AI assistant
Sending…
Advantech — Call Transcript 2021
Jun 8, 2021
52053_rns_2021-06-08_2694daa9-c32d-434d-9a36-e273bcfae3a0.pdf
Call Transcript
Open in viewerOpens in your device viewer
研華公司 1Q21 營運結果電話會議
May 2021
Safe Harbor Notice
==> picture [720 x 9] intentionally omitted <==
This presentation contains forward-looking statements and is subject to risks and uncertainties. Actual results may differ materially from those contained in the forwardlooking statements.
- The projections should not be interpreted as legally binding commitments, but rather as flexible information subject to change occasionally.
2
1Q21 營運結果
| 1Q21營運 | 結果 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NT$ mn | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 13,161 3% 17% 5,209 39.6% 2,922 2,287 17.4% 130 2,417 488 20.2% 1,913 48% 2.48 |
|
| 營收 | 12,301 13,976 14,382 13,486 |
11,272 | 14,018 13,050 12,779 |
|||||||
| QoQ% | -1% 14% 3% -6% |
-16% | 24% -7% -2% |
|||||||
| YoY% | 8% 11% 16% 9% |
-8% | 0% -9% -5% |
|||||||
| 營業毛利 | 4,724 5,410 5,697 5,268 |
4,395 | 5,766 5,192 5,043 |
|||||||
| 毛利率% | 38.4% 38.7% 39.6% 39.1% |
39.0% | 41.1% 39.8% 39.5% |
|||||||
| 營業費用 | 2,872 3,079 3,070 2,845 |
2,742 | 2,925 2,928 2,765 |
|||||||
| 營業利潤 | 1,852 2,331 2,627 2,423 |
1,654 | 2,841 2,264 2,278 |
|||||||
| 營業利潤率% | 15.1% 16.7% 18.3% 17.9% |
14.7% | 20.3% 17.4% 17.8% |
|||||||
| 業外收入與費用 | 196 89 86 -297 |
-33 | 118 202 -195 |
|||||||
| 稅前獲利 | 2,048 2,420 2,713 2,126 |
1,621 | 2,959 2,466 2,083 |
|||||||
| 所得稅費用 | 432 513 561 409 |
340 | 621 511 353 |
|||||||
| 有效稅率 | 21.1% 21.2% 20.7% 19.4% |
21.0% | 21.0% 20.7% 16.9% |
|||||||
| 稅後淨利 | 1,613 1,892 2,136 1,700 |
1,295 | 2,308 1,941 1,704 |
|||||||
| YoY% | 18% 19% 25% 4% |
-20% | 22% -9% 0% |
|||||||
| 每股盈餘(NT$) | 2.10 2.46 2.78 2.21 |
1.68 | 2.99 2.52 2.21 |
1Q21 所得稅率為 20.2%
- 1Q212 業外部分:認列處份東湖廠房一次性獲利 NT$7,200萬
3
1Q21 地區營收表現
| USD$M | 1Q21 | 1Q20 | YoY % | Rev % |
|---|---|---|---|---|
| 北美地區 | 126 | 113 | 11% | 27% |
| 歐洲地區 | 75 | 70 | 8% | 16% |
| 中國地區 | 119 | 68 | 76% | 26% |
| 北亞地區 | 47 | 42 | 13% | 10% |
| 台灣地區 | 29 | 30 | -2% | 6% |
| 其他亞洲以及新興市場 | 44 | 32 | 36% | 9% |
| 其他 | 24 | 20 | 19% | 5% |
| 營收總額 | 464 | 374 | 24% | 100% |
| USD$M Asia & InterCon AAU/NZ 3.8 GR%: +17.2% ASEAN 10.6 GR%: +22.3% India 4.2 GR%: +24.7% Russia 3.1 GR%: +21.2% LATAM 3.5 GR%: +22.2% ME&A 18.4 GR%: +62.0% USD$M North Asia AJP 9.7 GR%: +16.5% ATJ 15.9 GR%: -12.0% AKR 21.5 GR%: +39.7% North America 28% Europe 16% China 26% North Asia 9% Taiwan 6% Asia & Intercon 9% Others 5% 1Q21 |
4
1Q21 事業部個別營運表現
| US$ mn | US$ mn | US$ mn | Revenue | YoY | Rev. % | **Gross Margin ** | Operating Profit |
OP Margin |
|---|---|---|---|---|---|---|---|---|
| Industrial IOT | 171 | 54% | 37% | 45~50% | 53 | 31.3% | ||
