AI assistant
Aker Solutions — Investor Presentation 2018
Jul 12, 2018
3531_rns_2018-07-12_39bcb18c-1fd6-4e62-8b4e-49bd9fbdef62.pdf
Investor Presentation
Open in viewerOpens in your device viewer
2Q 2018
Fornebu, July 12, 2018 Luis Araujo and Svein Stoknes
Agenda | 2Q 2018
Main Developments
- Activity is picking up, though market remains competitive
- Major projects progressing as planned
-
On track with phase 2 of cost-efficiency improvement program
-
Top and bottom lines increase
- Order intake almost doubles versus a year earlier
-
Healthy order backlog of NOK 37 billion
-
Tendering activity steady
- Front-end demand remains strong
- Financial position solid with NOK 7.4 billion liquidity buffer
Key Figures | 2Q 2018
Revenue EBITDA Order Intake
Order Backlog
New Orders
Partnering with Kvaerner to deliver modifications of Johan Sverdrup riser platform and field center
Three-year contract extension for operations and maintenance services in the UK North Sea
Topside modification contract for phase 3 of the Troll development offshore Norway
Norwegian government approves funding for FEED for full-scale carbon capture plant at Norcem
Order for subsea production system for Dalia offshore Angola
35 study awards for projects in Norway, the UK, Africa and Asia Pacific
Strong Demand for Early-Phase Capabilities
- Awarded 35 front-end contracts, resulting in a total of 73 for the first half of the year
- Almost a third are for projects outside Norway
- Many are for large and complex projects
- 6 concept studies led to FEEDs
- 8 FEEDs led to full-fledged projects
FEED: Front-end engineering and design
| 1H 2018 | 1H 2017 | |
|---|---|---|
| Total front-end awards |
73 | 71 |
| Concept studies leading to FEEDs |
6 | 17 |
| FEEDs leading to projects |
8 | 2 |
Digital Solutions to Drive Value
Connecting Products
All-Electric Subsea Systems
Longer tiebacks Real-time insight
Less infrastructure
Outlook
- Market for oil services remains competitive, though signs of a recovery are increasing
- Industry improvement measures are lowering break -even costs and spurring project sanctions
- Tendering activity is high in main markets, key projects are seen sanctioned in next 6 to 12 months
- Well placed in key regions and segments to capture offshore market growth
- Building on our front -end capabilities to capture opportunities and engage early with customers
Agenda | 2Q 2018
2Q 2018 | Income Statement
| (NOK million) | 2Q 2018 | 2Q 2017 | 1H 2018 | 1H 2017 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6 254 | 5 425 | 11 737 | 10 598 | 22 461 |
| EBITDA | 439 | 305 | 864 | 660 | 1 519 |
| EBITDA margin | 7,0% | 5,6% | 7,4% | 6,2% | 6,8% |
| EBITDA ex. special items1 |
441 | 400 | 825 | 763 | 1 665 |
| EBITDA margin ex. special items1 |
7,1% | 7,4% | 7,1% | 7,2% | 7,4% |
| Depreciation, amortization and impairment |
(185) | (206) | (384) | (411) | (948) |
| EBIT | 254 | 99 | 480 | 249 | 571 |
| EBIT margin | 4,1% | 1,8% | 4,1% | 2,4% | 2,5% |
| EBIT ex. special items1 |
256 | 199 | 455 | 356 | 876 |
| EBIT margin ex. special items1 | 4,1% | 3,7% | 3,9% | 3,4% | 3,9% |
| Net financial items |
(63) | (60) | (133) | (124) | (213) |
| FX on disqualified hedging instruments | (18) | 12 | (16) | 17 | 41 |
| Income (loss) before tax |
173 | 51 | 331 | 143 | 399 |
| Income tax | (57) | (17) | (110) | (47) | (160) |
| Net income (loss) |
117 | 33 | 222 | 95 | 239 |
| Earnings per share (NOK) |
0,42 | 0,08 | 0,80 | 0,32 | 0,81 |
| Earnings per share (NOK) ex. special items1 | 0,48 | 0,34 | 0,78 | 0,57 | 1,54 |
- Revenue for 2Q 2018 up 15% year-on-year
- Reflecting higher activity in Field Design and Subsea, as well as in Services
- Underlying EBITDA for 2Q 2018 increased by 10% year-on-year to NOK 441 million
- Underlying EBITDA margin of 7.1% versus 7.4% a year earlier
- Good performance with several new awards entering backlog
1Special items mainly include restructuring costs, impairments, onerous leases, sale of PPE and costs linked to the impact of currency derivatives not qualifying for hedge accounting. See appendix for full details on special items.
