockholders‟ meeting on June 15, 2011. Details are summarized below:
| Legal reserve Special reserve Stock dividends Cash dividends |
2011 earnings Amount Dividends per share (in NT dollars) $ 19,184 - 488,347 ) - - - 564,809 Around $1.5 $ 95,646 |
2010 earnings Amount Dividends per share (in NT dollars) $ 132,767 - 488,347 - 37,465 Around $ 0.1 749,292 Around $ 2.0 $ 1,407,871 |
||
|---|---|---|---|---|
Amount $ 19,184 488,347 ) - 564,809 $ 95,646 |
Amount $ 132,767 488,347 37,465 749,292 $ 1,407,871 |
|||
( |
The appropriation of 2011 earnings was the same as that approved by the Board of Directors on March 21, 2012; the 2011 directors‟ and supervisors‟ remuneration and employees‟ cash bonus as appropriated during the stockholders‟ meeting on June 13, 2012 were $13,220 and $99,151, respectively. The 2010 directors‟ and supervisors‟ remuneration, employees‟ stock bonus and cash bonus as appropriated during the stockholders‟ meeting on June 15, 2011 were $14,131, $94,679 and $46,633, respectively.
- F. The estimated amounts of employees‟ bonus were $34,680 and $137,611 and the estimated amounts of directors‟ and supervisors‟ remuneration were $4,624 and $13,761 for the nine-month periods ended September 30, 2012 and 2011, respectively, and were recognized as operating costs or operating expenses for 2012 and 2011, respectively. While, if the estimated amounts are different from the amounts approved by the stockholders subsequently, the difference is recognized as gain or loss in the next year. Information on the appropriation of the Company‟s earnings as resolved by the Board of Directors and approved by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~ 17 ~
(15) EARNINGS PER SHARE
| Consolidated net income Basic earnings per share: Net income attributable to common stockholders of parent company Effects of potential diluted earnings per share: Employee stock options Employees bonus Diluted earnings per share: Net income attributable to common stockholders of parent company plus effect of dilutive share equivalent |
For the nine-month period ended September 30, 2012 | For the nine-month period ended September 30, 2012 | For the nine-month period ended September 30, 2012 | For the nine-month period ended September 30, 2012 | For the nine-month period ended September 30, 2012 | (in NT dollars) | |
|---|---|---|---|---|---|---|---|
Amount Before tax After tax $ 303,589 $ 256,886 $ 246,816 $ 256,886 - - - - $ 246,816 $ 256,886 |
Weighted-average outstanding common shares (Note) 376,809 122 1,987 378,918 |
Earnings per share |
|||||
| Before tax $ 303,589 $ 246,816 - - $ 246,816 |
Before tax $ 0.66 $ 0.65 |
After tax |
|||||
| $ 0.68 | |||||||
| $ 0.68 | |||||||
| Consolidated net income Basic earnings per share: Net income attributable to common stockholders of parent company Effects of potential diluted earnings per share: Employee stock options Employees bonus Diluted earnings per share: Net income attributable to common stockholders of parent company plus effect of dilutive share equivalent |
For the nine-month period ended September 30, 2011 | For the nine-month period ended September 30, 2011 | For the nine-month period ended September 30, 2011 | For the nine-month period ended September 30, 2011 | For the nine-month period ended September 30, 2011 | (in NT dollars) | |
|---|---|---|---|---|---|---|---|
Amount Before tax After tax $ 782,190 $ 764,504 $ 715,192 $ 764,504 - - - - $ 715,192 $ 764,504 |
Weighted-average outstanding common shares (Note) 379,029 3,432 6,018 388,479 |
Earnings per share |
|||||
| Before tax $ 782,190 $ 715,192 - - $ 715,192 |
Before tax $ 1.89 $ 1.84 |
After tax |
|||||
| $ 2.02 | |||||||
| $ 1.97 | |||||||
Note: In thousands of shares.
