AI assistant
Altek — Interim / Quarterly Report 2012
Mar 20, 2013
52290_rns_2013-03-20_ae8896b1-d627-4828-9932-a170f08db776.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ALTEK CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS AND
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS
MARCH 31, 2012 AND 2011
----------------------------------------------------------------------------------------------------------------------
For the convenience of readers and for information purpose only, the auditors‟ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors‟ report and financial statements shall prevail.
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE
PWCR12000003
To the Board of Directors and Stockholders of Altek Corporation
We have reviewed the accompanying consolidated balance sheets of Altek Corporation and subsidiaries as of March 31, 2012 and 2011, and the related consolidated statements of income and of cash flows for the three-month periods then ended. These consolidated financial statements are the responsibility of the Company‟s management. Our responsibility is to issue a conclusion on these consolidated financial statements based on our reviews.
Except as discussed in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 36 “Review of Financial Statements” in the Republic of China. A review of interim financial information consists principally of obtaining an understanding of the system for the preparation of interim financial information, applying analytical procedures to financial data, and making inquiries of Company personnel responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
As described in Note 1, the financial statements of major subsidiaries-Altek International Investment Co., Ltd. and its subsidiary-Altek (Kunshan) Co., Ltd., were consolidated based on their reviewed on major accounts of financial statements as of and for the three-month periods ended March 31, 2012 and 2011. Total assets of these subsidiaries amounted to $7,947,718 and $10,251,772, representing 41% and 51% of the consolidated total assets, as of March 31, 2012 and 2011, respectively. The financial statements of the other subsidiaries were consolidated based on their unreviewed financial statements as of and for the three-month periods ended March 31, 2012 and 2011. Total assets of these subsidiaries amounted to $2,634,707 and $2,401,484, representing 13% and 12% of the consolidated total assets, as of March 31, 2012 and 2011, respectively, and total net operating revenues of these subsidiaries for the three-month periods ended March 31, 2012 and 2011 representing less than 10% of the consolidated net operating revenues for the three-month periods then ended. In addition, as described in Note 4(6) to the consolidated financial statements, the financial statements of long-term investments accounted for under the equity method were not reviewed by independent accountants. Long-term equity investments in these companies amounted to $389,043 and $347,285 as of March 31, 2012 and 2011, respectively, and the related investment loss amounted to $3,290 and $4,911 for the
~ 1 ~
three-month periods then ended. These amounts were based solely on their unreviewed financial statements.
Based on our reviews, except for the effect of such adjustments, if any, as might have been determined to be necessary had the financial statements of certain subsidiaries and investee companies been reviewed by independent accountants as described in the third paragraph, we are not aware of any material modifications that should be made to the consolidated financial statements referred to in the first paragraph in order for them to be in conformity with the “Rules Governing the Preparation of Financial Statements by Securities Issuers”, Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan dated November 15, 2007, “Simplified Disclosure for the Notes to Third-Quarter Consolidated Financial Statements” and generally accepted accounting principles in the Republic of China.
Altek Corporation expects to adopt International Financial Reporting Standards, International Accounting Standards, and Interpretations developed by the International Financial Reporting Interpretations Committee or the former Standing Interpretations Committee (collectively referred herein as the IFRSs) as recognized by the Financial Supervisory Commission, Executive Yuan, R.O.C (FSC) and the “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be applied in 2013 in the preparation of consolidated financial statements of Altek Corporation and its subsidiaries starting from January 1, 2013. Information relating to the adoption of IFRSs by Altek Corporation is disclosed in Note 13 in accordance with Jin-Guan-Zheng-Shen-Zi Order No.0990004943 of the FSC, dated February 2, 2010. The IFRSs may be subject to changes during the time of transition; therefore, the actual impact of IFRSs adoption on Altek Corporation and its subsidiaries may also change.
PricewaterhouseCoopers Hsinchu, Taiwan Republic of China
April 27, 2012
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~ 2 ~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of NT dollars)
(Unaudited)
ASSETS Current Assets Cash and cash equivalents (Note 4 (1)) Financial assets at fair value through profit or loss-current (Note 4 (2)) Notes receivable, net Accounts receivable, net (Note 4 (3)) Other receivables Inventories, net (Note 4 (4)) Prepaid expenses Deferred income tax assets-current Other current assets Funds and Investments Financial assets carried at cost-non-current (Note 4 (5)) Long-term equity investments accounted for under the equity method (Note 4 (6)) Property and Equipment (Note 4 (7)) Cost Buildings Machinery and equipment Test equipment Transportation equipment Furniture and fixtures Leasehold improvements Other equipment Less: Accumulated depreciation ( Construction in progress and prepayments for equipment Intangible Asset Other intangible assets Other Assets Assets leased to others (Note 4(8)) Deposits out Deferred charges Deferred income tax assets-non-current TOTAL ASSETS |
March 31, | March 31, | % 31 3 - 22 - 16 - 1 - 73 1 2 3 11 6 1 - 1 - 2 21 ( 7 ) 2 16 - 8 - - - 8 100 |
|
|---|---|---|---|---|
2012 |
% 25 2 - 25 1 13 2 1 - 69 1 2 3 15 8 1 - 1 - 1 26 ( 8 ) ( 2 20 - 8 - - - 8 100 |
2011 |
||
| Amount $ 4,850,880 447,984 10 4,960,586 75,241 2,511,885 342,957 240,099 13,824 13,443,466 236,035 389,043 625,078 2,982,365 1,481,910 174,648 25,287 164,814 39,481 231,768 5,100,273 1,577,699 ) 328,024 3,850,598 104,372 1,479,871 42,568 16,802 45,982 1,585,223 $ 19,608,737 |
Amount $ 6,204,889 583,511 - 4,364,605 56,713 3,196,322 126,258 134,872 12,485 14,679,655 251,528 347,285 598,813 2,114,767 1,289,705 144,957 20,182 135,782 16,331 410,967 4,132,691 1,331,394 ) 352,834 3,154,131 103,309 1,491,165 60,226 17,064 - 1,568,455 $ 20,104,363 |
(Continued)
~ 3 ~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(Expressed in thousands of NT dollars)
(Unaudited)
LIABILITIES AND STOCKHOLDERS‟EQUITY Current Liabilities Notes payable Accounts payable Accounts payable - related parties (Note 5) Income tax payable Accrued expenses Other payables Provision for product warranty Other current liabilities Other Liabilities Accrued pension liabilities Guarantee deposits received Deferred income tax liabilities-non current Total Liabilities Stockholders‟Equity Capital (Note 4 (9)) Common stock Capital reserve (Note 4 (12)) Paid-in capital in excess of par value Capital reserve from conversion of convertible bonds Additional paid-in capital - treasury stock transactions Long-term investments Capital reserve from employee stock options (Note 4(10)) Retained earnings (Note 4 (13)) Legal reserve Special reserve Unappropriated earnings Cumulative translation adjustments ( Treasury stock (Note 4 (11)) ( Stockholders‟ equity of parent company Total Stockholders‟Equity Commitments and contingent liabilities (Note 7) TOTAL LIABILITIES AND STOCKHOLDERS‟EQUITY |
March 31, | March 31, | % - 29 - 1 4 2 2 3 41 - - 4 4 45 19 6 5 - - 1 6 - 23 ( 2 ) ( 3 ) 55 55 100 |
|
|---|---|---|---|---|
2012 |
% - 30 - 1 4 2 2 3 42 - - 4 4 46 20 7 5 - - 1 6 2 17 - ( ( 4 ) ( 54 54 100 |
2011 |
||
| Amount $ 40 5,852,937 16,785 69,382 789,698 445,942 334,729 610,061 8,119,574 1,632 22,530 786,251 810,413 8,929,987 3,956,554 1,361,692 894,836 6,841 13,187 97,228 1,272,282 488,347 3,371,101 68,616 ) 714,702 ) 10,678,750 10,678,750 $ 19,608,737 |
Amount $ 1,350 5,694,912 31,951 135,021 858,938 376,230 467,924 608,690 8,175,016 1,288 22,530 828,578 852,396 9,027,412 3,889,121 1,281,110 894,836 7,617 13,187 130,806 1,139,515 - 4,714,773 347,983 ) 646,031 ) 11,076,951 11,076,951 $ 20,104,363 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independence accountants dated April 27, 2012.
