AC S.A. — Interim / Quarterly Report 2018

Nov 16, 2018

IMC S.A. and its subsidiaries

Condensed consolidated interim financial statements For the nine months ended 30 September 2018

CONTENTS

	Pages
Statement of Management responsibilities	3
Management statement	4
Management report	5
Condensed consolidated interim financial statements
for the nine months ended 30 September 2018
Condensed consolidated interim statement of comprehensive income	10
Condensed consolidated interim statement of financial position	11
Condensed consolidated interim statement of changes in equity	12
Condensed consolidated interim statement of cash flows	13
Notes to the Condensed consolidated interim financial statements	15

Statement of Management responsibilities for preparation and approval of condensed consolidated interim financial statements for the nine months ended 30 September 2018

Management of the Group of companies "IMC" (the Group) is responsible for preparing the Condensed consolidated interim financial statements which reflect in all material aspects the financial position of the Group as at 30 September 2018, as well as the results of its activities, cash flows and changes in equity for the six months then ended in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

In preparing condensed consolidated interim financial statements the Group's Management is responsible for:

• selecting appropriate accounting policies and their consistent application;

• making reasonable measurement and calculation;

• following principles of IFRS as adopted by the European Union or disclosing all considerable deviations from IFRS in the notes to condensed consolidated interim financial statements;

• preparing condensed consolidated interim financial statements of the Group on the going concern basis, except for the cases when such assumption is not appropriate;

• accounting and disclosing in the condensed consolidated interim financial statements all the relations and transactions between related parties;

• accounting and disclosing in the condensed consolidated interim financial statements all subsequent events that would result in an adjustment or a disclosure;

• disclosing all claims related to previous or potential legal proceedings;

• disclosing in the condensed consolidated interim financial statements all the loans or guarantees to the Management.

The Group's Management is also responsible for:

• development, implementation and control over effective and reliable internal control system in the Group;

• keeping accounting records in compliance with the legislation and accounting standards of the respective country of the Group's registration;

• taking reasonable steps within its cognizance to safeguard the assets of the Group;

• detecting and preventing from fraud and other irregularities.

These condensed consolidated interim financial statements as at 30 September 2018 prepared in compliance with IFRS as approved by the European Union are approved on behalf of the Group's Management on 15 November 2018.

On behalf of the Management:

Chief Executive Officer	ALEX LISSITSA	__signed______
Chief Financial Officer	DMYTRO MARTYNIUK	__signed______

Management statement

This statement is provided to confirm that, to the best of our knowledge, the Condensed consolidated interim financial statements for the nine months ended 30 September 2018, and the comparable information, have been prepared in compliance with International Financial Reporting Standards as issued by the International Accounting Standards Board and as adopted by the European Union and give a true, fair and clear view of Group's assets, financial standing and net results, and that the directors' report on the operations truly reflects the development, achievements and position of the Group, including a description of the key risk factors and threats.

On behalf of the Management:

Chief Executive Officer	ALEX LISSITSA	__signed______
Chief Financial Officer	DMYTRO MARTYNIUK __signed______

Management report

1. Operational and Financial Results 2. Selected Financial Data

1. Operational and Financial Results

The following table sets forth the Company's results of operations derived from the Condensed consolidated interim financial statements:

	(in thousand USD)
--	-------------------	--

(in thousand USD)	For the nine months ended
	Notes	30 September 2018	30 September 2017	Change in %
		Unaudited	Unaudited
CONTINUING OPERATIONS
Revenue	5	81 347	81 540	0%
Gain from changes in fair value of biological assets and agricultural produce, net	6	62 866	52 475	20%
Cost of sales	7	(84 003)	(82 866)	1%
GROSS PROFIT		60 210	51 149	18%
Administrative expenses	8	(8 957)	(6 853)	31%
Selling and distribution expenses	9	(7 689)	(6 397)	20%
Other operating income	10	1 678	929	81%
Other operating expenses	11	(4 285)	(2 859)	50%
Write-offs of property, plant and equipment		(1 706)	(1 215)	40%
OPERATING PROFIT		39 251	34 754	13%
Financial expenses, net	14	(3 785)	(4 866)	-22%
Effect of additional return	27	(2 550)	(3 221)	-21%
Foreign currency exchange gain/(loss), net	15	(330)	936	-135%
PROFIT BEFORE TAX FROM CONTINUING OPERATIONS		32 586	27 603	18%
Income tax expenses, net	16	(520)	2	-26089%
NET PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS		32 066	27 605	16%