- RELATED PARTY TRANSACTIONS A. Names of the related parties and their relationship with the Company
Names of related parties Relationship with the Company JinJing Optical Technology Co., Ltd. An investee company accounted for under the equity method by the Company‟s subsidiary Gianta Co., Ltd. A corporate director of Gianta Co., Ltd. Pac-link Opportunity Fund Co., Ltd. A corporate supervisor of Pac-link Opportunity Fund Co., Ltd. Phoenix Optical (Shanghai) Co., Ltd. An investee company accounted for under the equity method by the Company‟s subsidiary
~ 18 ~
B. Significant related party transactions and balances
(1) Purchases
For the nine-month periods ended September 30, 2012 and 2011, the net purchases from the related parties were $12,631 and $127,293, respectively, which were less than 10% of the total amount of net purchases.
Purchase price and payment terms from related parties are comparable with those from other suppliers. The payment term was approximately net 30 ~120 days.
(2) Accounts payable
As of September 30, 2012 and 2011, the total accounts payable from related parties were $95 and $30,736, respectively, which were less than 10% of the total amount of accounts payable.
6. ASSETS PLEDGED AS COLLATERAL
None.
7. CONTINGENT LIABILITIES
Kodak US has filed a civil lawsuit against the Company in the New York District Court on January 12, 2012 (herein referred to as the “Lawsuit”) due to a dispute in the calculation of royalty payment. The Lawsuit is not a patent infringement litigation. The Company is currently trying to negotiate with Kodak US to settle the Lawsuit out-of-court. The financial effect to the Company cannot be reasonably determined as of the report signing date of the report of independent accountants as the court proceeding is still under the initial process without any specific damage claim.
8. SIGNIFICANT CASUALTY LOSS
None.
9. SIGNIFICANT SUBSEQUENT EVENTS
None.
~ 19 ~
10. OTHERS
(1) FAIR VALUE OF FINANCIAL INSTRUMENTS
| THERS FAIR VALUE OF FINANCIAL INSTRUMENTS |
|||
|---|---|---|---|
| September 30, 2012 September 30, 2011 Fair value Fair value Book value Quotations in an active market Estimated using a valuation technique Book value Quotations in an active market Estimated using a valuation technique Non-derivative financial instruments Assets Financial assets with fair value equal to book value $ 9,274,017 $ - $ 9,274,017 $ 12,196,448 $ - $ 12,196,448 Financial assets at fair value through profit or loss 205,662 205,662 - 677,711 677,711 - Financial assets carried at cost 235,952 - - 236,164 - - Liabilities Financial liabilities with fair value equal to book value 6,607,964 - 6,607,964 9,611,912 - 9,611,912 Derivative financial instruments : None. |
September 30, 2011 | ||
Fair value |
|||
| Quotations in an active market $ - 677,711 - - |
Estimated using a valuation technique $ 12,196,448 - - 9,611,912 |
The methods and assumptions used to estimate the fair values of the above financial instruments are summarized below:
For short-term instruments, the fair values were determined based on their carrying values because of the short maturities of the instruments. This method was applied to cash and cash equivalents, notes receivable, accounts receivable, short–term loans, notes payable and accounts payable.
(2) INFORMATION ON INTEREST RATE RISK POSITIONS
-
A. As of September 30, 2012 and 2011, the financial assets with fair value risk due to the change of interest amounted to $5,095,062 and $5,439,704, respectively. There were no financial liabilities with fair value risk; the financial assets with cash flow risk due to the change of interest amounted to $493,043 and $776,631, respectively. The financial liabilities with cash flow risk due to the change of interest amounted to $520,000 and $0, respectively.
-
B. For the nine-month periods ended September 30, 2012 and 2011, the interest income on financial assets or financial liabilities that are not at fair value through profit or loss amounted to $96,532 and $121,196, respectively, and interest expense amounted to $434 and $0, respectively.