2Q 2018 | Cashflow and Financial Position
- Cashflow from operations NOK 318 million
- Working capital strong at minus NOK 1,415 million
- Net debt NOK 247 million and leverage 0.2x
- Gross debt of NOK 2.8 billion
Working Capital NOK million
- Available liquidity NOK 7.4 billion (cash NOK 2.4 billion and RCF NOK 5.0 billion)
- Repaid Brazil debt with maturities in 2018
Debt Maturity Profile1NOK million
1RCF of NOK 5 billion, maturing in 2023
Net Interest-Bearing Debt Development NOK million
Projects
- Continued solid project execution
- Newly awarded work in early phases of execution
- Revenue up 15% vs last year to NOK 4.9 billion
- EBITDA margin1 of 6.7% vs 7.0% a year earlier
EBITDA and Margin1
NOK million, %
Revenue NOK billion
- Solid order intake of NOK 5.0 billion, equal to 1.0x book-to-bill
- Order backlog of NOK 27.3 billion
Working Capital NOK billion
- Subsea with continued solid project execution
- Revenue rose 11% to NOK 2.1 billion vs year earlier
- Order intake of NOK 1.1 billion, equal to 0.5x book-to-bill
- Backlog of NOK 9.7 billion
Revenue NOK billion
Order Intake
NOK billion
Projects | Subsea Projects | Field Design
- Solid Brownfield activity across several geographies
- Revenue rose 19% to NOK 2.8 billion vs year earlier
- Strong order intake of NOK 3.9 billion, equal to 1.4x book-to-bill
- Backlog of NOK 17.5 billion
2Q 2018 Order Backlog by Execution Date
Services
- Increased activity level in production asset services
- Revenue rose 16% vs last year to NOK 1.3 billion
- EBITDA margin1 increased to 13.0% vs 12.7% a year earlier
Revenue NOK billion
EBITDA and Margin1
NOK million, %
1Excludes special items
- Order intake of NOK 0.7 billion, equal to 0.5x book-to-bill
- Order backlog of NOK 9.8 billion
EBIT and Margin1
Working Capital NOK billion
Order Backlog Gives Reasonable Visibility
2Q 2018 Order Backlog by Execution Date NOK billion
Order Backlog and Intake Evolution NOK billion
Order Backlog by Segment NOK billion End 2Q 2018 Order Backlog by Market
Financial Guidance
Revenue and Margin
- Positive long-term offshore, deepwater outlook
- Markets remain challenging but increasing signs of a gradual recovery
- Steady tendering in main markets
- Continued strong order intake improves visibility
- Overall 2018 revenue expected up close to 10% year-on-year
- Revenue growth in both segments
- Underlying EBITDA margin for group overall expected to remain around current levels
Balance Sheet and Cashflow
- Capex and R&D ≈ 2% of annual revenue, with flexibility
- Working capital likely to fluctuate around large project work but trend toward 2-4% of group revenue over next 9-12 months
- Target net interest-bearing debt / EBITDA ≈ 1
- Dividend payments should over time amount to 30-50% of net profit
Agenda | 2Q 2018
Additional Information
© 2018 Aker Solutions
Special Items
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Special items (EBITDA) | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Onerous leases | 4 | 39 | 39 | 82 | - | 6 | - | 33 | 40 | - | - |
| Restructuring | 19 | 0 | 130 | 163 | (1) | 81 | 8 | (2) | 86 | 7 | 5 |
| Non-qualifying hedges | (11) | (11) | (18) | (44) | 3 | 4 | 10 | (6) | 10 | (3) | (4) |