~ 4 ~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME
(Expressed in thousands of NT dollars, except for earnings per share amount)
(Unaudited)
Operating revenues Sales Sales returns ( Sales allowances ( Net operating revenues Operating costs Cost of sales (Note 4 (4)) ( Gross profit Operating expenses Selling expenses ( Administrative and general expenses ( Research and development expenses ( ( Operating income Non-operating revenues and income Interest income Gain on disposal of property, plant and equipment Foreign currency exchange gain, net Rental income Gain on valuation of financial assets (Note 4 (2)) Other income Non-operating expenses and losses Investment loss accounted for under the equity method (Note 4(6)) ( Other expenses ( ( Income before income tax Income tax expense ( Consolidated net income Attributable to: Equity holders of the Company Minority interest Basic and diluted earnings per common share (in NT dollars) (Note 4 (14)) Basic earnings per common share Net income Diluted earnings per common share Net income |
For the three-month periods ended March 31, | For the three-month periods ended March 31, |
|---|---|---|
| 2012 | ||
| Amount $ 6,329,469 1,219 ) 14 ) 6,328,236 5,884,489 ) 443,747 33,057 ) 69,774 ) 319,995 ) 422,826 ) 20,921 32,191 704 5,804 8,201 816 1,183 48,899 3,290 ) 14 ) 3,304 ) 66,516 3,884 ) $ 62,632 $ 62,632 - $ 62,632 Before Tax $ 0.15 $ 0.14 |
||
The accompanying notes are an integral part of these consolidated financial statements. See review report of independence accountants dated April 27, 2012.
.
~ 5 ~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of NT dollars)
(Unaudited)
Cash flows from operating activities: Consolidated net income Adjustments to reconcile consolidated net income to net cash (used in) provided by operating activities: Payroll expense - employee stock options Depreciation (including depreciation of leased assets) Amortization Gain on valuation of financial assets ( Prevision on doubtful accounts Provision for (reversal of) inventory obsolescence Investment loss - accounted for under the equity method Gain on disposal of property and equipment, net ( Write - off of property and equipment to expenses Deferred income tax ( Changes in assets and liabilities: (Increase) decrease in assets: Financial assets at fair value through profit or loss-current Notes receivable ( Accounts receivable, net ( Other receivables ( Inventories ( Prepaid expenses ( Other current assets Increase (decrease) in liabilities: Notes payable ( Accounts payable Accounts payable - related parties Income tax payable Accrued expenses Other payables Accrued warranty liabilities Other current liabilities ( Net cash (used in) provided by operating activities ( (Continued) |
For the three-month periods ended March 31, 2012 2011 $ 62,632 $ 190,276 4,294 5,205 66,414 85,328 3,853 3,796 816 ) ( 232 ) 17,061 - 17,027 ( 27,940 ) 3,290 4,911 704 ) - - 127 12,553 ) 204 50,484 241,342 1 ) 4,434 1,562,290 ) 544,873 56,046 ) ( 38,454 ) 481,035 ) ( 827,907 ) 46,263 ) 22,867 2,159 ( 7,968 ) 917 ) ( 2,116 ) 666,439 667,391 1,959 ( 18,209 ) 14,752 1,159 22,037 ( 102,210 ) 103,834 ( 82,409 ) 47,921 ( 120,531 ) 4,302 ) ( 39,940 ) 1,080,771 ) 503,997 |
|---|---|
2012 $ 62,632 4,294 66,414 3,853 816 ) ( 17,061 17,027 ( 3,290 704 ) - 12,553 ) 50,484 1 ) 1,562,290 ) 56,046 ) ( 481,035 ) ( 46,263 ) 2,159 ( 917 ) ( 666,439 1,959 ( 14,752 22,037 ( 103,834 ( 47,921 ( 4,302 ) ( 1,080,771 ) |
~ 6 ~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Expressed in thousands of NT dollars)
(Unaudited)
Cash flows from investing activities: Acquisition of property and equipment ( Proceeds from disposal of property and equipment Decrease (increase) in deposits-out, net Increase in deferred charges ( Net cash used in investing activities ( Cash flows from financing activities: Increase in guarantee deposits received Proceeds from employee stock options exercised Purchase of treasury stock Net cash provided by (used in) financing activities Effect of exchange rate (Decrease) increase in cash and cash equivalents ( Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Supplemental disclosures of cash flow information Interest paid Income tax paid Investing activities partially paid by cash Increase in property and equipment Add: property and equipment and construction billings payable at beginning of period Less: property and equipment and construction billings payable at end of period ( Cash paid |
For the three-month periods ended March 31, 2012 2011 $ 227,587 ) ( $ 342,841 ) 5,680 - 438 ( 128 ) 2,021 ) ( 15,409 ) 223,490 ) ( 358,378 ) - 22,530 3,028 988 - ( 154,999 ) 3,028 ( 131,481 ) 151,733 90,113 1,452,966 ) 104,251 6,303,846 6,100,638 $ 4,850,880 $ 6,204,889 $ - $ - $ 1,685 $ 8,701 $ 181,560 $ 265,818 151,403 159,053 105,376 ) ( 82,030 ) $ 227,587 $ 342,841 |
|---|---|
2012 $ 227,587 ) ( 5,680 438 ( 2,021 ) ( 223,490 ) ( - 3,028 - ( 3,028 ( 151,733 1,452,966 ) 6,303,846 $ 4,850,880 $ - $ 1,685 $ 181,560 151,403 105,376 ) ( $ 227,587 |
The accompanying notes are an integral part of these consolidated financial statements. See review report of independence accountants dated April 27, 2012.
~ 7 ~
ALTEK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2012 AND 2011
(Expressed in thousands of NT dollars, unless stated otherwise)
1. ORGANIZATION
(1) Names of consolidated subsidiaries, their main operating activities, the percentage owned by the Company and their changes in 2012 were as follows:
| Name of the investor Altek Corporation " " " Altek International Investment Co., Ltd. " " " " " " " " Leading Tech. Co., Ltd. Toptek Investment Cayman Co., Ltd. |
Name of subsidiaries |
Main operating items Investments and general business operations Sales and design of digital camera and its optical instruments Investments Research design, manufacture and sales of car electronic components Design and sales of engineering and optical components Investment and general business operations " " Delivery and storage Investments and general business operations " Investments and general business operations " Manufacture and sales of digital still camera and its accessories SMT processing and related engineering services |
Percentage of ownership as of March 31, 2012 2011 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% - 100% 100% 100% 100% |
Remarks |
|---|---|---|---|---|
| 2012 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
||||
| Altek International Investment Co., Ltd. Altek Japan Corporation Altek Investment Co., Ltd. Altek Autotronics Corporation Altek Lab Inc. Leading Tech. Co., Ltd. Toptek Investment Cayman Co., Ltd. Altek Imaging Technology (Cayman) Co., Ltd. RICH-ALTEK U.S.A., INC. Altek Optical (Cayman) Co., Ltd. Altek Trading (Cayman) Co., Ltd. Altek Semiconductor (Cayman) Co., Ltd. Altek Optical Technology (Cayman) Co., Ltd. Altek (Kunshan) Co., Ltd. Altek EMS (Kunshan) Co., Ltd. |
Note |
~ 8 ~
Percentage of ownership as of March 31,
| Name of the investor Altek Imaging Technology (Cayman) Co., Ltd. Altek Imaging Technology (Cayman) Co., Ltd. Altek Trading (Cayman) Co., Ltd. Altek Semiconductor (Cayman) Co., Ltd. Altek Trading (Shanghai) Limited Altek Optical Technology (Cayman) Co., Ltd. |
Name of subsidiaries |
Main operating items Manufacture and sales of optical components Design, manufacture and sales of digital camera parts Wholesale, import and export of digital camera, digital video camera and related accessories Research design and sales of ASIC Sales of digital camera, handheld device and their related accessories Manufacture and sales of digital still camera and optical components |
2012 100% 100% 100% 100% 100% 100% |
2011 100% 100% 100% 100% 100% - |
Remarks |
|---|---|---|---|---|---|
| Altek Imaging Technology (Shanghai) Limited Altek Precision (Kunshan) Co., Ltd. Altek Trading (Shanghai) Limited Altek Semiconductor Corporation Beijing Altek Image Communication Technology Co., Ltd. Altek Optical Technology (Kunshan) Co., Ltd. |
Note |
Note: A new subsidiary in the fourth quarter of 2011.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying consolidated financial statements of the Company and its subsidiaries (collectively referred herein as the Group) are prepared in accordance with the “Rules Governing the Preparation of Financial Statements by Securities Issuers”, Gin-Gwen-Jen (6) Letter No. 0960064020 of the Financial Supervisory Commission, Executive Yuan, R.O.C., November 15, 2007 “Simplified Disclosure for the Notes to First-Quarter Consolidated Financial Statements” and accounting principles generally accepted in the Republic of China.
