AI assistant
Aker Solutions — Investor Presentation 2017
Jul 12, 2017
3531_rns_2017-07-12_2dd06d24-dfab-4375-93f9-7b291f0e0697.pdf
Investor Presentation
Open in viewerOpens in your device viewer
2Q 2017
Fornebu, July 12, 2017 Luis Araujo and Svein Stoknes
Agenda | 2Q 2017
Key Developments
- Major projects progress as planned
- Global improvement program makes good headway, supporting margins
-
Market remains challenging, though signs of recovery
-
Robust order backlog of NOK 30.7 billion
- New orders include umbilicals contract for Mozambique's first offshore field development and 41 early-phase studies
-
Solid financial position with liquidity buffer of NOK 4.9 billion
-
Acquisition of Reinertsen's Norway oil and gas business
- Integration of C.S.E. in Brazil makes good headway
- Benefiting from new, organizational setup and synergies from acquisitions
Key Figures | 2Q 2017
Revenue EBITDA Order Intake
Order Backlog
New Orders
Contract for three umbilicals for Mozambique's Coral South project
Engineering and procurement services framework agreement for as many as 10 years
Order for two subsea trees for Kameleon and Storklakken discoveries
Subsea equipment order for Norwegian Sea Snefrid Nord find
41 study awards for projects in Norway, the UK, the U.S., Brazil, Australia and Malaysia
Order for four subsea trees for Visund and Fram Øst fields
#thejourney
Global improvement program targeting minimum 30 percent improvement in cost-efficiency across company
Achieved more than 80 percent of cost-efficiency target
2Q 2017
NOK 9,000,000,000
Collaborating to Drive Industry Improvements
Alliance with Aker BP and Subsea 7
- Operator and suppliers work as integrated team, reusing solutions and best practices
- Completed tie-in of two subsea wells at Volund field 20 percent below targeted budget and nine months faster than at comparable projects
International Association of Oil & Gas Producers
- Aker Solutions selected by IOGP to help drive standardization on an industrywide level
- Will provide project management and technical specialist services for phase two of JIP33, a joint industry project to standardize equipment and packages
Outlook
- Market outlook for oil services remains challenging amid project postponements, volatile oil price
- Some signs of recovery, as industry improvement measures having an effect
- Lower break-even costs likely to spur more project sanctions this year
- Healthy tendering in main markets
- Well placed in key regions to capture longterm, global deepwater and subsea market growth
- Vigilant about workforce capacity
- Taking part in industry collaboration to drive sustainable change
Agenda | 2Q 2017
2Q 2017 | Income Statement
| NOK million | 2Q 2017 | 2Q 2016 | 1H 2017 | 1H 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5,425 | 6,969 | 10,598 | 13,432 | 25,557 |
| EBITDA | 305 | 563 | 660 | 1,072 | 1,929 |
| EBITDA margin | 5.6% | 8.1% | 6.2% | 8.0% | 7.5% |
| EBITDA ex. special items1 | 400 | 590 | 763 | 1,111 | 2,121 |
| EBITDA margin ex. special items 1 |
7.4% | 8.5% | 7.2% | 8.3% | 8.3% |
| Depreciation, amortization and impairment | (206) | (245) | (411) | (440) | (1,242) |
| EBIT | 99 | 319 | 249 | 632 | 687 |
| EBIT margin | 1.8% | 4.6% | 2.4% | 4.7% | 2.7% |
| EBIT ex. special items 1 |
199 | 395 | 356 | 722 | 1,343 |
| EBIT margin ex. special items 1 |
3.7% | 5.7% | 3.4% | 5.4% | 5.3% |
| Net financial items | (60) | (95) | (124) | (154) | (354) |
| FX on disqualified hedging instruments | 12 | (25) | 17 | (22) | (59) |
| Income (loss) before tax | 51 | 199 | 143 | 457 | 273 |
| Income tax | (17) | (68) | (47) | (157) | (121) |
| Net income (loss) | 33 | 131 | 95 | 300 | 152 |
| Earnings (loss) per share (NOK) | 0.08 | 0.37 | 0.32 | 0.90 | 0.21 |
| Earnings per share (NOK) ex. special items1 | 0.34 | 0.66 | 0.57 | 1.22 | 2.23 |
- Revenue for 2Q 2017 down 22% vs last year
- Reflecting lower activity levels, especially for subsea projects
- Underlying 2Q 2017 EBITDA reached NOK 400 million
- EBITDA margin of 7.4% versus 8.5% a year earlier
1Special items include integration and restructuring costs mainly related to recent acquisitions, onerous leases and costs linked to the impact of currency derivatives not qualifying for hedge accounting. See appendix for full details on special items.