| (Gain) loss sale of PPE | - | (36) | - | (36) | - | - | - | - | - | (50) | - |
| Demerger and other costs | 15 | 1 | 9 | 26 | 6 | 3 | 2 | (0) | 10 | 5 | 1 |
| Total special items EBITDA | 27 | (6) | 160 | 192 | 7 | 95 | 20 | 24 | 146 | (41) | 2 |
| Special items (EBIT) | |||||||||||
| Impairments | 50 | (0) | 414 | 464 | (0) | 5 | 6 | 148 | 158 | 14 | 0 |
| Total special items EBIT | 77 | (7) | 574 | 656 | 7 | 100 | 25 | 172 | 304 | (27) | 2 |
(Note that positivte numbers are costs, negative numbers are income) Note that positive numbers are costs, negative numbers are income
Income Statement
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement consolidated | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Revenue | 6 969 | 5 987 | 6 138 | 25 557 | 5 173 | 5 425 | 5 419 | 6 444 | 22 461 | 5 483 | 6 254 |
| Operating expenses | (6 405) | (5 509) | (5 759) (23 628) | (4 817) | (5 120) | (5 017) | (5 986) (20 941) | (5 057) | (5 815) | ||
| EBITDA | 563 | 477 | 380 | 1 929 | 355 | 305 | 401 | 458 | 1 519 | 425 | 439 |
| Of which related to hedging | 11 | 11 | 18 | 44 | (3) | (4) | (10) | 6 | (10) | 3 | 4 |
| Depreciation and amortization | (195) | (192) | (197) | (778) | (205) | (201) | (180) | (205) | (792) | (185) | (184) |
| Impairment | (50) | 0 | (414) | (464) | (0) | (5) | (4) | (148) | (156) | (14) | (0) |
| EBIT | 319 | 286 | (232) | 687 | 150 | 99 | 217 | 105 | 571 | 226 | 254 |
| Net interest cost | (106) | (109) | (111) | (420) | (74) | (67) | (50) | (66) | (256) | (69) | (58) |
| Foreign exchange on disqualified hedging instruments | (25) | (4) | (34) | (59) | 5 | 12 | 20 | 3 | 41 | 2 | (18) |
| Other financial items | 12 | 4 | 16 | 66 | 10 | 6 | (5) | 32 | 43 | (1) | (5) |
| Net financial items incl. disqualified hedging instruments | (120) | (109) | (128) | (414) | (58) | (48) | (34) | (31) | (172) | (68) | (81) |
| Net income (loss) before tax | 199 | 177 | (360) | 273 | 92 | 51 | 183 | 73 | 399 | 158 | 173 |
| Income tax | (68) | (56) | 92 | (121) | (30) | (17) | (59) | (54) | (160) | (53) | (57) |
| Net income (loss) for the period | 131 | 120 | (268) | 152 | 62 | 33 | 124 | 19 | 239 | 105 | 117 |
| Net income attributable to: | |||||||||||
| Equity holders of the parent company | 100 | 102 | (289) | 57 | 63 | 23 | 110 | 25 | 221 | 103 | 115 |
| Non-controlling interests | 31 | 19 | 21 | 95 | (1) | 10 | 15 | (5) | 18 | 2 | 2 |
| EBITDA margin | 8.1% | 8.0% | 6.2% | 7.5% | 6.9% | 5.6% | 7.4% | 7.1% | 6.8% | 7.8% | 7.0% |
| Basic earnings per share (NOK) | 0.37 | 0.37 | (1.07) | 0.21 | 0.23 | 0.08 | 0.40 | 0.09 | 0.81 | 0.38 | 0.42 |
Balance Sheet
| NOK million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | 1Q 2018 | 2Q 2018 |
| Property, plant and equipment | 3 934 | 3 735 | 3 808 | 3 721 | 3 564 | 3 341 | 3 316 | 3 077 | 2 977 |
| Intangible assets | 6 306 | 6 305 | 6 314 | 6 280 | 6 525 | 6 344 | 6 447 | 6 343 | 6 290 |
| Financial assets (non-current) | 16 | 67 | 132 | 184 | 148 | 124 | 158 | 162 | 153 |
| IB receivables (non-current) | 27 | 27 | 34 | 41 | 18 | 18 | 39 | 27 | 31 |
| IB receivables (current) | 91 | 90 | 437 | 470 | 298 | 279 | 128 | 131 | 103 |