Additions to the significant accounting policies are summarized below and changes in accounting principles are in Note 2. Except for the additions, all the others remain the same as those disclosed in the notes to consolidated financial statements as of and for the year ended December 31, 2011.
3. CHANGES IN ACCOUNTING PRINCIPLES
(1) NOTES /ACCOUNTS RECEIVABLE / OTHER RECEIVABLES
Effective January 1, 2011, the Group adopted the amended R.O.C. SFAS No. 34, “Financial Instruments: Recognition and Measurement”. However, this change in accounting principle had no effect on the Group‟s consolidated net income and earnings per share for the three-month period ended March 31, 2011.
(2) OPERATING SEGMENTS
Effective January 1, 2011, the Group adopted R.O.C. SFAS No. 41, “Operating Segments” in place of R.O.C. SFAS No. 20, “Segment Reporting”. Segment information for prior years shall be restated when the Group applies this standard for the first time. This change in accounting principle had no effect on the Group‟s
~ 9 ~
consolidated net income and earnings per share for the three-month period ended March 31, 2011.
4. DETAILS OF SIGNIFICANT ACCOUNTS
(1) CASH AND CASH EQUIVALENTS
| CASH AND CASH EQUIVALENTS | ||
|---|---|---|
Cash: Petty cash Savings accounts Checking accounts Time deposits |
March 31, | |
2012 $ 1,141 764,426 55 4,085,258 $ 4,850,880 |
2011 |
|
| $ 1,649 411,070 143 5,792,027 |
||
| $ 6,204,889 |
(2) FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
| FINANCIAL ASSETS AT FAIR VALUE THROUGH | PROFIT OR LOSS | PROFIT OR LOSS |
|---|---|---|
Current items: Financial assets held for trading Adjustment of financial assets held for trading |
March 31, | |
2012 $ 444,387 3,597 $ 447,984 |
2011 |
|
| $ 580,664 2,847 $ 583,511 |
The Group recognized net gain on valuation of financial assets of $816 and $232 for the three-month periods ended March 31, 2012 and 2011, respectively.
(3) ACCOUNTS RECEIVABLE, NET
| ACCOUNTS RECEIVABLE, NET | |
|---|---|
Accounts receivable – third parties Less: Allowance for doubtful accounts ( |
March 31, 2012 2011 $ 5,613,261 $ 4,373,466 652,675 ) ( 8,861 ) $ 4,960,586 $ 4,364,605 |
2012 $ 5,613,261 652,675 ) ( $ 4,960,586 |
(4) INVENTORIES
Raw materials Work in process Finished goods Total |
March 31, 2012 | Net Book Value | |
|---|---|---|---|
Cost Allowance $ 1,422,042 ($ 104,449 ) 640,866 ( 80,578 ) 731,744 ( 97,740 ) $ 2,794,652 ($ 282,767 ) |
|||
| $ 1,317,593 560,288 634,004 $ 2,511,885 |
~ 10 ~
Raw materials Work in process Finished goods Total |
March 31, 2011 | Net Book Value $ 1,514,424 844,914 836,984 $ 3,196,322 |
|
|---|---|---|---|
Cost Allowance $ 1,610,699 ($ 96,275 ) 897,864 ( 52,950 ) 887,721 ( 50,737 ) $ 3,396,284 ($ 199,962 ) |
| Cost and losses incurred related to inventories: F Cost of inventories sold Loss for market price decline and obsolescence of inventories Gain from price recovery of inventory |
or the three-month periods ended March 31, 2012 2011 $ 5,867,462 $ 5,317,484 17,027 - - ( 27,940 ) $ 5,884,489 $ 5,289,544 |
|---|---|
2012 $ 5,867,462 17,027 - ( $ 5,884,489 |
(5) FINANCIAL ASSETS CARRIED AT COST
Non-current items: Unlisted stocks Less: Accumulated impairment loss ( |
March 31, 2012 2011 $ 300,818 $ 316,311 64,783 ) ( 64,783 ) $ 236,035 $ 251,528 |
|---|---|
The investments were measured at cost since their fair value cannot be measured reliably.
(6) LONG-TERM EQUITY INVESTMENTS ACCOUNTED FOR UNDER THE EQUITY METHOD
- A. Details of long-term equity investments accounted for under the equity method are set forth below:
| set forth below: | |||
|---|---|---|---|
Investee company JinJing Optical Technology Co., Ltd. Phoenix Optical (Shanghai) Co., Ltd. Accumulated impairment loss |
March 31, 2012 Amount Percentage of ownership $ 56,058 23.33% 356,572 40% 412,630 ( 23,587 ) $ 389,043 |
March 31, 2011 Amount Percentage of ownership $ 60,784 23.33% 310,088 40% 370,872 ( 23,587 ) $ 347,285 |
|
Amount $ 56,058 356,572 412,630 ( 23,587 ) $ 389,043 |
Amount $ 60,784 310,088 370,872 ( 23,587 ) $ 347,285 |
||
23.33% 40% |
~ 11 ~
- B. Investment gain or loss accounted for under the equity method for the three-month periods ended March 31, 2012 and 2011 based on the investees‟ unreviewed financial statements are set forth below:
| For the three-month periods | For the three-month periods | For the three-month periods | For the three-month periods | ended March 31, | ended March 31, | ended March 31, | |||
|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | ||||||||
| JinJing Optical Technology Co., Ltd. | $ | 8 | ($ | 3,599 | ) | ||||
| Phoenix Optical (Shanghai) Co., Ltd. | ( | 3,298 |
) ( | 1,312 |
) | ||||
| ($ | 3,290 |
) ($ | 4,911 |
) | |||||
| ROPERTY AND EQUIPMENT | |||||||||
| March 31, 2012 | |||||||||
| Accumulated | |||||||||
| Cost | Depreciation | Net Book Value | |||||||
| Buildings | $ | 2,982,365 | ($ |
203,110 | ) | $ | 2,779,255 |
||
| Machinery and equipment | 1,481,910 | ( |
1,006,798 | ) | 475,112 | ||||
| Test equipment | 174,648 | ( |
100,538 | ) | 74,110 | ||||
| Transportation equipment | 25,287 | ( |
16,238 | ) | 9,049 | ||||
| Furniture and fixtures | 164,814 | ( |
98,570 | ) | 66,244 | ||||
| Leasehold improvements | 39,481 | ( |
24,475 | ) | 15,006 | ||||
| Other equipment | 231,768 | ( |
127,970 | ) | 103,798 | ||||
| Construction in progress and | |||||||||
| prepayments for equipment | 328,024 | - | 328,024 | ||||||
| $ | 5,428,297 | ($ | 1,577,699 |
) | $ | 3,850,598 |
|||
| March 31, 2011 | |||||||||
| Accumulated | |||||||||
| Cost | Depreciation | Net Book Value | |||||||
| Buildings | $ | 2,114,767 | ($ |
124,728 | ) | $ | 1,990,039 |
||
| Machinery and equipment | 1,289,705 | ( |
820,133 | ) | 469,572 | ||||
| Test equipment | 144,957 | ( |
76,035 | ) | 68,922 | ||||
| Transportation equipment | 20,182 | ( |
12,621 | ) | 7,561 | ||||
| Furniture and fixtures | 135,782 | ( |
72,669 | ) | 63,113 | ||||
| Leasehold improvements | 16,331 | ( |
9,937 | ) | 6,394 | ||||
| Other equipment | 410,967 | ( |
215,271 | ) | 195,696 | ||||
| Construction in progress and | |||||||||
| prepayments for equipment | 352,834 | - | 352,834 | ||||||
| $ | 4,485,525 | ($ | 1,331,394 |
) | $ | 3,154,131 |
(7) PROPERTY AND EQUIPMENT
No interest expense was capitalized for the three-month periods ended March 31, 2012 and 2011.