For the purposes of their analyses, the Company's management use Normalised Net profit, being Net profit adjusted for some expense items that are deemed to be substantially beyond their control, such as write-offs of property, plant and equipment and foreign currency exchange gains and losses, as well as items believed to be non-recurring. The non-recurring expenses currently include the effect of additional return on warrants (Note 27 to the Condensed consolidated interim financial statements), as it is assumed that similar transactions will not be occurring in the foreseeable future.

The Normalised Net profit for the periods presented is calculated based on historical information derived from the Condensed consolidated interim financial statements.

The reconciliation to Normalised Net profit for the period (from continuing operations) is presented as follows:

(in thousand USD) For the nine months ended
	30 September 2018	30 September 2017	Change in %
	Unaudited	Unaudited
CONTINUING OPERATIONS
Net profit for the period	32 066	27 605
Write-offs of property, plant and equipment	1 706	1 215
Foreign currency exchange (loss)/gain, net	330	(936)
Non recurring items:
Effect of additional return	2 550	3 221
Normalised Net profit	36 652	31 105	18%

The Company also uses normalised Earnings before interest and taxes (EBIT) and normalised Earnings before interest, taxes, depreciation and amortisation (EBITDA) as key measures of its performance.

Earnings before interest and taxes (EBIT) is an indicator of a company's profitability, calculated as revenue less expenses, the latter excluding tax and interest. To external users, EBIT provides information on the Company's ability to generate earnings directly from its operations, disregarding its cost of capital and the tax burden and thus making the Company's results comparable to similar companies across the industry where those companies may have varying capital structures or tax environments. To the management, EBIT provides a performance measure additionally adjusted for expenses that may be deemed fixed (i.e. stemming from the given capital structure) or externally imposed by the environment (i.e. the tax burden).

The Company calculates Normalised EBIT by adjusting Net profit for the expense items that are deemed to be substantially beyond the control of management, as well as items believed to be non-recurring. The Normalised EBIT for the periods presented is calculated based on historical information derived from the Condensed consolidated interim financial statements. The reconciliation to Normalised EBIT for the period (from continuing operations) is presented as follows:

(in thousand USD)	For the nine months ended
	30 September 2018	30 September 2017	Change in %
	Unaudited	Unaudited
CONTINUING OPERATIONS
Net profit for the period	32 066	27 605
Write-offs of property, plant and equipment	1 706	1 215
Foreign currency exchange (loss)/gain, net	330	(936)
Financial expenses, net	3 785	4 866
Income tax expenses, net	520	(2)
Non recurring items:
Effect of additional return	2 550	3 221
Normalised EBIT	40 957	35 969	14%

Earnings before interest, taxes, depreciation and amortisation (EBITDA) is calculated as revenue less expenses, the latter excluding tax, interest, depreciation and amortisation. Being a proxy to the operating cash flow before working capital changes, EBITDA is widely used as an indicator of a company's ability to generate cash flows, as well as its ability to service debt. Consequently, to the management EBITDA serves as a measure to estimate financial stability of the Company. Besides, excluding the effect of depreciation and amortisation along with cost of capital and taxation provides to external users another measures comparable to similar companies regardless of varying tax environments, capital structures or depreciation accounting policies.

The Company calculates Normalised EBITDA by adjusting Net profit for the expense items that are deemed to be substantially beyond the control of management, as well as items believed to be non-recurring. The Normalised EBITDA for the periods presented is calculated based on historical information derived from the Condensed consolidated interim financial statements. The reconciliation to Normalised EBITDA for the period (from continuing operations) is presented as follows:

(in thousand USD)	For the nine months ended
	30 September 2018	30 September 2017	Change in %
	Unaudited	Unaudited
CONTINUING OPERATIONS
Net profit for the period	32 066	27 605
Write-offs of property, plant and equipment	1 706	1 215
Foreign currency exchange (loss)/gain, net	330	(936)
Financial expenses, net	3 785	4 866
Income tax expenses, net	520	(2)
Depreciation and amortization	9 644	6 786
Non recurring items:
Effect of additional return	2 550	3 221
Normalised EBITDA	50 600	42 755	18%

Company's Normalised Net profit, as well as Normalised EBIT and EBITDA increased in 3Q2018 in comparison with 3Q2017 mainly due to increase in gross profit - the growth in crops yields entailed increase of gain from changes in fair value of biological assets and agricultural produce.