| Trade receivables | 3 836 | 3 585 | 3 541 | 2 961 | 2 968 | 2 533 | 2 876 | 2 819 | 2 838 |
| Revenue accruals for customer contracts | - | - | - | - | - | - | - | 2 810 | 3 146 |
| Accrued revenue and WIP | 4 355 | 3 447 | 2 630 | 2 849 | 2 635 | 3 015 | 3 148 | - | - |
| Other current assets | 2 287 | 2 043 | 2 137 | 1 466 | 2 076 | 1 755 | 1 646 | 2 271 | 2 474 |
| Cash and cash equivalents | 2 861 | 2 299 | 2 480 | 2 020 | 1 211 | 1 449 | 1 978 | 2 607 | 2 440 |
| Total assets | 23 713 | 21 599 | 21 512 | 19 992 | 19 443 | 18 858 | 19 736 | 20 249 | 20 452 |
| Debt and equity | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | 1Q 2018 | 2Q 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total equity attributable to the parent | 6 399 | 6 289 | 6 278 | 6 546 | 6 651 | 6 501 | 6 981 | 6 822 | 6 828 |
| Non-controlling interests | 278 | 287 | 138 | 138 | 110 | 113 | 67 | 25 | 28 |
| Non IB liabilities (non-current) | 805 | 1 029 | 956 | 870 | 880 | 901 | 877 | 842 | 848 |
| Interest-bearing debt (non-current) | 1 934 | 2 154 | 1 844 | 1 822 | 1 729 | 3 230 | 2 576 | 2 745 | 2 703 |
| Trade payables | 1 334 | 922 | 1 030 | 902 | 1 156 | 1 162 | 1 865 | 1 859 | 2 166 |
| Amounts due to customers for construction work, incl advances | 3 329 | 2 690 | 2 509 | 2 160 | 1 484 | 777 | 1 206 | - | - |
| Revenue accruals for customer contracts | - | - | - | - | - | - | - | 700 | 685 |
| Accrued operating and financial cost | 2 076 | 2 036 | 2 183 | 2 254 | 2 447 | 2 581 | 2 237 | 4 256 | 4 554 |
| Interest-bearing current liabilities | 2 332 | 2 040 | 2 110 | 1 677 | 1 484 | 544 | 539 | 495 | 118 |
| Other non IB liabilities (current) | 5 226 | 4 153 | 4 465 | 3 623 | 3 503 | 3 049 | 3 390 | 2 503 | 2 521 |
| Total liabilities and equity | 23 713 | 21 599 | 21 512 | 19 992 | 19 443 | 18 858 | 19 736 | 20 249 | 20 452 |
| Net current operating assets, excluding held for sale | (100) | 416 | (904) | (974) | (454) | 15 | (844) | (1 422) | (1 415) |
| Net interest-bearing items | 1 287 | 1 777 | 1 002 | 968 | 1 686 | 2 028 | 970 | 475 | 247 |
| Equity | 6 677 | 6 576 | 6 415 | 6 684 | 6 761 | 6 614 | 7 047 | 6 848 | 6 856 |
| Equity ratio (in %) | 28.2 | 30.4 | 29.8 | 33.4 | 34.8 | 35.1 | 35.7 | 33.8 | 33.5 |
Cashflow
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cashflow | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| EBITDA continuing operations | 563 | 477 | 380 | 1 929 | 355 | 305 | 401 | 458 | 1 519 | 425 | 439 |
| Change in cashflow from operating activities | (1 094) | (769) | 1 081 | (1 617) | (257) | (762) | (615) | 702 | (932) | 107 | (121) |
| Net cashflow from operating activities | (530) | (291) | 1 460 | 312 | 98 | (457) | (214) | 1 160 | 587 | 533 | 318 |
| Acquisition of property, plant and equipment | (53) | (87) | (95) | (329) | (31) | (38) | (7) | (135) | (211) | (31) | (99) |
| Payments for capitalized development | (65) | (41) | (97) | (297) | (42) | (35) | (42) | (31) | (149) | (29) | (42) |
| Acquisition of subsidiaries, net of cash acquired | - | (0) | (210) | (210) | (4) | (217) | 0 | (0) | (221) | - | (0) |