(8) ASSETS LEASED TO OTHERS
Buildings (contain of land)
Buildings (contain of land)
| March 31, 2012 | Net Book Value $ 1,479,871 Net Book Value $ 1,491,165 |
||
|---|---|---|---|
Cost $ 1,493,989 ( |
Allowance $ 14,118 ) March 31, 2011 |
||
Cost $ 1,493,989 ( |
Allowance $ 2,824 ) |
~ 12 ~
The Company acquired the Taipei building for operating use at the end of 2010. However, since this building still cover certain unexpired lease agreements, the Company continuously leases the building to the lessee until the lease agreement is expired, and is recognized as “assets leased to others”.
(9) COMMON STOCK/STOCK DIVIDENDS DISTRIBUTABLE
-
A. As of March 31, 2012, the Company‟s authorized capital was $5,000,000 at $10 (in NT dollars) par value per share. As of March 31, 2012, the total issued and outstanding capital was $3,956,554.
-
B. The stockholders at their meeting on June 15, 2011 adopted a resolution to capitalize retained earnings of $37,465 and employees‟ bonus of $94,679 by issuing 6,237,361 shares of new common stocks (including 2,490,900 shares for employees‟ stock bonus). In accordance with the resolution adopted by the Board of Directors on August 31, 2011, the Company set November 6, 2011 as the base date for this capital increase. The registration of this capital increase had been completed.
-
C.As of March 31, 2012, the Company‟s employees had exercised 7,196.1 units of employee stock options in accordance with the Option Plan, representing 7,196,100 shares of common stock. The exercise price was $10~$24.7 (in NT dollars) per share.
(10) SHARE-BASED PAYMENT - EMPLOYEE COMPENSATION PLAN
- A. As of March 31, 2012, the Company‟s share-based payment transactions are set forth below:
| Type of arrangement Employee stock options 〞〞〞〞Treasury stock transferred to employees at the fourth time Treasury stock transferred to employees at the fifth time |
Grant date June 13, 2008 October 31, 2008 March 23, 2009 October 28 2009 March 21 2012 March 15, 2011 September 9, 2011 |
Quantity granted (in thousand shares) 8,000 1,000 3,000 3,000 3,000 1,334 930 |
Contract period 9.6 years 9.2 years 8.8 years 9.2 years 8.9 years - - |
Vesting conditions Note 〞〞〞〞Vest immediately Vest immediately |
Actual resignation rate in the current period - - - - - - - |
Estimated future resignation rate |
|---|---|---|---|---|---|---|
10 ~20%10 ~20%10 ~20%10 ~20%10 ~20%- - |
Note : 2 years‟ service vest 40%, 3 years‟ service vest 70%, 4 years‟ service vest 100%.
~ 13 ~
B. Details of the employee stock options are set forth below:
Employee stock options
| mployee stock options | ||
|---|---|---|
Outstanding at the beginning of the period Options granted Distribution of stock dividends or adjustments for number of options Options waived Options exercised ( Options forfeited Outstanding at the end of the period Exercisable options at the end of the period Approved and not yet issued options at the end of the period |
For the three-month period ended March 31, 2012 In thousands of shares Weighted average exercise price (in NT dollars) 13,788 $ 25.8 3,000 27.85 - - - - 134 ) 22.6 ( - - 16,654 26.2 7,228 - |
For the three-month period ended March 31, 2011 In thousands of shares Weighted average exercise price (in NT dollars) 11,530 $ 27.5 - - - - - - 40 ) 24.7 - - 11,490 27.5 4,440 - |
In thousands of shares 13,788 3,000 - - 134 ) - 16,654 7,228 - |
In thousands of shares 11,530 - - - 40 ) - 11,490 4,440 - |
-
C. The weighted-average stock price of stock options at exercise date for the three-month period ended March 31, 2012 was $26.42 (in dollars).
-
D. The exercise price and weighted-average remaining vesting periods of the employee stock options outstanding as of March 31, 2012 and 2011 are set forth below:
Employee stock options |
March 31, 2012 Exercise price (in NT dollars) Weighted-average remaining vesting period $26.9, $22.6, $21.2, $28 and $27.85 6.99 years |
March 31, 2011 Exercise price (in NT dollars) Weighted-average remaining vesting period $29.5, $24.7 and $23.2 6.75 years |
|---|---|---|
Exercise price (in NT dollars) $26.9, $22.6, $21.2, $28 and $27.85 |
Exercise price (in NT dollars) $29.5, $24.7 and $23.2 |
~ 14 ~
- E. For the stock options granted after January 1, 2008 with the compensation cost accounted for using the fair value method, their fair value on the grant date is estimated using the Black-Scholes option-pricing model. The parameters used in the estimation of the fair value are as follows:
| Type of arrangement Employee stock options 〞〞〞〞Treasury stock transferred to employees at the fourth time Treasury stock transferred to employees at the fifth time |
Grant date June 13, 2008 October 31, 2008 March 23, 2009 October 28, 2011 March 21, 2012 March 15, 2011 September 9, 2011 |
Stock price (in NT dollars) $ 45.5 32.6 30.9 30.65 27.85 40.40 32.65 |
Exercise price ( in NT dollars) (Note 1) $ 26.9 22.6 21.2 28.0 27.85 35.6 25.4 |
Expected price volatility 24.45% 22.11% 22.63% 30.27% 33.54% - - |
Expected vesting period 6 years 6 years 6 years 5 years 4.9 years - - |
Expected dividend yield rate 1.5% 1.5% 1.5% 1.4% 1.4% - - |
Risk-free interest rate 2.40% 1.88% 0.96% 1.18% 1.08% - - |
Fair value per unit (in NT dollars) |
|---|---|---|---|---|---|---|---|---|
$ 10.56 6.54 5.73 7.42 7.35 Note 2 Note 2 |
-
Note 1: The exercise price of stock options was adjusted based on the cash dividends and stock dividends per share distributed.
-
Note 2: Given that the exercise date was close to the grant date, the fair value per unit was estimated using the intrinsic value method.
-
F. Liabilities arising from share-based payment transactions are shown below:
Equity - settled Cash - settled |
For the three-month periods ended March 31, 2012 2011 $ 4,294 $ 5,205 - - $ 4,294 $ 5,205 |
|---|---|
2012 $ 4,294 - $ 4,294 |
~ 15 ~
(11) TREASURY STOCK
A.