2Q 2017 | Cash flow and Financial Position
- Cash flow from operations minus NOK 457 million
- Working capital minus NOK 454 million
- Net debt NOK 1,686 million and leverage 1.2x
- Gross debt at NOK 3.2 billion
- Available liquidity NOK 4.9 billion (cash NOK 1.2 billion and RCF NOK 3.7 billion)
Debt Maturity Profile1NOK million
1RCF of NOK 5 billion, drawn NOK 1.3 billion, maturing in 2019
Net Interest-Bearing Debt Development NOK million
Working Capital NOK million
Projects
- Good progress on major projects, according to plan
- Revenue down 23% vs last year to NOK 4.2 billion
- EBITDA margin1 of 7%, compared with 8% a year earlier
EBITDA and Margin1 NOK million, %
1Excludes special items
- Order intake of NOK 2.6 billion, equivalent to 0.6x book-to-bill
- Order backlog of NOK 23.4 billion
EBIT and Margin1
Working Capital NOK billion
- Impacted by lower activity levels
- Revenue down 44% vs last year to NOK 1.9 billion
- Order intake of NOK 0.9 billion, equivalent to 0.5x book-to-bill
- Backlog of NOK 7.7 billion
Order Intake
NOK billion
Projects | Subsea Projects | Field Design
- Brownfield activity improving
- Revenue up 10% vs last year to NOK 2.4 billion
- Order intake of NOK 1.7 billion, equivalent to 0.7x book-to-bill
- Backlog of NOK 15.6 billion
2Q 2017 Order Backlog by Execution Date
NOK billion
Revenue
Services
- Impacted by activity slowdown in subsea services and a maturing production asset services portfolio
- Revenue down 20% vs last year to NOK 1.2 billion
- EBITDA margin1 of 12.7% driven by a continued favorable activity mix
EBITDA and Margin1
NOK million, %
■ EBIT margin1 of 8.8%, down year-on-year from 9.7%
- Order intake of NOK 0.4 billion, equivalent to 0.3x book-to-bill
- Order backlog of NOK 7.3 billion
EBIT and Margin1
Working Capital NOK billion
Order Backlog Gives Reasonable Visibility
2Q 2017 Order Backlog by Execution Date NOK million
Order Backlog and Intake Evolution NOK million
Order Backlog by Segment NOK million
End 2Q 2017 Order Backlog by Region NOK million
Financial Guidance
Revenue
- Positive long-term offshore, deepwater outlook
- Near-term uncertainty on timing of awards
- 2017 Projects revenue expected down around 15% from 2016
- 2017 Services revenue expected down around 5% from 2016
- Overall 2017 revenue down 10-15% year-on-year
Margins
- Softer underlying EBITDA margin in Projects year-on-year
- Stable underlying EBITDA margin in Services year-on-year
- Underlying EBITDA margin for the group overall slightly down from 1Q levels
Balance Sheet and Cash flow
- Capex and R&D ≈ 2% of revenue
- Several major capex investment plans completed in 2016
- Working capital likely to fluctuate around large project work but trend toward 5-7% of group revenue over next 12 -18 months
- Target net interest-bearing debt / EBITDA ≈ 1, but will remain above conservative target level through 2017
- Dividend payments should over time amount to 30-50% of net profit
Agenda | 2Q 2017
Introduction Luis Araujo Chief Executive Officer Financials Svein Stoknes Chief Financial Officer Q&A Session Luis Araujo CEO Svein Stoknes CFO Questions Answers
Additional Information
Special Items