Revenue

The Company's revenue from sales of finished products was without changes in 3Q2018 in comparison with previous period.

The following table sets forth the Company's sales revenue by products indicated:

	For the nine months ended
	30 September 2018	30 September 2017	Change in %
	Unaudited	Unaudited
Corn	60 798	59 992	1%
Sunflower	8 789	6 262	40%
Wheat	5 920	9 946	-40%
Soy beans	1 812	1 035	75%
Milk	1 006	1 154	-13%
Potatoes	893	1 071	-17%
Cattle	120	315	-62%
Other	1 456	1 471	-1%
	80 794	81 246	-1%

The most significant portion of the Company's revenue comes from selling corn, which represented 75,3% in 3Q2018 and 73,8% in 3Q2017 of total revenue.

The following table sets forth the volume of the Company's main crops and revenues generated from the sales of such crops:

	For the nine months ended
	30 September 2018	30 September 2017
Corn
Sales of produced corn (in tonnes)	370 231	385 119
Realization price (U.S. \$ per ton)	164	156
Revenue from produced corn (U.S. \$ in thousands)	60 798	59 992
Wheat
Sales of produced wheat (in tonnes)	37 048	66 998
Realization price (U.S. \$ per ton)	160	148
Revenue from produced wheat (U.S. \$ in thousands)	5 920	9 946
Soy beans
Sales of produced soy beans (in tonnes)	4 513	2 802
Realization price (U.S. \$ per ton)	402	370
Revenue from produced soy beans (U.S. \$ in thousands)	1 812	1 035
Sunflower
Sales of produced sunflower (in tonnes)	27 565	19 853
Realization price (U.S. \$ per ton)	319	315
Revenue from produced sunflower (U.S. \$ in thousands)	8 789	6 262
Potatoes
Sales of produced potatoes (in tonnes)	8 290	13 213
Realization price (U.S. \$ per ton)	108	81
Revenue from produced potatoes (U.S. \$ in thousands)	893	1 071
Other (produced only)
Total sales volume (in tonnes)	16 107	16 757
Total revenues (U.S. \$ in thousands)	1 456	1 471
Total sales volume (in tonnes)	463 754	504 742
Total revenue from sale of crops (U.S. \$ in thousands)	79 669	79 777

Revenue relating to sales of sunflower increased by 40% to USD 8,8 million in current period from USD 6,3 million in previous period, due to increase in sales volume (tons) in 2018 as a result of Group's sale strategy.

Revenue relating to sales of wheat decreased by 40% to USD 37,0 million in current period from USD 67,0 million in previous period, due to decrease in sales volume (tons) in 2018 as a result of Group's sale strategy.

Cost of sales

The Company's cost of sales increased by 1% to USD 84,0 million in current period from USD 82,9 million in previous period. The following table sets forth the principal components of the Company's cost of sales for the periods indicated:

	For the nine months ended
	30 September 2018	30 September 2017	Change in %
	Unaudited	Unaudited
Raw materials	(69 395)	(69 874)	-1%
Change in inventories and work-in-progress	19 362	15 455	25%
Rent	(9 997)	(9 315)	7%
Depreciation and amortization	(7 820)	(5 686)	38%
Wages and salaries of operating personnel and related charges	(6 467)	(5 157)	25%
Fuel and energy supply	(5 948)	(5 463)	9%
Third parties' services	(2 387)	(1 453)	64%
Repairs and maintenance	(879)	(593)	48%
Taxes and other statutory charges	(412)	(723)	-43%
Other expenses	(60)	(57)	4%
	(84 003)	(82 866)	1%

Gross profit

The Company's gross profit increased to USD 60,2 million in current period from USD 51,1 million in previous period, an 18% year-on-year increase. In relative terms, gain from changes in fair value of biological assets and agricultural produce, net went up 20% year-on-year.