Reason of reacquisition Transfer to employees Reason of reacquisition Transfer to employees |
For the three-month period ended March 31, 2012 (in thousands of shares) | For the three-month period ended March 31, 2012 (in thousands of shares) | For the three-month period ended March 31, 2012 (in thousands of shares) | For the three-month period ended March 31, 2012 (in thousands of shares) |
|---|---|---|---|---|
Beginning shares Additions Disposal Ending shares 19,086 - - 19,086 For the three-month period ended March 31, 2011 (in thousands of shares) |
||||
Beginning shares 12,460 |
Additions 3,140 |
Disposal - |
Ending shares 15,600 |
Details of the shares bought back by the Company as treasury stock are set forth below:
| Approval date of Board of Directors December 20, 2007 October 2, 2008 July 2, 2010 December 13, 2010 August 9, 2011 |
Repurchase price range (in NT dollars) $33~$69 $28~$45 $40~$60 $36~$50 $25~$40 |
Shares bought back (in thousands of shares) 2,976 4,100 6,500 5,000 8,250 26,826 |
Amount bought back $ 123,818 116,937 308,845 220,262 261,969 $ 1,031,831 |
|---|---|---|---|
As of March 31, 2012, the shares bought back as treasury stock amounted to $714,702.
-
B. Pursuant to the R.O.C. Securities and Exchange Law, the number of shares bought back as treasury stock should not exceed 10% of the number of the Company‟s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital reserve.
-
C. Pursuant to the R.O.C. Securities and Exchange Law, treasury stock should not be pledged as collateral and is not entitled to dividends before it is reissued to the employees.
-
D. The transfer price of treasury stock to employees was initially set at $45.8 (in NT dollars), $28.51 (in NT dollars) and $41.61 (in NT dollars) in 2010, 2008 and 2007, respectively, and the transfer price was adjusted to $25.4 (in NT dollars) and $33.4 (in NT dollars) per share in accordance with the earnings distribution for the fiscal years of 2008 and 2007, respectively.
(12) CAPITAL RESERVE
-
A. The R.O.C. Company Law requires that capital reserve shall be exclusively used to cover accumulated deficit or to increase capital and shall not be used for any other purpose. However, capital reserve arising from paid-in capital in excess of par value on issuance of common stock and donations can be capitalized once a year, provided that the Company has no accumulated deficit and the amount to be capitalized does not exceed 10% of the paid-in capital.
-
B. Please see Note 4 (10) for capital reserve from stock warrants.
~ 16 ~
(13) RETAINED EARNINGS
-
A. According to the Company‟s Articles of Incorporation, the annual earnings, if any, shall first be used to pay all taxes and offset prior years‟ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. Special reserve shall be set aside in accordance with the rules set forth in the Securities and Exchange Law, and remaining amount shall be distributed in the following order:
-
(a) allocating 10% to 20% as employees‟ bonus;
-
(b) allocating 2% as directors‟ and supervisors‟ remuneration; and
-
(c) distributing the remaining amount as common stockholders‟ dividends in accordance with the resolution adopted by the Board of Directors and approved at the stockholders‟ meeting.
-
B. Except for covering accumulated deficit or increasing capital, the legal reserve shall not be used for any other purpose. Capitalization of the legal reserve is permitted, provided that the balance of the reserve exceeds 50% of the Company‟s paid-in capital and the amount capitalized does not exceed 50% of the balance of the reserve.
-
C. In accordance with relevant laws or regulations of Securities and Futures Bureau, the Company shall set aside special reserve at the same amount as the reduction in stockholders‟ equity, and is not entitled to dividends.
-
D. The amount of dividends appropriated is based on the Company‟s current year‟s net income and prior years‟ retained earnings, taking into account the Company‟s financial structure and future operating plans. The distribution ratio of cash dividends to stock dividends is based on the Company‟s funding status, diluted earnings per share and other factors. According to the dividend policy adopted by the Board of Directors, cash dividends shall account for at least 20% of the total dividends distributed. Dividends appropriation shall be resolved by the stockholders at the stockholders‟ meeting.
-
E. The appropriation of 2011 earnings had been resolved at Board of Directors‟ meeting on March 21, 2012 and the appropriation of 2010 earnings had been resolved at the stockholders‟ meeting on June 15, 2011. Details are summarized below:
| below: | ||||
|---|---|---|---|---|
| Legal reserve Special reserve Stock dividends Cash dividends |
2011earnings Amount Dividends per share (in NT dollars) $ 19,184 - 488,347 ) - - - 564,809 Around $1.5 $ 95,646 |
2010 earnings Amount Dividends per share (in NT dollars) $ 132,767 - 488,347 - 37,465 Around $ 0.1 749,292 Around $ 2.0 $ 1,407,871 |
||
Amount $ 19,184 488,347 ) - 564,809 $ 95,646 |
Amount $ 132,767 488,347 37,465 749,292 $ 1,407,871 |
|||
( |
The 2011 directors‟ and supervisors‟ remuneration, employees‟ stock bonus and cash bonus as appropriated during the Board of Directors‟ meeting on March 21, 2012 were $13,220 and $99,151, respectively. As of April 27, 2012, the appropriation of 2011 earnings, directors‟ and supervisors‟ remuneration, employees‟ stock bonus and cash bonus had not been resolved by the stockholders. The 2010 directors‟ and supervisors‟ remuneration, employees‟ stock bonus and cash bonus resolved by the stockholders were $14,131, $94,679, and $46,633,
~ 17 ~
respectively.
- F. The estimated amounts of employees‟ bonus are $8,455 and $34,250, and the estimated amounts of directors‟ and supervisors‟ remuneration are $1,127 and $3,425 for the three-month periods ended March 31, 2012 and 2011, respectively, and are recognized as operating costs or operating expenses for 2012 and 2011, respectively. While, if the estimated amounts are different from the amounts approved by the stockholders subsequently, the difference is recognized as gain or loss in next year. Information on the appropriation of the Company‟s earnings as resolved by the Board of Directors and approved by the stockholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(14) EARNINGS PER SHARE
| Consolidated net income Basic earnings per share: Net income attributable to common stockholders of parent company Effects of potential diluted earnings per share: Employee stock options Treasury stock transferred to employees Employees‟ bonus Diluted earnings per share: Net income attributable to common stockholders of parent company plus effect of dilutive share equivalent Consolidated net income Basic earnings per share: Net income attributable to common stockholders of parent company Effects of potential diluted earnings per share: Employee stock options Treasury stock transferred to employees Employees‟ bonus Diluted earnings per share: Net income attributable to common stockholders of parent company plus effect of dilutive share equivalent |
For the three-month period ended March 31, 2012 | For the three-month period ended March 31, 2012 | For the three-month period ended March 31, 2012 | For the three-month period ended March 31, 2012 | For the three-month period ended March 31, 2012 | (in NT dollars) | |
|---|---|---|---|---|---|---|---|
Weighted-average outstanding Amount common shares Earnings per share Before tax After tax (In thousands ofBefore tax $ 66,516 $ 62,632 shares) $ 54,706 $ 62,632 376,529 $ 0.15 - - 596 - - 3,956 $ 54,706 $ 62,632 381,081 $ 0.14 For the three-month period ended March 31, 2011 |
Earnings per share |
||||||
| Before tax $ 66,516 $ 54,706 - - $ 54,706 |
After tax |
||||||
| $ 0.17 | |||||||
| $ 0.16 | |||||||
| (in NT dollars) | |||||||
Amount Before tax After tax $ 200,340 $ 190,276 $ 195,339 $ 190,276 - - - - - - $ 195,339 $ 190,276 |
Weighted-average outstanding common shares (In thousands of shares) 377,672 3,998 993 3,480 386,143 |
Earnings per share |
|||||
| Before tax $ 200,340 $ 195,339 - - - $ 195,339 |
Before tax $ 0.52 $ 0.51 |
After tax |
|||||
| $ 0.50 | |||||||
| $ 0.49 | |||||||
~ 18 ~
5. RELATED PARTY TRANSACTIONS
A. Names of the related parties and their relationship with the Company
Relationship with the Company Names of related parties JinJing Optical Technology Co., Ltd. An investee company accounted for under the equity method by the Company‟s subsidiary Phoenix Optical (Shanghai) Co., Ltd. An investee company accounted for under the equity method by the Company‟s subsidiary. Gianta Co., Ltd. A corporate director of Gianta Co., Ltd. Pac-link Opportunity Fund Co., Ltd. A corporate supervisor of Pac-link Opportunity Fund Co., Ltd.