| NOK million | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Special items (EBITDA) | 1Q 2015 | 2Q 2015 | 3Q 2015 | 4Q 2015 | YTD 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | YTD 2016 | 1Q 2017 | 2Q 2017 |
| Onerous leases | 52 | 58 | 40 | 114 | 265 | - | 4 | 39 | 39 | 82 | - | 6 |
| Restructuring1 | 0 | 2 | 41 | 373 | 416 | 15 | 19 | 0 | 130 | 163 | -1 | 81 |
| Non-qualifying hedges | 18 | 36 | 25 | 15 | 94 | -4 | -11 | -11 | -18 | -44 | 3 | 4 |
| Other costs | 4 | 4 | 4 | 11 | 22 | 3 | 15 | -35 | 9 | -10 | 6 | 3 |
| Total special items EBITDA | 75 | 99 | 110 | 513 | 797 | 13 | 27 | -6 | 160 | 192 | 7 | 95 |
| Special items (EBIT) | ||||||||||||
| Impairments | 26 | 3 | 11 | 123 | 163 | - | 50 | -0 | 414 | 464 | -0 | 5 |
| Total | 100 | 102 | 121 | 636 | 960 | 13 | 77 | -7 | 574 | 656 | 7 | 100 |
1) Restructuring and integration costs in 2Q relates mainly to the recent acquisition of Reinertsen
Income Statement
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement consolidated | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Revenue | 8,048 | 7,484 | 7,864 | 31,896 | 6,463 | 6,969 | 5,987 | 6,138 | 25,557 | 5,173 | 5,425 |
| Operating expenses | (7,501) | (6,963) | (7,682) (30,055) | (5,955) | (6,405) | (5,509) | (5,759) (23,628) | (4,817) | (5,120) | ||
| EBITDA | 547 | 521 | 182 | 1,841 | 508 | 563 | 477 | 380 | 1,929 | 355 | 305 |
| Of which related to hedging | (36) | (25) | (15) | (94) | 4 | 11 | 11 | 18 | 44 | (3) | (4) |
| Depreciation and amortization | (168) | (180) | (214) | (719) | (195) | (195) | (192) | (197) | (778) | (205) | (201) |
| Impairment | (3) | (11) | (123) | (163) | (0) | (50) | 0 | (414) | (464) | (0) | (5) |
| EBIT | 376 | 329 | (155) | 958 | 314 | 319 | 286 | (232) | 687 | 150 | 99 |
| Net interest cost | (54) | (66) | (99) | (272) | (94) | (106) | (109) | (111) | (420) | (74) | (67) |
| Foreign exchange on disqualified hedging instruments | 41 | 15 | (21) | 46 | 4 | (25) | (4) | (34) | (59) | 5 | 12 |
| Other financial items | (51) | 36 | (3) | (48) | 34 | 12 | 4 | 16 | 66 | 10 | 6 |
| Net financial items incl. disqualified hedging instruments | (65) | (15) | (123) | (273) | (56) | (120) | (109) | (128) | (414) | (58) | (48) |
| Net income (loss) before tax | 310 | 315 | (278) | 685 | 258 | 199 | 177 | (360) | 273 | 92 | 51 |
| Income tax | (102) | (110) | 28 | (302) | (89) | (68) | (56) | 92 | (121) | (30) | (17) |
| Net income (loss) for the period | 209 | 205 | (250) | 383 | 169 | 131 | 120 | (268) | 152 | 62 | 33 |
| Net income attributable to: | |||||||||||
| Equity holders of the parent company | 199 | 203 | (225) | 392 | 144 | 100 | 102 | (289) | 57 | 63 | 23 |
| Non-controlling interests | 9 | 2 | (25) | (8) | 25 | 31 | 19 | 21 | 95 | (1) | 10 |
| EBITDA margin | 6.8% | 7.0% | 2.3% | 5.8% | 7.9% | 8.1% | 8.0% | 6.2% | 7.5% | 6.9% | 5.6% |
| Basic earnings per share (NOK) | 0.73 | 0.75 | -0.83 | 1.44 | 0.53 | 0.37 | 0.37 | -1.07 | 0.21 | 0.23 | 0.08 |
Balance Sheet
| NOK million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | 2Q 2015 | 3Q 2015 | 4Q 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 |