| Embedded IOT | 106 | 7% | 23% | 35~40% | 22 | 20.6% | ||
| **Allied DMS ** | Applied Computing | 44 | -14% | 10% | 30~35% | 0 | 0.5% | |
| Cloud IOT | 48 | 37% | 10% | 35~40% | 5 | 10.1% | ||
| Service IOT | 38 | 18% | 8% | 40~45% | 3 | 8.5% | ||
| AGS & APS | 57 | 37% | 12% | 35~40% | 8 | 13.8% | ||
| Other unallocated expenses | -10 | |||||||
| Total | 464 | 24% | 100% | 81 | 17.4% |
-
1Q21 營業利益率提升:1) 經濟規模效益 (1Q21營收成長17%); 2) 產品組合轉佳
-
IIoT +53% YoY :受惠於基建商機及半導體產業智慧製造升級趨勢,成長強勁
-
ACG -14% YoY :因專案結束及 ATJ 表現不佳所致
5
營運資金與資產負債表
| 營運資金與資產負債表 | 營運資金與資產負債表 | 營運資金與資產負債表 | 營運資金與資產負債表 | 營運資金與資產負債表 | 營運資金與資產負債表 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NT$ mn | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | ||||
| Cash Cycle | |||||||||||||
| Inventory | 8,179 8,446 8,089 7,783 |
9,093 | 9,695 8,523 |
7,814 | 8,846 | ||||||||
| Account receivable | 8,683 9,209 9,526 8,832 |
8,012 | 9,617 8,734 |
8,781 | 8,978 | ||||||||
| Account payable | 5,756 6,519 4,981 4,799 |
5,291 | 5,455 3,737 |
4,326 | 5,731 | ||||||||
| IN turnover | 93 87 86 87 |
110 | 102 104 |
95 | 94 | ||||||||
| AR turnover | 62 58 59 61 |
67 | 57 63 |
62 | 61 | ||||||||
| AP turnover | 69 64 60 54 |
66 | 59 53 |
47 | 57 | ||||||||
| CCC | 87 80 85 95 |
112 | 100 115 |
110 | 98 | ||||||||
| BS | |||||||||||||
| Cash & Cash Equivalents | 9,304 11,446 7,103 10,061 |
11,013 | 12,161 9,792 |
13,132 | 14,508 | ||||||||
| Cash | 7,076 6,641 5,559 6,004 |
4,966 | 6,064 6,380 |
7,497 | 7,786 | ||||||||
| Marketable Sec. & S/T Investment |
2,229 4,805 1,544 4,057 |
6,047 | 6,096 3,412 |
5,635 | 6,722 | ||||||||
| Total asset | 46,864 49,654 45,391 47,216 |
49,007 | 52,444 47,775 |
50,199 | 53,576 | ||||||||
| ST debt | 633 524 502 458 |
493 | 484 514 |
405 | 429 | ||||||||
| LT debt | 439 387 334 278 |
290 | 198 143 |
88 | 241 | ||||||||
| Total equity | 31,642 28,994 30,971 32,731 |
28,640 | 30,904 33,036 |
35,046 | 31,896 | ||||||||
| Capex | (189) (214) (229) (329) |
(213) | (346) (231) |
170 | (236) | ||||||||
| D&A | 275 255 289 167 |
265 | 219 254 |
231 | 252 | ||||||||
| Total Investment CF | (814) (176) (342) (475) |
(730) | 250 (885) |
556 | (396) |
1Q21 現金達NT$77.9億元高水位,顯示公司營運資金充足
- 受疫情影響,去年現金循環週期(CCC) 普遍偏高,1Q21現金循環週期回歸歷史水準 (100天之內)
6
- 營運展望 營收 毛利率與營業利益率 2Q21 ,
基於當前營運狀況與平均匯率28.3的假設, 研華公司預期第二季的營運 展望如下:
項目 2Q21 預估數 合併營收 US$ 480M ~ 500M 毛利率 37.0% ~ 39.0% 營業利率 16.5% ~ 18.5%
7
Co-Creating the Future of the IoT World
More from Advantech
Fund Information / Factsheet
2026
May 20
Share Issue/Capital Change
2026
May 20
Regulatory Filings
2026
May 14
Investor Presentation
2026
May 14
Investor Presentation
2026
May 14
Investor Presentation
2026
May 14
Interim / Quarterly Report
2026
May 13
Regulatory Filings
2026
May 13
Regulatory Filings
2026
May 6
Regulatory Filings
2026
May 6