B. Significant related party transactions
(1) Purchases
For the three-month periods ended March 31, 2012 and 2011, the net purchases from the related parties were $11,951 and $46,873 , respectively, which were less than 10% of the total amount of net purchases.
Purchase price and payment terms from related parties are comparable with those from other suppliers. The payment term was approximately net 30~120 days.
(2) Accounts payable
As of March 31, 2012 and 2011, the total accounts payable from related parties were $16,785 and $31,951, respectively, which were less than 10% of the total amount of accounts payable.
6. ASSETS PLEDGED AS COLLATERAL
None.
7. COMMITMENTS AND CONTINGENT LIABILITIES
Kodak US has taken civil lawsuit against to the Company in the New York District Court on January 12, 2012 (herein as “Lawsuit”), due to there is a conflict occurred between both companies in the calculation of royalty payment. The Lawsuit aforesaid is not a patent infringement litigation, the Company is undertaking a negotiation with Kodak US and tries to settle the Lawsuit out of court in good faith continuously. It is not clear to measure the financial effect to the Company as of the report signing date of independent accountants as the court proceeding is still under the initial process without any specific damage claim.
8. SIGNIFICANT CASUALTY LOSS
None.
9. SIGNIFICANT SUBSEQUENT EVENT
None.
~ 19 ~
10. OTHERS
(1) FAIR VALUE OF FINANCIAL INSTRUMENTS
| THERS FAIR VALUE OF FINANCIAL INSTRUMENTS |
THERS FAIR VALUE OF FINANCIAL INSTRUMENTS |
THERS FAIR VALUE OF FINANCIAL INSTRUMENTS |
|---|---|---|
| March 31, 2012 March 31, 2011 Fair value Fair value Book value Quotations in an active market Estimated using a valuation technique Book value Quotations in an active market Estimated using a valuation technique Non-derivative financial instruments Assets Financial assets with fair value equal to book value $ 9,886,717 $ - $ 9,886,717 $ 10,626,207 $ - $ 10,626,207 Financial assets at fair value through profit or loss 447,984 447,984 - 583,511 583,511 - Financial assets carried at cost 236,035 - - 251,528 - - Liabilities Financial liabilities with fair value equal to book value 7,440,131 - 7,440,131 7,431,305 - 7,431,305 Derivative financial instruments : None. |
||
| Quotations in an active market $ - 583,511 - - |
||
$ 10,626,207 - - 7,431,305 |
The methods and assumptions used to estimate the fair values of the above financial instruments are summarized below:
For short-term instruments, the fair values were determined based on their carrying values because of the short maturities of the instruments. This method was applied to cash and cash equivalents, notes receivable, accounts receivable, short–term loans, notes payable, and accounts payable.
(2) INFORMATION ON INTEREST RATE RISK POSITIONS
-
A. As of March 31, 2012 and 2011, the financial assets with fair value risk due to the change of interest amounted to $4,085,258 and $5,792,027, respectively. There were no financial liabilities with fair value risk; the financial assets with cash flow risk due to the change of interest amounted to $764,426 and $411,070, respectively. There were no financial liabilities with cash flow risk due to the change of interest as of March 31, 2012 and 2011.
-
B. For the three-month periods ended March 31, 2012 and 2011, the interest income on financial assets or financial liabilities that are not at fair value through profit or loss amounted to $32,191 and $34,664, respectively, and there were no interest expense.
(3) PROCEDURE OF FINANCIAL RISK CONTROL AND HEDGE
The Group‟s activities expose the Group to a variety of financial risks: market risk, credit risk, liquidity risk and cash flow interest rate risk. The Groups overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group‟s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
Risk management is carried out by a central treasury department (Group Treasury) in accordance with the policies approved by the Board of Directors. Group Treasury identifies, evaluates and hedges financial risks in close cooperation with the Group‟s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest
~ 20 ~
rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and the investment of excess liquidity.
(4) INFORMATION OF MATERIAL FINANCIAL RISK
A. Market risk
- (A) Foreign exchange risk
The Group adopts the forward contract to hedge the currency exchange risk. As the amounts and period of the Group‟s foreign currency exposure and forward contracts are similar, the Group estimates no material risk would arise.
The foreign exchange risk largely arises from the Group‟s business that are not denominated in the functional currency (the Company‟s and some subsidiaries‟ functional currency is NTD, some subsidiaries‟ functional currency is RMB). Financial assets and financial liabilities relevant to foreign exchange risk were as follows:
| as follows: | |||
|---|---|---|---|
| Financial Assets Monetary item USD:NTD USD:RMB Long-term equity investment accounted for under the equity method USD:NTD Financial Liabilities Monetary item USD:NTD USD:RMB |
For the three-month periods ended March 31, | ||
2012 Foreign Currency Exchange rate (In thousands) USD 183,098 1:29.51 USD 67,705 1:6.2943 USD 13,183 1:29.51 USD 7,389 1:29.51 USD 174,370 1:6.2943 |
2011 |
||
| Foreign Currency (In thousands) USD 183,098 USD 67,705 USD 13,183 USD 7,389 USD 174,370 |
Foreign Currency (In thousands) USD 135,474 USD 91,833 USD 11,812 USD 7,739 USD 185,899 |
Exchange rate |
|
| 1:29.4 1:6.5564 1:29.4 1:29.4 1:6.5564 |
|||
- (B) Price risk
The Group is exposed to equity securities price risk because of investments held by the Group. The Group sets limits to control the transaction volume and stop-loss amount to reduce its market risk.
B. Credit risk
The Group has lower significant concentrations of credit risk. It has policies in place to ensure that wholesale sales of products are made to customers with an appropriate credit history. The maximum loss to the Group is the book value of accounts receivable.
C. Liquidity risk
The Group invests in financial assets which are traded in active market and can be readily converted into certain amount of cash approximate to their fair values. The liquidity risk exposure is low.
- D. Interest risk: None.
~ 21 ~
11.ADDITIONAL DISCLOSURES REQUIRED BY THE SECURITIES AND FUTURES BUREAU
(1) RELATED INFORMATION OF SIGNIFICANT TRANSACTIONS:
Not required for the first-quarter consolidated financial statements in accordance with the Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan, R.O.C..
(2) INFORMATION OF INVESTEE COMPANIES:
Not required for the first-quarter consolidated financial statements in accordance with the Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan, R.O.C..
(3) RELEVANT INFORMATION REGARDING INVESTMENT IN MAINLAND CHINA
Not required for the first-quarter consolidated financial statements in accordance with the Gin-Gwen-Jen (6) Letter No. 0960064020 issued by the Financial Supervisory Commission, Executive Yuan, R.O.C..