| Property, plant and equipment | 3,754 | 3,792 | 3,962 | 3,882 | 3,934 | 3,735 | 3,808 | 3,721 | 3,564 |
| Intangible assets | 6,388 | 6,518 | 6,539 | 6,403 | 6,306 | 6,305 | 6,314 | 6,280 | 6,525 |
| Financial assets (non-current) | 17 | 17 | 16 | 16 | 16 | 67 | 132 | 184 | 148 |
| IB receivables (non-current) | 10 | 10 | 20 | 20 | 27 | 27 | 34 | 41 | 18 |
| IB receivables (current) | 8 | - | 117 | 76 | 91 | 90 | 437 | 470 | 298 |
| Trade receivables | 5,020 | 4,645 | 4,264 | 4,813 | 3,836 | 3,585 | 3,541 | 2,961 | 2,968 |
| Accrued revenue | 5,832 | 5,956 | 4,670 | 4,682 | 4,355 | 3,447 | 2,630 | 2,849 | 2,635 |
| Other current assets | 3,668 | 4,651 | 4,279 | 2,414 | 2,287 | 2,043 | 2,137 | 1,466 | 2,076 |
| Cash and cash equivalents | 1,958 | 2,651 | 3,862 | 3,497 | 2,861 | 2,299 | 2,480 | 2,020 | 1,211 |
| Total assets | 26,654 | 28,241 | 27,729 | 25,802 | 23,713 | 21,599 | 21,512 | 19,992 | 19,443 |
| Debt and equity | 2Q 2015 | 3Q 2015 | 4Q 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Total equity attributable to the parent | 5,836 | 6,326 | 6,397 | 6,278 | 6,399 | 6,289 | 6,278 | 6,546 | 6,651 |
| Non-controlling interests | 241 | 253 | 234 | 249 | 278 | 287 | 138 | 138 | 110 |
| Non IB liabilities (non-current) | 1,445 | 1,472 | 881 | 833 | 805 | 1,029 | 956 | 870 | 880 |
| Interest-bearing debt (non-current) | 3,685 | 3,122 | 3,137 | 3,343 | 1,934 | 2,154 | 1,844 | 1,822 | 1,729 |
| Trade payables | 1,834 | 1,416 | 1,669 | 1,208 | 1,334 | 922 | 1,030 | 902 | 1,156 |
| Amounts due to customers for construction work, incl advances | 5,674 | 6,137 | 5,995 | 4,944 | 3,329 | 2,690 | 2,509 | 2,160 | 1,484 |
| Accrued operating and financial cost | 2,431 | 2,968 | 2,435 | 2,547 | 2,076 | 2,036 | 2,183 | 2,254 | 2,447 |
| Interest-bearing current liabilities | 91 | 483 | 561 | 655 | 2,332 | 2,040 | 2,110 | 1,677 | 1,484 |
| Other non IB liabilities (current) | 5,418 | 6,064 | 6,421 | 5,744 | 5,226 | 4,153 | 4,465 | 3,623 | 3,503 |
| Total liabilities and equity | 26,654 | 28,241 | 27,729 | 25,802 | 23,713 | 21,599 | 21,512 | 19,992 | 19,443 |
| Net current operating assets, excluding held for sale | 656 | 315 | -1,607 | -933 | -100 | 416 | -904 | -974 | -454 |
| Net interest-bearing items | 1,801 | 943 | -301 | 406 | 1,287 | 1,777 | 1,002 | 968 | 1,686 |
| Equity | 6,077 | 6,579 | 6,630 | 6,527 | 6,677 | 6,576 | 6,415 | 6,684 | 6,761 |
| Equity ratio (in %) | 22.8 | 23.3 | 23.9 | 25.3 | 28.2 | 30.4 | 29.8 | 33.4 | 34.8 |
Cashflow
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cashflow | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| EBITDA continuing operations | 547 | 521 | 182 | 1,841 | 508 | 563 | 477 | 380 | 1,929 | 355 | 305 |
| Change in cashflow from operating activities | (627) | 311 | 1,414 | 93 | (836) (1,094) | (769) | 1,081 | (1,617) | (257) | (762) | |
| Net cashflow from operating activities | (80) | 832 | 1,595 | 1,934 | (327) | (530) | (291) | 1,460 | 312 | 98 | (457) |
| Acquisition of property, plant and equipment | (297) | (165) | (261) | (841) | (94) | (53) | (87) | (95) | (329) | (31) | (38) |
| Payments for capitalized developement | (125) | (94) | (121) | (449) | (93) | (65) | (41) | (97) | (297) | (42) | (35) |
