AI assistant
Advantech — Interim / Quarterly Report 2021
May 24, 2021
52053_rns_2021-05-24_bb2637d8-9b03-488d-837d-35f58ebdd8d3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Advantech 1Q21 Result Earnings Call
May 2021
Safe Harbor Notice
==> picture [720 x 9] intentionally omitted <==
This presentation contains forward-looking statements and is subject to risks and uncertainties. Actual results may differ materially from those contained in the forwardlooking statements.
The projections should not be interpreted as legally binding commitments, but rather as flexible information subject to change occasionally.
2
1Q21 Financial Result
| 1Q21 Financial Result | 1Q21 Financial Result | 1Q21 Financial Result | 1Q21 Financial Result | 1Q21 Financial Result | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1Q21 13,161 3% 17% 5,209 39.6% 2,922 2,287 17.4% 130 2,417 488 20.2% 1,913 48% 2.48 |
||||||||||
| NT$ mn | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | ||
| Net Sales | 12,301 13,976 14,382 13,486 |
11,272 | 14,018 13,050 12,779 |
|||||||
| QoQ% | -1% 14% 3% -6% |
-16% | 24% -7% -2% |
|||||||
| YoY% | 8% 11% 16% 9% |
-8% | 0% -9% -5% |
|||||||
| Gross Profit | 4,724 5,410 5,697 5,268 |
4,395 | 5,766 5,192 5,043 |
|||||||
| Gross Margins% | 38.4% 38.7% 39.6% 39.1% |
39.0% | 41.1% 39.8% 39.5% |
|||||||
| OperatingExpense | 2,872 3,079 3,070 2,845 |
2,742 | 2,925 2,928 2,765 |
|||||||
| Operating Profit | 1,852 2,331 2,627 2,423 |
1,654 | 2,841 2,264 2,278 |
|||||||
| Operating Margin% | 15.1% 16.7% 18.3% 17.9% |
14.7% | 20.3% 17.4% 17.8% |
|||||||
| No-operatingIncome | 196 89 86 -297 |
-33 | 118 202 -195 |
|||||||
| Pretax Profit | 2,048 2,420 2,713 2,126 |
1,621 | 2,959 2,466 2,083 |
|||||||
| Tax Expenses | 432 513 561 409 |
340 | 621 511 353 |
|||||||
| Effective Tax Rate | 21.1% 21.2% 20.7% 19.4% |
21.0% | 21.0% 20.7% 16.9% |
|||||||
| Net Income | 1,613 1,892 2,136 1,700 |
1,295 | 2,308 1,941 1,704 |
|||||||
| YoY% | 18% 19% 25% 4% |
-20% | 22% -9% 0% |
|||||||
| EPS(NT$) | 2.10 2.46 2.78 2.21 |
1.68 | 2.99 2.52 2.21 |
|||||||
Effective Tax rate was 20.2% in 1Q21
In non-operating side, Advantech booked NT$72mn fixed asset disposal gain in 1Q21 (one-time gain).