(4) THE RELATIONSHIP AND SIGNIFICANT TRANSACTIONS BETWEEN THE COMPANY AND ITS SUBSIDIARIES
For the three-month period ended March 31, 2012:
| Company | Counterparty | Relationship with the Company (Note 1) |
General transactions |
|---|---|---|---|
| General ledger account Amount Terms Percentage of revenue or assets (Note 2) |
|||
| Altek Corporation ″ Altek International Investment Co., Ltd. ″ ″ ″ Altek (Kunshan) Co., Ltd. ″ |
Altek International Investment Co., Ltd. ″ Altek Corporation ″ Altek (Kunshan) Co., Ltd. ″ Altek International Investment Co., Ltd. ″ |
(1) (1) (2) (2) (3) (3) (3) (3) |
Purchases $ 5,280,161 Net 75 days 83% Accounts payable 6,331,999 ″ 32% Sales 5,280,161 ″ 83% Accounts receivable 6,331,999 ″ 32% Purchase 5,526,224 ″ 87% Account payable 2,247,334 ″ 11% Sales 5,526,224 ″ 87% Account receivable 2,247,334 ″ 11% |
~ 22 ~
For the three-month period ended March 31, 2011:
| Company | Counterparty | Relationship with the Company (Note 1) |
General transactions | |
|---|---|---|---|---|
| General ledger account Amount Terms |
Percentage of revenue or assets (Note 2) |
|||
| Altek Corporation ″ Altek International Investment Co., Ltd. ″ ″ ″ Altek (Kunshan) Co., Ltd. ″ |
Altek International Investment Co., Ltd. ″ Altek Corporation ″ Altek (Kunshan) Co., Ltd. ″ Altek International Investment Co., Ltd. ″ |
(1) (1) (2) (2) (3) (3) (3) (3) |
Purchases $ 4,387,798 Net 45 days Accounts payable 4,105,962 ″ Sales 4,387,798 ″ Accounts receivable 4,105,962 ″ Purchase 4,687,958 ″ Account payable 195,622 ″ Sales 4,687,958 ″ Accounts receivable 195,622 ″ |
76% 20% 76% 20% 81% 1% 81% 1% |
Note 1: The relationship with the transaction parties are as follows:
(1) The Company to the consolidated subsidiary.
(2) The consolidated subsidiary to the Company.
(3) The consolidated subsidiary to the consolidated subsidiary.
Note 2: Ratio of asset/liability accounts is divided by consolidated total assets, and ratio of gain/loss accounts is divided by consolidated sales revenue.
12. OPERATING SEGMENTS
(1) General Information
The Group mainly operates in one segment. The chief operating decision-maker reviews the Group‟s reporting to assess performance and allocate resource. The Group mainly has a single reportable segment.
(2) Measurement of segment information
The chief operating decision-maker assesses the segment performance through the consolidated financial statements which are prepared in accordance with the generally accepted accounting principles in Republic of China.
~ 23 ~
13. DISCLOSURES RELATING TO THE ADOPTION OF IFRSs
Pursuant to the regulations of the Financial Supervisory Commission, Executive Yuan, R.O.C., effective January 1, 2013, a public company whose stock is listed on the Taiwan Stock Exchange Corporation or traded in the GreTai Securities Market should prepare financial statements in accordance with the International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IASs”), and relevant interpretations and interpretative bulletins that are ratified by the Financial Supervisory Commission.
The Group discloses the following information in advance prior to the adoption of IFRSs under the requirements of Jin-Guan-Zheng-Shen-Zi Order No. 0990004943 of the Financial Supervisory Commission, dated February 2, 2010:
Major contents and status of execution of the Company‟s plan for IFRSs adoption:
- A. The Company has formed an IFRSs group headed by the group leader, which is responsible for setting up a plan relative to the Company‟s transition to IFRSs. The major contents and status of execution of this plan are outlined below:
| major contents and status of execution of thisplan are outlined below: | |
|---|---|
| Working Items for IFRSs Adoption | Status of Execution |
| a. Formation of an IFRSs group | Completed |
| b. Setting up a plan relative to the Company‟s transition to IFRSs | Completed |
| c. Identification of the differences between current accounting policies and IFRSs |
Completed |
| d. Identification of consolidated entities under the IFRSs framework | Completed |
| e. Evaluation of the impact of each exemption and option on the Company under IFRS 1 – First-time Adoption of International Financial Reporting Standards |
Completed |
| f. Evaluation of needed information system adjustments | Completed |
| g. Evaluation of needed internal control adjustments | Completed |
| h. Establish IFRSs accounting policies | Completed |
| i. Selection of exemptions and options available under IFRS 1 – First-time Adoption of International Financial Reporting Standards |
Completed |
| j. Preparation of statement of financial position on the date of transition to IFRSs |
Completed |
| k. Preparation of IFRSs comparative financial information for 2012 | In process |
| l. Completion of relevant internal control (including financial reporting process and relevant information system) adjustments |
In process |
~ 24 ~
-
B. Material differences that may arise between current accounting policies used in the preparation of financial statements and IFRSs and “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be used in the preparation of financial statements in the future:
-
The Group uses the IFRSs already ratified currently by the Financial Supervisory Commission and the “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be applied in 2013 as the basis for evaluation of material differences in accounting policies as mentioned above. However, the Group‟s current evaluation results may be different from the actual differences that may arise when new issuances of or amendments to IFRSs are subsequently ratified by the Financial Supervisory Commission or relevant interpretations or amendments to the “Rules Governing the Preparation of Financial Statements by Securities Issuers” come in the future.
Material differences identified by the Group that may arise between current accounting policies used in the preparation of financial statements and IFRSs and “Rules Governing the Preparation of Financial Statements by Securities Issuers” that will be used in the preparation of financial statements in the future. The Group has also elected to use certain exemption under rules in IFRS 1, “First-time Adoption of International Financial Reporting Standards”, please refer to Note 13(c). The effects are outlined below:
- Material differences of adjustment on assets and liabilities on January 1, 2012.
| R.O.C. SFAS | Impact amounts |
IFRSs | Explanation | |
|---|---|---|---|---|
| Deferred income tax assets-current |
$ 235,716 | ( $ 235,716 ) | $ - | (i) |
| Deferred income tax assets-non-current |
47,125 | 325,742 | 372,867 | (i) |
| Others | 18,715,707 | - |
18,715,707 | |
| Total assets | $ 18,998,548 | $ 90,026 | $ 19,088,574 | |
| Accrued pension liabilities |
$ 1,632 | $ 14,718 | $ 16,350 | (ii) |
| Deferred income tax liabilities-non-current |
839,109 | 90,026 | 929,135 | (i) |
| Others | 7,336,408 | - |
7,336,408 | |
| Total liabilities | $ 8,177,149 | $ 104,744 | $ 8,281,893 | |
| Capital reserve-long-term investment |
$ 13,187 | ( $ 13,187 ) | $ - | (iii) |
| Retained earnings | 5,069,098 | 142,456 |
5,211,554 | ( v ) |
| Cumulated translation adjustments |
143,987 | ( 143,987 ) |
- | (iv) |
| Others | 5,595,127 | - |
5,595,127 | |
| Total stockholders‟ equity |
$ 10,821,399 | ( $ 14,718 ) | $ 10,806,681 |
Explanation for adjustments:
(i) In accordance with current accounting standards in the R.O.C., a deferred tax asset or liability should, according to the classification of its related asset or liability, be classified as current or noncurrent. However, a deferred tax asset or liability that is not related to an asset or liability for financial reporting should
~ 25 ~
be classified as current or noncurrent according to the expected time period to realize or settle a deferred tax asset or liability. However, under IAS 1, “Presentation of Financial Statements”, an entity should not classify a deferred tax asset or liability as current. Accordingly, the Company is going to reclassify the account “deferred income tax assets” from current to non-current on transition date.
-
(ii) The discount rate used to calculate pensions shall be determined with reference to the factors specified in R.O.C. SFAS 18, paragraph 23. However, IAS 19, “Employee Benefits”, requires an entity to determine the rate used to discount employee benefits with reference to market yields on high quality corporate bonds that match the currency at the end day of the reporting period and duration of its pension plan; when there is no deep market in corporate bonds, an entity is required to use market yields on government bonds (at the end day of the reporting period) instead. Besides, in accordance with current accounting standards in the R.O.C., the unrecognized transitional net benefit obligation should be amortized on a straight-line basis over the average remaining service period of employees still in service and expected to receive benefits. However, in accordance with IAS 19, “Employee Benefits”, the unrecognized transitional net benefit obligation should be recognized as an expense immediately at the date of adoption. Due to the above difference and in order to eliminate the difference in employee benefits upon adoption of IFRS, the Company increased the accrued pension liabilities by $14,718, and simultaneously reduced retained earnings by $14,718 on transition date.