| Acquisition of subsidiaries, net of cash acquired | - | - | (3) | (3) | - | - | (0) | (210) | (210) | (4) | (217) |
| Change in current interest-bearing receivables | 1 | (1) | (0) | (0) | - | - | - | (351) | (351) | - | 179 |
| Cashflow from other investing activities | 2 | (0) | (7) | (5) | 2 | (14) | 21 | (8) | 1 | 0 | 3 |
| Net cashflow from investing activities | (419) | (261) | (392) (1,299) | (185) | (133) | (106) | (762) (1,186) | (76) | (109) | ||
| Change in external borrowings | 49 | (8) | 25 | 98 | 238 | 99 | (18) | (290) | 29 | (475) | (218) |
| Paid dividends to majority | (394) | - | - | (394) | - | - | - | (0) | (0) | - | (0) |
| Other financing activities | (4) | 9 | (96) | (26) | 36 | (28) | (19) | (231) | (243) | (20) | (33) |
| Net cashflow from financing activities | (349) | 2 | (71) | (323) | 274 | 71 | (37) | (522) | (213) | (494) | (251) |
| Effect of exchange rate changes on cash and cash equivalents | (10) | 120 | 79 | 211 | (128) | (43) | (128) | 4 | (294) | 13 | 8 |
| Net increase (decrease) in cash and cash equivalents | (859) | 693 | 1,211 | 523 | (366) | (636) | (562) | 181 | (1,382) | (459) | (809) |
| Cash and cash equivalents as at the beginning of the period | 2,816 | 1,958 | 2,651 | 3,339 | 3,862 | 3,496 | 2,861 | 2,299 | 3,862 | 2,480 | 2,020 |
| Cash and cash equivalents as at the end of the period | 1,958 | 2,651 | 3,862 | 3,862 | 3,496 | 2,861 | 2,299 | 2,480 | 2,480 | 2,020 | 1,211 |
Split Per Segment
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 6,454 | 5,988 | 6,335 | 25,690 | 5,051 | 5,474 | 5,003 | 5,100 | 20,627 | 4,066 | 4,232 |
| Services | 1,654 | 1,456 | 1,551 | 6,281 | 1,476 | 1,449 | 1,019 | 1,057 | 5,001 | 1,068 | 1,156 |
| Other | 50 | 104 | 79 | 273 | 25 | 48 | (9) | 25 | 88 | 41 | 43 |
| Eliminations | (111) | (64) | (101) | (349) | (88) | (1) | (26) | (44) | (159) | (2) | (5) |
| Revenue | 8,048 | 7,484 | 7,864 | 31,896 | 6,463 | 6,969 | 5,987 | 6,138 | 25,557 | 5,173 | 5,425 |
| EBITDA | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 406 | 322 | 175 | 1,358 | 378 | 409 | 400 | 360 | 1,547 | 269 | 213 |
| Services | 271 | 281 | 176 | 962 | 151 | 173 | 115 | 161 | 601 | 152 | 144 |
| Other | (130) | (82) | (169) | (480) | (21) | (18) | (38) | (141) | (219) | (66) | (52) |
| EBITDA | 547 | 521 | 182 | 1,841 | 508 | 563 | 477 | 380 | 1,929 | 355 | 305 |
| EBITDA margin | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 6.3% | 5.4% | 2.8% | 5.3% | 7.5% | 7.5% | 8.0% | 7.0% | 7.5% | 6.6% | 5.0% |
| Services | 16.4% | 19.3% | 11.4% | 15.3% | 10.2% | 12.0% | 11.3% | 15.3% | 12.0% | 14.2% | 12.5% |
| EBITDA margin | 6.8% | 7.0% | 2.3% | 5.8% | 7.9% | 8.1% | 8.0% | 6.2% | 7.5% | 6.9% | 5.6% |
| EBIT | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 280 | 182 | (91) | 689 | 233 | 205 | 250 | (210) | 478 | 129 | 79 |
| Services | 226 | 234 | 111 | 759 | 108 | 138 | 81 | 127 | 454 | 113 | 99 |
| Other | (130) | (86) | (175) | (490) | (27) | (24) | (45) | (148) | (245) | (92) | (79) |
| EBIT | 376 | 329 | (155) | 958 | 314 | 319 | 286 | (232) | 687 | 150 | 99 |