(3) PROCEDURES OF FINANCIAL RISK CONTROL AND HEDGE
The Group‟s activities expose the Group to a variety of financial risks: market risk, credit risk, liquidity risk and cash flow interest rate risk. The Group‟s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group‟s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
Risk management is carried out by a central treasury department (Group Treasury) in accordance with the policies approved by the Board of Directors. Group Treasury identifies, evaluates and hedges financial risks in close cooperation with the Group‟s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and the investment of excess liquidity.
~ 20 ~
(4) INFORMATION OF MATERIAL FINANCIAL RISK
A. Market risk
(A) Foreign exchange risk
The Group adopts the forward contract to hedge the currency exchange risk. As the amounts and period of the Group‟s foreign currency exposure and forward contracts are similar, the Group estimates no material risk would arise.
The foreign exchange risk largely arises from the Group‟s business that are not denominated in the functional currency (the Company‟s and some subsidiaries‟ functional currency is NTD, some subsidiaries‟ functional currency is RMB). Financial assets and financial liabilities which are significantly affected by foreign exchange rate fluctuations were as follows:
| Financial Assets Monetary item USD:NTD USD:RMB Long-term equity investment accounted for under the equity method USD:NTD Financial Liabilities Monetary item USD:NTD USD:RMB |
For the nine-month periods ended September 30, | For the nine-month periods ended September 30, | For the nine-month periods ended September 30, |
|---|---|---|---|
2012 Foreign Currency Exchange rate (In thousands) USD 163,154 1:29.295 USD 100,858 1:6.341 USD 12,583 1:29.295 USD 4,541 1:29.295 USD 143,155 1:6.341 |
2011 |
||
| Foreign Currency (In thousands) USD 163,154 USD 100,858 USD 12,583 USD 4,541 USD 143,155 |
Foreign Currency (In thousands) USD 177,438 USD 102,715 USD 12,241 USD 7,099 USD 222,245 |
Exchange rate |
|
| 1:30.48 1:6.3549 1:30.48 1:30.48 1:6.3549 |
|||
- (B) Price risk
The Group is exposed to equity securities price risk because of investments held by the Group. The Group sets limits to control the transaction volume and stop-loss amount to reduce its market risk.
B. Credit risk
The Group has lower significant concentrations of credit risk. It has policies in place to ensure that wholesale sales of products are made to customers with an appropriate credit history. The maximum loss to the Group is the book value of accounts receivable.
C. Liquidity risk
The Group invests in financial assets which are traded in active market and can be readily converted into certain amount of cash approximate to their fair values. The liquidity risk exposure is low.
D. Interest risk: None.
~ 21 ~
11.ADDITIONAL DISCLOSURES REQUIRED BY THE SECURITIES AND FUTURES BUREAU
(1) RELATED INFORMATION OF SIGNIFICANT TRANSACTIONS:
Not required for the third-quarter consolidated financial statements in accordance with the Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan, R.O.C..
(2) INFORMATION OF INVESTEE COMPANIES:
Not required for the third-quarter consolidated financial statements in accordance with the Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan, R.O.C..
(3) RELEVANT INFORMATION REGARDING INVESTMENT IN MAINLAND CHINA:
Not required for the third-quarter consolidated financial statements in accordance with the Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan, R.O.C..
~ 22 ~
(4) THE RELATIONSHIP AND SIGNIFICANT TRANSACTIONS BETWEEN THE COMPANY AND ITS SUBSIDIARIES
For the nine-month period ended September 30, 2012:
| Company | Counterparty | Counterparty | Relationship with the Company (Note 1) |
General transactions | General transactions | |||
|---|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Terms | Percentage of revenue or assets (Note 2) |
|||||
| (1) (1) (2) (2) (3) (3) Relationship with the Company (Note 1) |
Purchases Accounts Payable Sales Accounts Receivable Purchases Sales |
82% 27% 82% 27% 85% 85% |
||||||
| General ledger account | Amount | Terms | Percentage of revenue or assets (Note 2) |
|||||
| Altek International Investment Co., Ltd. ″ Altek Corporation ″ Altek (Kunshan) Co., Ltd. Altek International Investment Co., Ltd. |
(1) (1) (2) (2) (3) (3) |
Purchases Accounts Payable Sales Accounts Receivable Purchases Sales |
$ 17,576,841 6,052,900 17,576,841 6,052,900 18,585,023 18,585,023 |
Net 75 days ″ ″ ″ ″ ″ |
83% 27% 83% 27% 88% 88% |
Note 1: The relationship with the transaction parties are as follows: (1) The Company to the consolidated subsidiary.