Administrative expenses

Administrative expenses increased year-on-year to USD 9,0 million in current period from USD 6,7 million in previous period, reflecting an increase in wages and salaries of administrative personnel and related charges (within the framework of the Group's policy) to USD 7,2 million from USD 5,0 million.

Other operating income

The Company's other operating income increased by 81% to USD 1,7 million in current period from USD 0,9 million in previous period due to increase in gain on recovery of assets previously written off.

Other operating expenses

Other operating expenses increased by 50% to USD 4,3 million in current period from USD 2,9 million in previous period reflecting an increase in depreciation expenses and loss on disposal of property, plant and equipment.

Financial expenses, net

The Company's financial expenses, net decreased by 22% to USD 3,8 million in current period from USD 4,9 million in previous period. This decrease was related to the repayment of loans and borrowings in 2017-2018.

Foreign currency exchange gain, net

Foreign currency exchange gain, net decrease to USD 2,4 million of loss in current period from USD 0,9 million of gain in previous period. This decrease reflected the devaluation of UAH in 3Q2018 in comparison with 3Q2017 – 0,8% of devaluation as at 30 September 2018 in comparison with 2,5%of revaluation as at 30 September 2017.

Cash flows

The following table sets out a summary of the Company's cash flows for the periods indicated:

	For the nine months ended
	30 September 2018	30 September 2017
	Unaudited	Unaudited
Net cash flows from operating activities	24 277	24 692
Net cash flows from investing activities	(4 145)	(3 873)
Net cash flows from financing activities	(16 876)	(18 388)
Net increase in cash and cash equivalents	3 256	2 431

Changes in cash flow mainly consist of decrease in net cash outflow from financing activities - net cash outflow decreased to USD 16,9 million in current period from USD 18,4 million in previous period. The decrease in 1H2018 was due to intensive repayment of loans and borrowings in Y2017.

4. Selected Financial Data

	For the nine months ended	30 September 2018	30 September 2017
I.	Revenue	81 347	81 540
II.	Operating profit/(loss)	39 251	34 754
III.	Profit/(loss) before income tax	32 586	27 603
IV.	Net profit/(loss)	32 066	27 605
V.	Net cash flow from operating activity	24 277	24 692
VI.	Net cash flow from investing activity	(4 145)	(3 873)
VII.	Net cash flow from financing activity	(16 876)	(18 388)
VIII.	Total net cash flow	3 256	2 431
IX.	Total assets	227 580	204 125
X.	Share capital	59	59
XI.	Total equity	121 262	98 472
XII.	Non-current liabilities	24 929	35 752
XIII.	Current liabilities	81 389	69 901
XIV.	Weighted average number of shares	33 178 000	31 857 209
XV.	Profit/(loss) per ordinary share (in USD)	0,97	0,87
XVI.	Book value per share (in USD)	3,65	3,11

__________signed____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

__________signed____________

Dmytro Martyniuk

CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

For the nine months ended 30 September 2018

(in thousand USD, unless otherwise stated)

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
CONTINUING OPERATIONS
Revenue	5	81 347	81 540
Gain from changes in fair value of biological assets and agricultural produce, net	6	62 866	52 475
Cost of sales	7	(84 003)	(82 866)
GROSS PROFIT		60 210	51 149
Administrative expenses	8	(8 957)	(6 853)
Selling and distribution expenses	9	(7 689)	(6 397)
Other operating income	10	1 678	929
Other operating expenses	11	(4 285)	(2 859)
Write-offs of property, plant and equipment		(1 706)	(1 215)
OPERATING PROFIT		39 251	34 754
Financial expenses, net	14	(3 785)	(4 866)
Effect of additional return	27	(2 550)	(3 221)
Foreign currency exchange gain/(loss), net	15	(330)	936
PROFIT BEFORE TAX FROM CONTINUING OPERATIONS		32 586	27 603
Income tax expenses, net	16	(520)	2
NET PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS		32 066	27 605
Net profit/(loss) for the period attributable to:
Owners of the parent company		32 321	27 769
Non-controlling interests		(255)	(164)
Weighted average number of shares		33 178 000	31 857 209
Basic profit per ordinary share (in USD)		0,97	0,87
OTHER COMPREHENSIVE INCOME/(LOSS)
Items that may be reclassified to profit or loss
Effect of foreign currency translation		(1 831)	2 561
Items that will no be reclassified to profit or loss
Deferred tax charged directly to amortization of revaluation reserve		198	107
TOTAL OTHER COMPREHENSIVE INCOME/(LOSS)		(1 633)	2 668
TOTAL COMPREHENSIVE PROFIT		30 433	30 273
Comprehensive income/(loss) attributable to:
Owners of the parent company		30 680	30 451
Non-controlling interests		(247)	(178)