| EBIT margin | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 4.3% | 3.0% | -1.4% | 2.7% | 4.6% | 3.7% | 5.0% | -4.1% | 2.3% | 3.2% | 1.9% |
| Services | 13.6% | 16.1% | 7.2% | 12.1% | 7.3% | 9.5% | 8.0% | 12.0% | 9.1% | 10.6% | 8.5% |
| EBIT margin | 4.7% | 4.4% | -2.0% | 3.0% | 4.9% | 4.6% | 4.8% | -3.8% | 2.7% | 2.9% | 1.8% |
Split Per Segment
| NOK million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NCOA | 2Q 2015 | 3Q 2015 | 4Q 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 |
| Projects | (786) | (1,098) | (2,477) | (1,805) | (1,309) | (223) | (1,297) | (810) | |
| Services | 1,564 | 1,471 | 1,145 | 1,143 | 1,493 | 824 | 921 | 640 | |
| Other | (122) | (58) | (275) | (271) | (283) | (185) | (528) | (803) | |
| NCOA | 656 | 315 | (1,607) | (933) | (100) | 416 | (904) | (974) |
| Order intake | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Projects | 1,878 | 2,650 | 5,299 | 17,915 | 4,276 | 3,200 | 2,696 | 3,435 | 13,607 | 4,096 | 2,582 |
| Services | 1,388 | 1,336 | 1,196 | 5,029 | 1,783 | 150 | 852 | 676 | 3,461 | 494 | 373 |
| Other | 55 | 64 | 118 | 287 | 25 | 46 | (10) | 25 | 86 | 10 | 67 |
| Eliminations | 115 | (93) | (225) | (439) | (87) | 4 | (24) | (42) | (150) | (8) | 1 |
| Order intake | 3,436 | 3,957 | 6,388 | 22,793 | 5,996 | 3,400 | 3,514 | 4,094 | 17,004 | 4,591 | 3,022 |
| Order backlog | 2Q 2015 | 3Q 2015 | 4Q 2015 |
|---|---|---|---|
| Projects | 33,982 | 30,457 | 29,804 |
| Services | 9,929 | 10,149 | 9,920 |
| Other | 0 | (42) | 0 |
| Eliminations | 118 | 93 | (39) |
| Order backlog | 44,029 | 40,657 | 39,684 |
Split Per Segment – Underlying Margins
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA (excl. special items) | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 408 | 361 | 524 | 1,749 | 386 | 436 | 393 | 387 | 1,602 | 269 | 295 |
| Services | 271 | 283 | 200 | 988 | 158 | 176 | 116 | 168 | 618 | 152 | 147 |
| Other | (32) | (13) | (29) | (99) | (22) | (23) | (37) | (16) | (98) | (59) | (42) |
| EBITDA (excl. special items) | 646 | 631 | 695 | 2,638 | 521 | 590 | 471 | 539 | 2,121 | 363 | 400 |
| EBITDA margin (excl. special items) | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 6.3% | 6.0% | 8.3% | 6.8% | 7.6% | 8.0% | 7.9% | 7.6% | 7.8% | 6.6% | 7.0% |
| Services | 16.4% | 19.5% | 12.9% | 15.7% | 10.7% | 12.2% | 11.4% | 15.9% | 12.4% | 14.2% | 12.7% |
| EBITDA margin (excl. special items) | 8.1% | 8.5% | 8.9% | 8.3% | 8.0% | 8.5% | 7.9% | 8.8% | 8.3% | 7.0% | 7.4% |
| EBIT (excl. special items) | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 285 | 231 | 370 | 1,231 | 241 | 283 | 242 | 231 | 997 | 129 | 161 |
| Services | 226 | 237 | 147 | 797 | 115 | 141 | 81 | 134 | 471 | 113 | 101 |
| Other | (32) | (17) | (35) | (109) | (29) | (29) | (44) | (23) | (124) | (85) | (64) |
| EBIT (excl. special items) | 478 | 450 | 481 | 1,919 | 327 | 395 | 280 | 342 | 1,343 | 157 | 199 |
| EBIT margin (excl. special items) | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Projects | 4.4% | 3.9% | 5.8% | 4.8% | 4.8% | 5.2% | 4.9% | 4.5% | 4.8% | 3.2% | 3.8% |
| Services | 13.6% | 16.3% | 9.4% | 12.7% | 7.8% | 9.7% | 8.0% | 12.6% | 9.4% | 10.6% | 8.8% |