(2) The consolidated subsidiary to the Company.
(3) The consolidated subsidiary to the consolidated subsidiary.
Note 2: Ratio of asset/liability accounts is divided by consolidated total assets, and ratio of profit/loss accounts is divided by consolidated sales revenue.
~ 23 ~
12. OPERATING SEGMENTS
(1) General Information
The Group mainly operates in one segment. The chief operating decision-maker reviews the Group‟s reporting to assess performance and allocate resources. The Group mainly has a single reportable segment.
(2) Measurement of segment information
The chief operating decision-maker assesses the segment performance through the consolidated financial statements which are prepared in accordance with the generally accepted accounting principles in the Republic of China.
(3) Information on segment profit (loss), assets and liabilities
Revenue from external customers Inter-segment revenue Total segment operating profit Total segment assets |
For the nine-month periods ended September 30, | For the nine-month periods ended September 30, | For the nine-month periods ended September 30, |
|---|---|---|---|
2012 $ 19,630,710 $ - $ 256,886 $ 18,430,330 |
2011 $ 21,168,799 $ - $ 764,504 $ 22,542,778 |
(4) Reconciliation for segment profit (loss), assets and liabilities
None.
13. DISCLOSURES RELATING TO THE ADOPTION OF IFRSs
Pursuant to the regulations of the former Financial Supervisory Commission, Executive Yuan, R.O.C., effective January 1, 2013, a public company whose stock is listed on the Taiwan Stock Exchange Corporation or traded in the GreTai Securities Market should prepare financial statements in accordance with the International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IASs”), and relevant interpretations and interpretative bulletins that are ratified by the Financial Supervisory Commission.
The Group discloses the following information in advance prior to the adoption of IFRSs under the requirements of Jin-Guan-Zheng-Shen-Zi Order No. 0990004943 of the Financial Supervisory Commission, dated February 2, 2010:
Major contents and status of execution of the Company‟s plan for IFRSs adoption:
- A. The Company has formed an IFRSs group headed by the group leader, which is responsible for setting up a plan relative to the Company‟s transition to IFRSs. The major contents and status of execution of this plan are outlined below:
| Working Items for IFRSs Adoption | Status of Execution |
|---|---|
| a. Formation of an IFRSsgroup | Completed |
| b. Settingupaplan relative to the Company‟s transition to IFRSs | Completed |
| c. Identification of the differences between current accounting policies and IFRSs |
Completed |
| d. Identification of consolidated entities under the IFRSs framework | Completed |
~ 24 ~
| Working Items for IFRSs Adoption | Status of Execution |
|---|---|
| e. Evaluation of the impact of each exemption and option of the Company under IFRS 1 – First-time Adoption of International Financial ReportingStandards |
Completed |
| f. Evaluation of needed information system adjustments | Completed |
| g. Evaluation of needed internal control adjustments | Completed |
| h. Establish IFRSs accounting policies | Completed |
| i. Selection of exemptions and options available under IFRS 1 – First-time Adoption of International Financial ReportingStandards |
Completed |
| j. Preparation of statement of financial position on the date of transition to IFRSs |
Completed |
| k. Preparation of IFRSs comparative financial information for 2012 | Inprocess |
| l. Completion of relevant internal control (including financial reporting process and relevant information system)adjustments |
In process |
- B. Material differences that may arise between current accounting policies used in the preparation of financial statements and IFRSs and “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be used in the preparation of financial statements in the future:
The Group uses the IFRSs already ratified currently by the Financial Supervisory Commission and the “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be applied in 2013 as the basis for evaluation of material differences in accounting policies as mentioned above. However, the Group‟s current evaluation results may be different from the actual differences that may arise when new issuances of or amendments to IFRSs are subsequently ratified by the Financial Supervisory Commission or relevant interpretations or amendments to the “Rules Governing the Preparation of Financial Statements by Securities Issuers” come in the future.