__________signed____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

Dmytro Martyniuk

__________signed____________

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

As at 30 September 2018

(in thousand USD, unless otherwise stated)

	Note	30 September 2018	31 December 2017	30 September 2017	31 December 2016
		Unaudited	Audited	Unaudited	Audited
ASSETS
Non-current assets
Property, plant and equipment	17	74 402	81 948	63 531	64 650
Intangible assets	18	2 181	2 918	3 408	4 061
Non-current biological assets	19	1 451	2 343	2 302	1 432
Prepayments for property, plant and equipment		555	800	965	1 817
Total non-current assets		78 589	88 009	70 206	71 960
Current assets
Inventories	20	38 819	62 161	31 725	55 110
Current biological assets	21	90 866	15 348	79 280	18 202
Trade accounts receivable, net	22	3 645	321	2 562	276
Prepayments and other current assets, net	23	10 874	8 153	13 313	9 208
Prepayments for income tax		7	10	14	9
Cash and cash equivalents	25	4 780	6 092	7 025	4 180
Total current assets		148 991	92 085	133 919	86 985
TOTAL ASSETS		227 580	180 094	204 125	158 945
LIABILITIES AND EQUITY
Equity attributable to the owners of
parent company Share capital	26	59	59	59	56
Share premium		29 512	29 512	29 512	24 387
Revaluation reserve		50 616	58 825	39 042	43 217
Retained earnings		175 372	147 853	156 891	126 825
Effect of foreign currency translation		(134 539)	(132 700)	(126 302)	(128 876)
Total equity attributable to the owners
of parent company		121 020	103 549	99 202	65 609
Non-controlling interests		242	489	(730)	(552)
Total equity		121 262	104 038	98 472	65 057
Non-current liabilities
Deferred tax liabilities	28	2 997	3 198	2 441	2 498
Long-term loans and borrowings	29	21 932	27 725	33 311	55 185
Total non-current liabilities		24 929	30 923	35 752	57 683
Current liabilities
Current portion of long-term borrowings	29	14 208	10 629	9 317	9 846
Short-term loans and borrowings	30	27 000	26 113	28 090	18 547
Trade accounts payable	31	28 701	1 303	25 480	2 104
Other current liabilities and accrued expenses	32	11 480	7 088	7 014	5 708
Total current liabilities		81 389	45 133	69 901	36 205
Total liabilities		106 318	76 056	105 653	93 888
TOTAL LIABILITIES AND EQUITY		227 580	180 094	204 125	158 945

__________signed____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

__________signed____________

Dmytro Martyniuk

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

For the nine months ended 30 September 2018

(in thousand USD, unless otherwise stated)