3
1Q21 Sales By Region
| USD$mn | 1Q21 | 1Q20 | YoY % | Rev % |
|---|---|---|---|---|
| North America | 126 | 113 | 11% | 27% |
| Europe | 75 | 70 | 8% | 16% |
| China | 119 | 68 | 76% | 26% |
| North Asia | 47 | 42 | 13% | 10% |
| Taiwan | 29 | 30 | -2% | 6% |
| Asia & InterCon | 44 | 32 | 36% | 9% |
| Others | 24 | 20 | 19% | 6% |
| Total | 464 | 374 | 24% | 100% |
| USD$mn Asia & InterCon AAU/NZ 3.8 GR%: +17.2% ASEAN 10.6 GR%: +22.3% India 4.2 GR%: +24.7% Russia 3.1 GR%: +21.2% LATAM 3.5 GR%: +22.2% ME&A 18.4 GR%: +62.0% USD$mn North Asia AJP 9.7 GR%: +16.5% ATJ 15.9 GR%: -12.0% AKR 21.5 GR%: +39.7% North America 27% Europe 16% China 26% North Asia 10% Taiwan 6% Asia & Intercon 9% Others 6% 1Q21 |
4
1Q21 Performance By SBG
| US$ mn | US$ mn | US$ mn | Revenue | YoY | Rev. % | **Gross Margin ** | Operating Profit |
OP Margin |
|---|---|---|---|---|---|---|---|---|
| Industrial IOT | 171 | 54% | 37% | 45~50% | 53 | 31.3% | ||
| Embedded IOT | 106 | 7% | 23% | 35~40% | 22 | 20.6% | ||
| **Allied DMS ** | Applied Computing | 44 | -14% | 10% | 30~35% | 0 | 0.5% | |
| Cloud IOT | 48 | 37% | 10% | 35~40% | 5 | 10.1% | ||
| Service IOT | 38 | 18% | 8% | 40~45% | 3 | 8.5% | ||
| AGS & APS | 57 | 37% | 12% | 35~40% | 8 | 13.8% | ||
| Other unallocated expenses | -10 | |||||||
| Total | 464 | 24% | 100% | 81 | 17.4% |
- 1Q21 Operating Margin increased driven by 1) Economic scale (Rev. +17% YoY); 2) Product-mix improvement
IIoT YoY + 53% mainly contributed by new infrastructure demand and semiconductor IEM smart equipment upgrades
ACG YoY -14% mainly due to major projects ended and ATJ underperformed
5
Working Capital and Balance Sheet
| 1Q21 8,846 8,978 5,731 94 61 57 98 14,508 7,786 6,722 53,576 429 241 31,896 (236) 252 (396) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NT$ mn | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | |||
| Cash Cycle | |||||||||||
| Inventory | 8,179 8,446 8,089 7,783 |
9,093 | 9,695 8,523 |
7,814 | |||||||
| Account receivable | 8,683 9,209 9,526 8,832 |
8,012 | 9,617 8,734 |
8,781 | |||||||
| Account payable | 5,756 6,519 4,981 4,799 |
5,291 | 5,455 3,737 |
4,326 | |||||||
| IN turnover | 93 87 86 87 |
110 | 102 104 |
95 | |||||||
| AR turnover | 62 58 59 61 |
67 | 57 63 |
62 | |||||||
| AP turnover | 69 64 60 54 |
66 | 59 53 |
47 | |||||||
| CCC | 87 80 85 95 |
112 | 100 115 |
110 | |||||||
| BS | |||||||||||
| Cash & Cash Equivalents | 9,304 11,446 7,103 10,061 |
11,013 | 12,161 9,792 |
13,132 | |||||||
| Cash | 7,076 6,641 5,559 6,004 |
4,966 | 6,064 6,380 |
7,497 | |||||||
| Marketable Sec. & S/T Investment |
2,229 4,805 1,544 4,057 |
6,047 | 6,096 3,412 |
5,635 | |||||||
| Total asset | 46,864 49,654 45,391 47,216 |
49,007 | 52,444 47,775 |
50,199 | |||||||
| ST debt | 633 524 502 458 |
493 | 484 514 |
405 | |||||||
| LT debt | 439 387 334 278 |
290 | 198 143 |
88 | |||||||
| Total equity | 31,642 28,994 30,971 32,731 |
28,640 | 30,904 33,036 |
35,046 | |||||||
| Capex | (189) (214) (229) (329) |
(213) | (346) (231) |
170 | |||||||
| D&A | 275 255 289 167 |
265 | 219 254 |
231 | |||||||
| Total Investment CF | (814) (176) (342) (475) |
(730) | 250 (885) |
556 | |||||||
-
Advantech generating $7.8bn NTD in 1Q21 for Cash level, which set a new company record, indicating sufficient working capital
-
The Cash-Conversion Cycle (CCC) back to normal level (<100 days) in 1Q21
6
2Q21 Guidance
Based on the exchange rate assumption of US$1 to NT$28.3 , managements expect the 2Q21 guidance as below
Items 2Q21 Estimation Consolidated Revenue US$ 480M ~ 500M Gross Margin 37.0% ~ 39.0% Operating Margin 16.5% ~ 18.5%
7