Material differences identified by the Group that may arise between current accounting policies used in the preparation of financial statements and IFRSs and “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be used in the preparation of financial statements in the future. The Group has also elected to use certain exemptions under rules in IFRS 1, “First-time Adoption of International Financial Reporting Standards”, please refer to Note 13(c). The effects are outlined below:
- Material differences of adjustments on assets and liabilities on January 1, 2012.
| R.O.C. SFAS | Adjustments | IFRSs | Explanation | |
|---|---|---|---|---|
| Deferred income tax assets - current |
$ 235,716 | ( $ 235,716 ) | $ - | (i) |
| Deferred income tax assets - non-current |
47,125 | 325,742 | 372,867 | (i) |
| Others | 18,715,707 | - |
18,715,707 | |
| Total assets | $ 18,998,548 | $ 90,026 | $ 19,088,574 |
~ 25 ~
| R.O.C. SFAS | Adjustments | IFRSs | Explanation | |
|---|---|---|---|---|
| Accrued pension liabilities |
$ 1,632 | $ 14,718 | $ 16,350 | (ii) |
| Deferred income tax liabilities - non-current |
839,109 | 90,026 | 929,135 | (i) |
| Others | 7,336,408 | - |
7,336,408 | |
| Total liabilities | $ 8,177,149 | $ 104,744 | $ 8,281,893 | |
| Capital reserve - long-term investments |
$ 13,187 | ( $ 13,187 ) | $ - | (iii) |
| Retained earnings | 5,069,098 | 142,456 |
5,211,554 | ( v ) |
| Cumulated translation adjustments |
143,987 | ( 143,987 ) |
- | (iv) |
| Others | 5,595,127 | - |
5,595,127 | |
| Total stockholders‟ equity |
$ 10,821,399 | ( $ 14,718 ) | $ 10,806,681 |
Explanation for adjustments:
-
(i) In accordance with current accounting standards in the R.O.C., a deferred tax asset or liability should, according to the classification of its related asset or liability, be classified as current or noncurrent. However, a deferred tax asset or liability that is not related to an asset or liability for financial reporting should be classified as current or noncurrent according to the expected time period to realize or settle a deferred tax asset or liability. However, under IAS 1, “Presentation of Financial Statements”, an entity should not classify a deferred tax asset or liability as current. Accordingly, the Company should reclassify the account “deferred income tax assets” from current to non-current on transition date.
-
(ii) The discount rate used to calculate pensions shall be determined with reference to the factors specified in R.O.C. SFAS 18, paragraph 23. However, IAS 19, “Employee Benefits”, requires an entity to determine the rate used to discount employee benefits with reference to market yields on high quality corporate bonds that match the currency at the end day of the reporting period and duration of its pension plan; when there is no deep market in corporate bonds, an entity is required to use market yields on government bonds (at the end day of the reporting period) instead. Besides, in accordance with current accounting standards in the R.O.C., the unrecognized transitional net benefit obligation should be amortized on a straight-line basis over the average remaining service period of employees still in service and expected to receive benefits. However, in accordance with IAS 19, “Employee Benefits”, the unrecognized transitional net benefit obligation should be recognized as an expense immediately at the date of adoption. Due to the above differences and in order to eliminate the difference in employee benefits upon adoption of IFRS, the Company increased the accrued pension liabilities by $14,718 and simultaneously reduced retained earnings by $14,718 on transition date.