	Share capital	Share premium	Revaluation reserve	Retained earnings	Effect of foreign currency translation	Total	Non controlling interests	Total equity
31 December 2016 (Audited) Comprehensive	56	24 387	43 217	126 825	(128 876)	65 609	(552)	65 057
income/(loss) for the year Profit (loss) for the period	-	-	-	27 769	-	27 769	(164)	27 605
Amortization of revaluation reserve	-	-	(4 282)	4 282	-	-	-	-
Deferred tax charged directly to amortization of revaluation reserve	-	-	107	-	-	107	-	107
Other comprehensive income/(loss)	-	-	-	-	2 574	2 574	(14)	2 560
Total comprehensive profit/(loss)	-	-	(4 175)	32 051	2 574	30 450	(178)	30 272
Contributions by and distributions to owners
Issue of share capital	3	5 125	-	-	-	5 128	-	5 128
Distribution of dividends	-	-	-	(1 985)	-	(1 985)	-	(1 985)
Total contributions by and distributions to owners	3	5 125	-	(1 985)	-	3 143	-	3 143
30 September 2017 (Unaudited)	59	29 512	39 042	156 891	(126 302)	99 202	(730)	98 472
31 December 2017 (Audited) Comprehensive	59	29 512	58 825	147 853	(132 700)	103 549	489	104 038
income/(loss) for the year Profit (loss) for the period	-	-	-	32 321	-	32 321	(255)	32 066
Amortization of revaluation reserve	-	-	(8 407)	8 407	-	-	-	-
Deferred tax charged directly to amortization of revaluation reserve	-	-	198	-	-	198	-	198
Other comprehensive income/(loss)	-	-	-	-	(1 839)	(1 839)	8	(1 831)
Total comprehensive profit/(loss)	-	-	(8 209)	40 728	(1 839)	30 680	(247)	30 433
Contributions by and distributions to owners Distribution of dividends	-	-	-	(13 209)	-	(13 209)	-	(13 209)
30 September 2018 (Unaudited)	59	29 512	50 616	175 372	(134 539)	121 020	242	121 262

__________signed____________

Alex Lissitsa

__________signed____________ Dmytro Martyniuk Chief Executive Officer Chief Financial Officer

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

For the nine months ended 30 September 2018

(in thousand USD, unless otherwise stated)

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
CASH FLOWS FROM OPERATING ACTIVITIES:
Profit/(loss) before tax from continuing operations		32 586	27 603
Adjusted to reconcile profit before tax with net cash used
in operating activities:
Gain from changes in fair value of biological assets and agricultural produce, net	6	(62 866)	(52 475)
Disposal of revaluation of biological assets and agricultural	7	28 118	31 963
produce in the cost of sales, net
Depreciation and amortization	12	9 644	6 786
Interest expenses and other financial expenses	14	3 908	5 097
Effect of additional return		2 550	3 221
Write-offs of property, plant and equipment		1 706	1 215
Gain on recovery of assets previously written off	10	(1 534)	(657)
Deferred expenses on options		1 277	426
Foreign currency exchange loss/(gain), net		(394)	(980)
Lost crops	11	437	539
Loss on disposal of property, plant and equipment	11	1 569	508
Shortages and losses due to impairment of inventories	11	172	345
Interest income	14	(123)	(232)
Gain on disposal of inventories	10	(9)	(27)
Income from write-offs of accounts payable	10	(15)	(168)
Accruals for unused vacations		7	44
Write-offs of VAT	11	29	66
Income from the exchange of property certificates	10	(31)	-
Allowance for doubtful accounts receivable	11	116	11
Cash flows from operating activities before changes in working capital		17 147	23 285
Changes in trade accounts receivable		(2 952)	(2 205)
Changes in prepayments and other current assets		359	494
Changes in inventories		10 843	5 894
Changes in current biological assets		(29 858)	(22 596)
Changes in trade accounts payable		28 797	23 379
Changes in other current liabilities and accrued expenses		3 137	1 097
Cash flows from operations		27 473	29 348
Interest paid		(2 693)	(4 637)
Income tax paid		(503)	(19)
Net cash flows from operating activities		24 277	24 692

__________signed____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

__________signed____________

Dmytro Martyniuk

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS (continued)

For the nine months ended 30 September 2018

(in thousand USD, unless otherwise stated)

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment		(4 414)	(4 014)
Purchase of intangible assets		(21)	(51)
Proceeds from disposal of property, plant and equipment		290	192
Net cash flows from investing activities		(4 145)	(3 873)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term and short-term borrowings		9 908	28 587
Repayment of long-term and short-term borrowings		(13 575)	(45 012)
Issue pf share capital		-	22
Repayment of dividends		(13 209)	(1 985)
Net cash flows from financing activities		(16 876)	(18 388)
NET CASH FLOWS		3 256	2 431
Cash and cash equivalents as at the beginning of the period	25	6 092	4 180
Effect of translation into presentation currency		(4 568)	414
Cash and cash equivalents as at the end of the period	25	4 780	7 025