| EBIT margin (excl. special items) | 6.0% | 6.1% | 6.1% | 6.0% | 5.0% | 5.7% | 4.7% | 5.6% | 5.3% | 3.0% | 3.7% |
Projects | Subsea and Field Design
| NOK million | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
| Subsea | 3,754 | 3,524 | 3,899 | 15,278 | 2,992 | 3,360 | 2,873 | 2,693 | 11,917 | 2,182 | 1,883 |
| Field Design | 2,747 | 2,504 | 2,506 | 10,610 | 2,075 | 2,130 | 2,133 | 2,414 | 8,751 | 1,887 | 2,353 |
| Eliminations | (46) | (39) | (70) | (197) | (16) | (15) | (3) | (7) | (41) | (3) | (4) |
| Revenues | 6,454 | 5,988 | 6,335 | 25,690 | 5,051 | 5,474 | 5,003 | 5,100 | 20,627 | 4,066 | 4,232 |
| Order intake | 2Q 2015 | 3Q 2015 | 4Q 2015 | FY 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | FY 2016 | 1Q 2017 | 2Q 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Subsea | 1,505 | 2,025 | 1,109 | 6,128 | 592 | 1,729 | 101 | 2,372 | 4,794 | 692 | 929 |
| Field Design | 382 | 705 | 4,273 | 12,003 | 3,699 | 1,487 | 2,598 | 1,070 | 8,854 | 3,408 | 1,654 |
| Eliminations | (9) | (80) | (83) | (216) | (15) | (15) | (3) | (7) | (40) | (4) | (2) |
| Order intake | 1,878 | 2,650 | 5,299 | 17,915 | 4,276 | 3,200 | 2,696 | 3,435 | 13,607 | 4,096 | 2,582 |
| Order backlog | 2Q 2015 | 3Q 2015 | 4Q 2015 | 1Q 2016 | 2Q 2016 | 3Q 2016 | 4Q 2016 | 1Q 2017 | 2Q 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Subsea | 21,905 | 20,203 | 17,721 | 15,011 | 13,484 | 10,440 | 10,297 | 8,814 | |
| Field Design | 12,048 | 10,267 | 12,110 | 13,645 | 13,024 | 13,402 | 12,054 | 13,758 | 15,642 |
| Eliminations | 29 | (13) | (27) | (25) | (24) | (23) | (24) | 27 | |
| Order backlog | 33,982 | 30,457 | 29,804 | 28,631 | 26,484 | 23,819 | 22,327 | 22,599 | 23,371 |
Copyright and Disclaimer
Copyright
Copyright of all published material including photographs, drawings and images in this document remains vested in Aker Solutions and third party contributors as appropriate. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior permission and applicable acknowledgements. No trademark, copyright or other notice shall be altered or removed from any reproduction.
Disclaimer
This Presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. These statements and this Presentation are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Aker Solutions ASA and Aker Solutions ASA's (including subsidiaries and affiliates) lines of business. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for Aker Solutions' businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time in the Presentation. Although Aker Solutions ASA believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation. Aker Solutions ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither Aker Solutions ASA nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.
Aker Solutions consists of many legally independent entities, constituting their own separate identities. Aker Solutions is used as the common brand or trade mark for most of these entities. In this presentation we may sometimes use "Aker Solutions", "we" or "us" when we refer to Aker Solutions companies in general or where no useful purpose is served by identifying any particular Aker Solutions company.