-
(iii) In accordance with current accounting standards in the R.O.C., if an investee company issues new shares and original shareholders do not purchase or acquire new shares proportionately, but the investor company does not lose its significant influence over the investee company, the investment percentage, and therefore the equity in net assets for the investment that an investor
~ 26 ~
company has invested, will be changed. Such difference shall be used to adjust the „Additional paid-in capital‟ and the „Long-term equity investments‟ accounts. However, in accordance with IAS 28, “Investments in Associates”, increases in investment percentage is accounted for as an acquisition of investment; conversely, decreases in investment percentage is accounted for as a disposal of investment and any related disposal gain or loss is recognized. Accordingly, the Company reduced the additional paid-in capital from investee under equity method by $13,187 and simultaneously increased the retained earnings by $13,187 on transition date.
-
(iv) The Group elected to use the exemption of the cumulative translation differences relating to the investment in a foreign operation. The subsequent changes in foreign exchange rate are treated in accordance with IAS 21, “Effects of Changes in Foreign Exchange Rates”. Therefore, the Group decreased the cumulative translation differences and increased retained earnings by $143,987, respectively.
-
(v) In accordance with Jin-Guan-Zheng-Fa-Zi Order No. 1010012865 of the FSC, dated April 6, 2012, the Group shall set aside special reserve by $142,456 for the net increases of retained earnings upon adoption of IFRS.
-
Material differences of adjustments on assets and liabilities on September 30, 2012.
| R.O.C. SFAS | Adjustments | IFRSs | Explanation | |
|---|---|---|---|---|
| Deferred income tax assets - current |
$ 308,542 | ( $ 308,542 ) | $ - | (i) |
| Deferred income tax assets - non-current |
45,311 | 342,623 | 387,934 | (i) |
| Others | 18,076,477 | - | 18,076,477 | |
| Total assets | $ 18,430,330 | $ 34,081 | $ 18,464,411 | |
| Accrued pension liabilities |
$ 2,624 | $ 14,718 | $ 17,342 | (ii) |
| Deferred income tax liabilities - non-current |
805,878 | 34,081 | 839,959 | |
| Others | 7,411,421 | - | 7,411,421 | |
| Total liabilities | $ 8,219,923 | $ 48,799 | $ 8,268,722 | |
| Capital reserve - long-term investments |
$ 13,187 | ( $ 13,187 ) | $ - | (iii) |
| Retained earnings | 4,761,175 | 142,456 | 4,903,631 | ( v ) |
| Cumulated translation adjustments |
( 166,394 ) |
( 143,987 ) |
( 310,381 ) |
(iv) |
| Others | 5,602,439 | - | 5,602,439 | |
| Total stockholders‟ equity |
$ 10,210,407 | ( $ 14,718 ) | $ 10,195,689 |
Explanation for adjustments:
- (i) In accordance with current accounting standards in the R.O.C., a deferred tax asset or liability should, according to the classification of its related asset or liability, be classified as current or noncurrent. However, a deferred tax asset or liability that is not related to an asset or liability for financial reporting should be classified as current or noncurrent according to the expected time period to realize or settle a deferred tax asset or liability. However, under IAS 1,
~ 27 ~
“Presentation of Financial Statements”, an entity should not classify a deferred tax asset or liability as current. Accordingly, the Company should reclassify the account “deferred income tax assets” from current to non-current on transition date.
-
(ii) The discount rate used to calculate pensions shall be determined with reference to the factors specified in R.O.C. SFAS 18, paragraph 23. However, IAS 19, “Employee Benefits”, requires an entity to determine the rate used to discount employee benefits with reference to market yields on high quality corporate bonds that match the currency at the end day of the reporting period and duration of its pension plan; when there is no deep market in corporate bonds, an entity is required to use market yields on government bonds (at the end day of the reporting period) instead. Besides, in accordance with current accounting standards in the R.O.C., the unrecognized transitional net benefit obligation should be amortized on a straight-line basis over the average remaining service period of employees still in service and expected to receive benefits. However, in accordance with IAS 19, “Employee Benefits”, the unrecognized transitional net benefit obligation should be recognized as an expense immediately at the date of adoption. Due to the above differences and in order to eliminate the difference in employee benefits upon adoption of IFRS, the Company increased the accrued pension liabilities by $14,718 and simultaneously reduced retained earnings by $14,718 on transition date.