__________signed____________

Alex Lissitsa Chief Executive Officer Chief Financial Officer

Dmytro Martyniuk

__________signed____________

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

1. Description of formation and business.

IMC S.A. (the "Parent company") is a limited liability company registered under the laws of Luxembourg on 28 December 2010 for an unlimited period of time. IMC S.A. was formed to serve as the ultimate holding company of Unigrain Holding Limited and its subsidiaries. The registered address of IMC S.A. is L-1468, 16 rue Erasme, Luxembourg, Grand Duchy Luxembourg, its register number within the Registre de Commerce et des Sociétés du Luxembourg is RCS Lu B157843.

IMC S.A. and its subsidiaries (the "Group" or the "IMC") is an integrated agricultural company in Ukraine. The main areas of the Group's activities are:

• cultivation of grain and oilseeds crops, potato production;
• dairy farming;
• storage and processing of grain and oilseeds crops.

The Group is among Ukraine's TOP-10 agricultural companies. The grain and oilseeds crops produced by the Group are sold in both the Ukrainian and export markets.

Until December 2010 there was no the holding company of the Group.

In June 2009 in the course of the corporate reorganization Unigrain Holding Limited was established as a sub-holding company of the Group. Through the series of transactions Unigrain Holding Limited became the immediate parent of Burat-Agro, Ltd., Burat, Ltd., Chernihiv Industrial Milk Company, Ltd., PRJSC Mlibor, PRJSC Poltava Kombikormoviy Zavod and Zemelniy Kadastroviy Centr SA.

In December 2010 IMC S.A. was registered as a holding company of the Group through the ownership of 100% of the voting shares in the company Unigrain Holding Limited.

In June 2011 Unigrain Holding Limited acquired 100% of the voting shares in the company PAE Promin, PE Progress 2010, PAE Slavutich. In November 2011 companies PAE Slavutich and PE Progress 2010 were merged to Chernihiv Industrial Milk Company, Ltd and the company PAE Promin was merged to Burat-Agro, Ltd.

In August 2011 trading company Aristo Eurotrading was formed.

In December 2011 Unigrain Holding Limited acquired 100% of the voting shares in the company AF Kalynivska 2005, Ltd, AF Zhovtneva, Ltd, AF Shid-2005, Ltd, APP Virynske, Ltd, Pisky, Ltd., SE "Viry-Agro" and 80,61% of the voting shares in the company PRJSC "Viryvske HPP".

In March 2012 Unigrain Holding Limited acquired 100% of the voting shares in the company Ukragrosouz KSM, Ltd.

In June 2012 Unigrain Holding Limited acquired 100% of the voting shares in the company PAC Slobozhanschina Agro.

In November 2012 the Group was restructured and 6 companies were joined to PAC Slobozhanschina Agro: AF Kalynivska-2005 Ltd, AF Zhovtneva Ltd, AF Shid-2005 Ltd, AIE Vyrynske Ltd, Pisky Ltd, SE Vyry-Agro.

In December 2012 Unigrain Holding Limited acquired 100% of the voting shares in the company Bluerice Limited. The following companies became the part of the Group, as their owner is Bluerice Limited: Agroprogress Holding Ltd, Agroprogress PE, Bobrovitsky Hlebzavod Ltd, Plemzavod Noviy Trostyanets Ltd, PRJSC "Bobrovitske HPP", Losinovka-Agro Ltd, Parafiyivka-Progress Ltd, Nosovsky Saharny Zavod Ltd.

In November 2013 trading company Negoce Agricole S.A. was formed.

In December 2013 Losinovka-Agro Ltd was joined to Agroprogress PE.

During the year 2013 the Group acquired the voting shares in the company AgroKIM Ltd and on 30 December 2013 the acquisition was completed and 100% of the voting shares were owned by the Group.

In April 2014 Parafiyivka-Progress Ltd was joined to AgroKIM Ltd.

In May 2015 Plemzavod Noviy Trostyanets Ltd was joined to AgroKIM Ltd.

• In May 2016 Ukragrosouz KSM Ltd was joined to Burat-Agro Ltd.
• In October 2016 Zemelniy Kadastroviy Centr PE and Agroprogress Holding Ltd left the Group.
• In December 2016 Bluerice Limited left the Group.