| Change in current interest-bearing receivables | - | - | (351) | (351) | - | 179 | - | 85 | 264 | - | - |
| Cashflow from other investing activities | (14) | 21 | (8) | 1 | 0 | 3 | 22 | (15) | 10 | 85 | 39 |
| Net cashflow from investing activities | (133) | (106) | (762) | (1 186) | (76) | (109) | (26) | (96) | (308) | 25 | (102) |
| Change in external borrowings | 99 | (18) | (290) | 29 | (475) | (218) | 586 | (655) | (762) | 205 | (388) |
| Paid dividends to majority | - | - | (0) | (0) | - | (0) | 0 | 0 | (0) | 0 | 0 |
| Other financing activities | (28) | (19) | (231) | (243) | (20) | (33) | 5 | (26) | (73) | 0 | 1 |
| Net cashflow from financing activities | 71 | (37) | (522) | (213) | (494) | (251) | 591 | (680) | (835) | 205 | (387) |
| Effect of exchange rate changes on cash and cash equivalents | (43) | (128) | 4 | (294) | 13 | 8 | (113) | 146 | 54 | (133) | 4 |
| Net increase (decrease) in cash and cash equivalents | (636) | (562) | 181 | (1 382) | (459) | (809) | 238 | 529 | (502) | 630 | (167) |
| Cash and cash equivalents as at the beginning of the period | 3 496 | 2 861 | 2 299 | 3 862 | 2 480 | 2 020 | 1 211 | 1 449 | 2 480 | 1 978 | 2 607 |
| Cash and cash equivalents as at the end of the period | 2 861 | 2 299 | 2 480 | 2 480 | 2 020 | 1 211 | 1 449 | 1 978 | 1 978 | 2 607 | 2 440 |
Split Per Segment
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 5 474 | 5 003 | 5 100 | 20 627 | 4 066 | 4 232 | 4 184 | 5 179 | 17 660 | 4 239 | 4 862 |
| Services | 1 449 | 1 019 | 1 057 | 5 001 | 1 068 | 1 156 | 1 165 | 1 170 | 4 560 | 1 159 | 1 337 |
| Other | 48 | (9) | 25 | 88 | 41 | 43 | 75 | 105 | 264 | 89 | 58 |
| Eliminations | (1) | (26) | (44) | (159) | (2) | (5) | (6) | (11) | (24) | (3) | (3) |
| Revenue | 6 969 | 5 987 | 6 138 | 25 557 | 5 173 | 5 425 | 5 419 | 6 444 | 22 461 | 5 483 | 6 254 |
| EBITDA | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 409 | 400 | 360 | 1 547 | 269 | 213 | 320 | 415 | 1 217 | 312 | 325 |
| Services | 173 | 115 | 161 | 601 | 152 | 144 | 157 | 151 | 605 | 135 | 172 |
| Other | (18) | (38) | (141) | (219) | (66) | (52) | (76) | (109) | (303) | (22) | (58) |
| EBITDA | 563 | 477 | 380 | 1 929 | 355 | 305 | 401 | 458 | 1 519 | 425 | 439 |
| EBITDA margin | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 7.5% | 8.0% | 7.0% | 7.5% | 6.6% | 5.0% | 7.6% | 8.0% | 6.9% | 7.3% | 6.7% |
| Services | 12.0% | 11.3% | 15.3% | 12.0% | 14.2% | 12.5% | 13.5% | 12.9% | 13.3% | 11.7% | 12.9% |
| EBITDA margin | 8.1% | 8.0% | 6.2% | 7.5% | 6.9% | 5.6% | 7.4% | 7.1% | 6.8% | 7.8% | 7.0% |
| EBIT | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 205 | 250 | (210) | 478 | 129 | 79 | 197 | 203 | 608 | 173 | 201 |
| Services | 138 | 81 | 127 | 454 | 113 | 99 | 119 | 98 | 429 | 94 | 131 |
| Other | (24) | (45) | (148) | (245) | (92) | (79) | (99) | (196) | (466) | (41) | (78) |
| EBIT | 319 | 286 | (232) | 687 | 150 | 99 | 217 | 105 | 571 | 226 | 254 |
| EBIT margin | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 3.7% | 5.0% | (4.1%) | 2.3% | 3.2% | 1.9% | 4.7% | 3.9% | 3.4% | 4.1% | 4.1% |
| Services | 9.5% | 8.0% | 12.0% | 9.1% | 10.6% | 8.5% | 10.2% | 8.4% | 9.4% | 8.1% | 9.8% |