-
(iii) In accordance with current accounting standards in the R.O.C., if an investee company issues new shares and original shareholders do not purchase or acquire new shares proportionately, but the investor company does not lose its significant influence over the investee company, the investment percentage, and therefore the equity in net assets for the investment that an investor company has invested, will be changed. Such difference shall be used to adjust the „Additional paid-in capital‟ and the „Long-term equity investments‟ accounts. However, in accordance with IAS 28, “Investments in Associates”, increases in investment percentage is accounted for as an acquisition of investment; conversely, decreases in investment percentage is accounted for as a disposal of investment and any related disposal gain or loss is recognized. Accordingly, the Company reduced the additional paid-in capital from investee under equity method by $13,187 and simultaneously increased the retained earnings by $13,187 on transition date.
-
(iv) The Group elected to use the exemption of the cumulative translation differences relating to the investment in a foreign operation. The subsequent changes in foreign exchange rate are treated in accordance with IAS 21, “Effects of Changes in Foreign Exchange Rates”. Therefore, the Group decreased the cumulative translation differences and increased retained earnings by $143,987, respectively.
-
(v) In accordance with Jin-Guan-Zheng-Fa-Zi Order No. 1010012865 of the FSC, dated April 6, 2012, the Group shall set aside special reserve by $142,456 for the net increases of retained earnings upon adoption of IFRS.
~ 28 ~
- Material differences of adjustments on profit and loss for the nine-month period ended September 30, 2012.
| R.O.C. SFAS | Adjustments | IFRSs | Explanation | |
|---|---|---|---|---|
| Operatingrevenues | $ 19,630,710 | $ - | $ 19,630,710 | |
| Operatingcosts | ( 18,220,272 ) |
- | ( 18,220,272 ) |
|
| Grossprofit | 1,410,438 | - | 1,410,438 | |
| Operatingexpenses | ( 1,240,645 ) |
- | ( 1,240,645 ) |
|
| Operatingincome | 169,793 | - | 169,793 | |
| Non-operating revenues and income |
152,432 | - | 152,432 | |
| Non-operating expenses and loss |
( 18,636 ) |
- | ( 18,636 ) |
|
| Income before income tax |
303,589 | - | 303,589 | |
| Income tax expense | ( 46,703 ) |
- | ( 46,703 ) |
|
| Consolidated net income |
$ 256,886 | $ - | $ 256,886 |
Explanation for adjustments: No significant differences.
-
C. The Group elected to use the following exemptions in accordance with IFRS 1 “First-time adoption of International Financial Reporting Standards” and “Rules Governing the Preparation of Financial Statements by Securities Issuers” effective in 2013.
-
Business Combinations
For business combinations before the date of transition to IFRSs (transition date), the Group elects not to apply IFRS 3 “Business Combinations” retrospectively.
- Share-based payment transactions
For the vested equity instruments of share-based payment transactions before the transition date, the Group elects not to apply IFRS 2 “Share-base Payment” retrospectively.
- Employee benefits
The Group elects to recognize all actuarial gains or losses up to the transition date into retained earnings.
- Cumulative translation differences
The Group elects to use the exemption of the cumulative translation differences relating to the investment in a foreign operation. The subsequent changes in foreign exchange rate are treated in accordance with IAS 21, “Effects of Changes in Foreign Exchange Rates”.
- Compound financial instruments
For compound financial instruments which were not outstanding at the transition date, the Group elects the exemptions and does not have to split the financial instruments into separate liability and equity components.
Some of the above differences may not have a material effect on the Group in transition to IFRSs due to the exemption rules in IFRS 1, “First-time Adoption of International Financial Reporting Standards”, adopted by the Group.
~ 29 ~