-
(iii) In accordance with current accounting standards in the R.O.C., if an investee company issues new shares and original shareholders do not purchase or acquire new shares proportionately, but the investor company does not lose its significant influence over the investee company, the investment percentage, and therefore the equity in net assets for the investment that an investor company has invested, will be changed. Such difference shall be used to adjust the „Additional paid-in capital‟ and the „Long-term equity investments‟ accounts. However, in accordance with IAS 28, “Investments in Associates”, increase in investment percentage is accounted for as an acquisition of investment; while, decrease in investment percentage is accounted for as a disposal of investment and any related disposal gain or loss is recognized. Accordingly, the company reduced the additional paid-in capital from investee under equity method by $13,187 and simultaneously increased the retained earnings by $13,187 on transition date.
-
(iv) The Group elected to use the exemption of the cumulative translation differences relating to the investment in a foreign operation. The subsequent changes in foreign exchange rate are treated in accordance with IAS 21, “Effects of Changes in Foreign Exchange Rates”. Therefore, the Group decreased the cumulative translation differences and increased retained earnings by $143,987, respectively.
-
(v) In accordance with Jin-Guan-Zheng-Fa-Zi Order No. 1010012865 of the FSC, dated April 6, 2012, the Group shall set aside special reserve by $142,456 for the net increases of retained earnings upon adoption of IFRS.
~ 26 ~
- Material differences of adjustment on assets and liabilities on March 31, 2012.
| R.O.C. SFAS | Impact amounts |
IFRSs | Explanation | |
|---|---|---|---|---|
| Deferred income tax assets-current |
$ 240,099 | ( $ 240,099) | $ - | (i) |
| Deferred income tax assets-non-current |
45,982 | 343,384 | 389,366 | (i) |
| Others | 19,322,656 | - | 19,322,656 | |
| Total assets | $ 19,608,737 | $ 103,285 | $ 19,712,022 | |
| Accrued pension liabilities |
$ 1,632 | $ 14,718 | $ 16,350 | (ii) |
| Deferred income tax liabilities-non-current |
786,251 | 103,285 | 889,536 | |
| Others | 8,142,104 | - | 8,142,104 | |
| Total liabilities | $ 8,929,987 | $ 118,003 | $ 9,047,990 | |
| Capital reserve-long-term investment |
$ 13,187 | ( $ 13,187) | $ - | (iii) |
| Retained earnings | 5,131,730 | 142,456 | 5,274,186 | ( v ) |
| Cumulated translation adjustments |
( 68,616) |
( 143,987) |
( 212,603) |
(iv) |
| Others | 5,602,449 | - | 5,602,449 | |
| Total stockholders‟ equity |
$ 10,678,750 | ( $ 14,718) | $ 10,664,032 |
Explanation for adjustments:
-
(i) In accordance with current accounting standards in the R.O.C., a deferred tax asset or liability should, according to the classification of its related asset or liability, be classified as current or noncurrent. However, a deferred tax asset or liability that is not related to an asset or liability for financial reporting should be classified as current or noncurrent according to the expected time period to realize or settle a deferred tax asset or liability. However, under IAS 1, “Presentation of Financial Statements”, an entity should not classify a deferred tax asset or liability as current. Accordingly, the Company is going to reclassify the account “deferred income tax assets” from current to non-current on transition date.
-
(ii) The discount rate used to calculate pensions shall be determined with reference to the factors specified in R.O.C. SFAS 18, paragraph 23. However, IAS 19, “Employee Benefits”, requires an entity to determine the rate used to discount employee benefits with reference to market yields on high quality corporate bonds that match the currency at the end day of the reporting period and duration of its pension plan; when there is no deep market in corporate bonds, an entity is required to use market yields on government bonds (at the end day of the reporting period) instead. Besides, in accordance with current accounting standards in the R.O.C., the unrecognized transitional net benefit obligation should be amortized on a straight-line basis over the average remaining service period of employees still in service and expected to receive benefits. However, in accordance with IAS 19, “Employee Benefits”, the unrecognized transitional net benefit obligation should be recognized as an expense immediately at the date of adoption. Due to the above difference and in order to eliminate the
~ 27 ~
- difference in employee benefits upon adoption of IFRS, the Company increased the accrued pension liabilities by $14,718, and simultaneously reduced retained earnings by $14,718 on transition date.
-
(iii) In accordance with current accounting standards in the R.O.C., if an investee company issues new shares and original shareholders do not purchase or acquire new shares proportionately, but the investor company does not lose its significant influence over the investee company, the investment percentage, and therefore the equity in net assets for the investment that an investor company has invested, will be changed. Such difference shall be used to adjust the „Additional paid-in capital‟ and the „Long-term equity investments‟ accounts. However, in accordance with IAS 28, “Investments in Associates”, increase in investment percentage is accounted for as an acquisition of investment; while, decrease in investment percentage is accounted for as a disposal of investment and any related disposal gain or loss is recognized. Accordingly, the company reduced the additional paid-in capital from investee under equity method by $13,187 and simultaneously increased the retained earnings by $13,187 on transition date.
-
(iv) The Group elected to use the exemption of the cumulative translation differences relating to the investment in a foreign operation. The subsequent changes in foreign exchange rate are treated in accordance with IAS 21, “Effects of Changes in Foreign Exchange Rates”. Therefore, the Group decreased the cumulative translation differences and increased retained earnings by $143,987, respectively.
-
(v) In accordance with Jin-Guan-Zheng-Fa-Zi Order No. 1010012865 of the FSC, dated April 6, 2012, the Group shall set aside special reserve by $142,456 for the net increases of retained earnings upon adoption of IFRS.
-
Material differences of adjustment on profit and loss on First-Quarter, 2012.
| R.O.C. SFAS | Impact amounts |
IFRSs | Explanation | |
|---|---|---|---|---|
| Operatingrevenues | $ 6,328,236 | $ - | $ 6,328,236 | |
| Operatingcosts | ( 5,901,089 ) | - | ( 5,901,089 ) | |
| Grossprofit | 427,147 | - | 427,147 | |
| Operatingexpenses | ( 406,226 ) |
- | ( 406,226 ) |
|
| Operatingincome | 20,921 | - | 20,921 | |
| Non-operating revenues and income |
48,899 | - | 48,899 | |
| Non-operating expenses and loss |
( 3,304 ) |
- | ( 3,304 ) |
|
| Income before income tax |
66,516 | - | 66,516 | |
| Income tax expense | ( 3,884 ) |
- | ( 3,884 ) |
|
| Consolidated net income |
$ 62,632 | $ - | $ 62,632 |
Explanation for adjustments: No significant differences.
~ 28 ~
-
C. The Group elected to use the following exemptions in accordance with IFRS 1 “First-time adoption of International Financial Reporting Standards” and “Rules Governing the Preparation of Financial Statements by Securities Issuers” effective in 2013.
-
Business Combinations
For business combinations before the date of transition to IFRSs (transition date), the Group elects not to apply IFRS 3 “Business Combinations” retrospectively.
- Share-based payment transactions
For the vested equity instruments of share-based payment transactions before the transition date, the Group elects not to apply IFRS 2 “Share-base Payment” retrospectively.
- Employee benefits
The Group elects to recognize all actuarial gains or losses up to the transition date into retained earnings.
4. Cumulated translation differences
The Group elects to use the exemption of the cumulative translation differences relating to the investment in a foreign operation. The subsequent changes in foreign exchange rate are treated in accordance with IAS 21, “Effects of Changes in Foreign Exchange Rates”.
- Compound financial instruments
For compound financial instruments which were not outstanding at the transition date, the Group elects the exemptions and does not have to split into separate liability and equity components.
Some of the above differences may not have a material effect on the Group in transition to IFRSs due to the exemption rules in IFRS 1, “First-time Adoption of International Financial Reporting Standards”, adopted by the Group.
~ 29 ~