| EBIT margin | 4.6% | 4.8% | (3.8%) | 2.7% | 2.9% | 1.8% | 4.0% | 1.6% | 2.5% | 4.1% | 4.1% |
Split Per Segment
| NOK million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NCOA | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | 1Q 2018 | 2Q 2018 |
| Projects | (1 309) | (223) | (1 297) | (810) | (239) | 151 | (712) | (1 350) | (1 540) |
| Services | 1 493 | 824 | 921 | 640 | 603 | 595 | 511 | 550 | 646 |
| Other | (283) | (185) | (528) | (803) | (818) | (731) | (643) | (622) | (521) |
| NCOA | (100) | 416 | (904) | (974) | (454) | 15 | (844) | (1 422) | (1 415) |
| Order intake | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Projects | 3 200 | 2 696 | 3 435 | 13 607 | 4 096 | 2 582 | 1 830 | 9 669 | 18 177 | 6 460 | 4 959 |
| Services | 150 | 852 | 676 | 3 461 | 494 | 373 | 668 | 3 581 | 5 116 | 2 205 | 691 |
| Other | 46 | (10) | 25 | 86 | 10 | 67 | 67 | 238 | 381 | 20 | 34 |
| Eliminations | 4 | (24) | (42) | (150) | (8) | 1 | (9) | (105) | (121) | (46) | (11) |
| Order intake | 3 400 | 3 514 | 4 094 | 17 004 | 4 591 | 3 022 | 2 556 | 13 383 | 23 553 | 8 639 | 5 673 |
| Order backlog | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | 1Q 2018 | 2Q 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Projects | 26 484 | 23 819 | 22 327 | 22 599 | 23 371 | 20 684 | 24 807 | 27 102 | 27 286 |
| Services | 8 516 | 7 842 | 8 849 | 8 146 | 7 328 | 6 569 | 9 743 | 10 483 | 9 802 |
| Other | 0 | 0 | 0 | (31) | (7) | (14) | 135 | 108 | 41 |
| Eliminations | 8 | 10 | 12 | (4) | 4 | (0) | (103) | (140) | (148) |
| Order backlog | 35 008 | 31 671 | 31 188 | 30 709 | 30 695 | 27 239 | 34 581 | 37 553 | 36 981 |
Split Per Segment – Underlying Margins
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA (excl. special items) | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 436 | 393 | 387 | 1 602 | 269 | 295 | 323 | 405 | 1 292 | 322 | 328 |
| Services | 176 | 116 | 168 | 618 | 152 | 147 | 157 | 151 | 607 | 135 | 173 |
| Other | (23) | (37) | (16) | (98) | (59) | (42) | (59) | (74) | (234) | (74) | (60) |
| EBITDA (excl. special items) | 590 | 471 | 539 | 2 121 | 363 | 400 | 421 | 482 | 1 665 | 384 | 441 |
| 763 | |||||||||||
| EBITDA margin (excl. special items) | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 8.0% | 7.9% | 7.6% | 7.8% | 6.6% | 7.0% | 7.7% | 7.8% | 7.3% | 7.6% | 6.7% |
| Services | 12.2% | 11.4% | 15.9% | 12.4% | 14.2% | 12.7% | 13.5% | 12.9% | 13.3% | 11.7% | 13.0% |
| EBITDA margin (excl. special items) | 8.5% | 7.9% | 8.8% | 8.3% | 7.0% | 7.4% | 7.8% | 7.5% | 7.4% | 7.1% | 7.1% |
| EBIT (excl. special items) | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 283 | 242 | 231 | 997 | 129 | 161 | 207 | 276 | 773 | 199 | 203 |
| Services | 141 | 81 | 134 | 471 | 113 | 101 | 119 | 98 | 432 | 93 | 132 |
| Other | (29) | (44) | (23) | (124) | (85) | (64) | (83) | (97) | (329) | (94) | (79) |
| EBIT (excl. special items) | 395 | 280 | 342 | 1 343 | 157 | 199 | 243 | 277 | 876 | 199 | 256 |
| EBIT margin (excl. special items) | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Projects | 5.2% | 4.9% | 4.5% | 4.8% | 3.2% | 3.8% | 4.9% | 5.3% | 4.4% | 4.7% | 4.2% |
| Services | 9.7% | 8.0% | 12.6% | 9.4% | 10.6% | 8.8% | 10.2% | 8.4% | 9.5% | 8.0% | 9.9% |
| EBIT margin (excl. special items) | 5.7% | 4.7% | 5.6% | 5.3% | 3.0% | 3.7% | 4.5% | 4.3% | 3.9% | 3.7% | 4.1% |
Projects | Subsea and Field Design
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Subsea | 3 360 | 2 873 | 2 693 | 11 917 | 2 182 | 1 883 | 1 801 | 2 471 | 8 336 | 1 956 | 2 084 |
| Field Design | 2 130 | 2 133 | 2 414 | 8 751 | 1 887 | 2 353 | 2 386 | 2 776 | 9 402 | 2 284 | 2 810 |
| Eliminations/other | (15) | (3) | (7) | (41) | (3) | (4) | (4) | (67) | (78) | (1) | (32) |
| Revenues | 5 474 | 5 003 | 5 100 | 20 627 | 4 066 | 4 232 | 4 184 | 5 179 | 17 660 | 4 239 | 4 862 |
| Order intake | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | FY 2017 | 1Q 2018 | 2Q 2018 |
| Subsea | 1 729 | 101 | 2 372 | 4 794 | 692 | 929 | 494 | 5 661 | 7 776 | 2 986 | 1 123 |
| Field Design | 1 487 | 2 598 | 1 070 | 8 854 | 3 408 | 1 654 | 1 335 | 4 001 | 10 398 | 3 487 | 3 867 |
| Eliminations/other | (15) | (3) | (7) | (40) | (4) | (2) | 1 | 8 | 3 | (13) | (31) |
| Order intake | 3 200 | 2 696 | 3 435 | 13 607 | 4 096 | 2 582 | 1 830 | 9 669 | 18 177 | 6 460 | 4 959 |
| Order backlog | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 | 3Q 2017 | 4Q 2017 | 1Q 2018 | 2Q 2018 | ||
| Subsea | 13 484 | 10 440 | 10 297 | 8 814 | 7 727 | 6 200 | 9 532 | 10 615 | 9 746 | ||
| Field Design | 13 024 | 13 402 | 12 054 | 13 758 | 15 642 | 14 476 | 15 249 | 16 470 | 17 521 | ||
| Eliminations/other | (24) | (23) | (24) | 27 | 3 | 7 | 26 | 17 | 19 | ||
| Order backlog | 26 484 | 23 819 | 22 327 | 22 599 | 23 371 | 20 684 | 24 807 | 27 102 | 27 286 |
Copyright and Disclaimer
Copyright
Copyright of all published material including photographs, drawings and images in this document remains vested in Aker Solutions and third party contributors as appropriate. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior permission and applicable acknowledgements. No trademark, copyright or other notice shall be altered or removed from any reproduction.
Disclaimer
This Presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. These statements and this Presentation are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Aker Solutions ASA and Aker Solutions ASA's (including subsidiaries and affiliates) lines of business. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for Aker Solutions' businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time in the Presentation. Although Aker Solutions ASA believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation. Aker Solutions ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither Aker Solutions ASA nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.
Aker Solutions consists of many legally independent entities, constituting their own separate identities. Aker Solutions is used as the common brand or trade mark for most of these entities. In this presentation we may sometimes use "Aker Solutions", "we" or "us" when we refer to Aker Solutions companies in general or where no useful purpose is served by identifying any particular Aker Solutions company.