On 26 April 2017 IMC S.A. (formally Industrial Milk Company S.A., hereinafter the Company) informs that official name of the Company has been changed from Industrial Milk Company S.A. to IMC S.A.

All companies comprising the Group were under the control of the same beneficial owner Mr. Petrov A.L. as at all the reporting dates and have effectively operated as an operating group under common management.

(in thousand USD, unless otherwise stated)

The principal activities of the companies comprising the Group are as follows:

		Country of	Year	Cumulative ownership ratio, %
Operating entity	Principal activity	registration	established/ acquired	30 September 2018	30 September 2017
IMC S.A.	Holding company	Luxembourg	28.12.2010	100	100
Burat-Agro Ltd.	Agricultural and farming production	Ukraine	31.12.2007	100	100
Burat Ltd.	Grain elevator	Ukraine	31.12.2007	100	100
Chernihiv Industrial Milk Company Ltd.	Agricultural and farming production	Ukraine	31.12.2007	100	100
PrJSC Poltava Kombilormoviy Zavod	Granting of PPE into finance lease	Ukraine	31.12.2007	87,56	87,56
PrJSC Mlibor	Grain elevator	Ukraine	31.05.2008	72,85	72,85
Unigrain Holding Limited	Subholding company	Cyprus	02.06.2009	100	100
Aristo Eurotrading Limited	Trading company	British Virgin Islands	30.08.2011	100	100
PrJSC ''Vyryvske HPP"	Grain elevator	Ukraine	28.12.2011	80,61	80,61
PAC Slobozhanschina Agro	Agricultural production	Ukraine	26.06.2012	100	100
Agroprogress PE	Agricultural and farming production	Ukraine	28.12.2012	100	100
Bobrovitsky Hlebzavod Ltd	Bakery production	Ukraine	28.12.2012	100	100
PrJSC "Bobrovitske HPP"	Grain elevator	Ukraine	28.12.2012	92,83	92,83
Nosovsky Saharny Zavod Ltd	Storage facilities	Ukraine	28.12.2012	100	100
Negoce Agricole S.a r.l.	Trading company	Luxembourg	19.11.2013	100	100
AgroKIM Ltd.	Agricultural and farming production, grain elevator	Ukraine	30.12.2013	100	100

Today IMC is the vertically integrated and high-technology group of companies operating in Sumy, Poltava and Chernihiv region (northern and central Ukraine).

The Group controls 133,4 thousand ha (129,6 thousand ha under processing of high quality arable land). As at 30 September 2018 the Group operates in three segments: crop farming, dairy farming, elevators and warehouses.

The financial year of the Group begins on 01 January of each year and terminates on 31 December of each year.

The Group's Condensed consolidated interim financial statements are public and available at:

http://www.imcagro.com.ua/en/investor-relations/financial-reports.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

2. Basis of preparation of the Condensed consolidated interim financial statements

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and as adopted by the European Union. The interim condensed consolidated financial statements for the nine months ended 30 September 2018 have been prepared in accordance with IAS 34 Interim Financial Reporting. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2017.

These condensed consolidated interim financial statements are based on principal accounting policies and critical accounting estimates and judgments that are set out below. These accounting policies and assumptions have been applied consistently to all periods presented in these condensed consolidated interim financial statements.

Companies comprising the Group which are incorporated in Ukraine maintain their accounting records in accordance with Ukrainian regulations. Ukrainian statutory accounting principles and procedures differ from those generally accepted under IFRS. Accordingly, the condensed consolidated interim financial statements, which have been prepared from the Ukrainian statutory accounting records for the entities of the Group domiciled in Ukraine, reflect adjustments necessary for such financial statements to be presented in accordance with IFRS.

Going concern

These Condensed consolidated interim financial statements have been prepared on a going concern basis, which contemplates the disposal of assets and the settlement of liabilities in the normal course of business. The recoverability of Group's assets, as well as the future operations of the Group, may be significantly affected by the current and future economic environment. Management believes that Group has reliable access to sources of financing capable to support appropriate operating activity of Group entities. These Condensed consolidated interim financial statements do not include any adjustments should the Group be unable to continue as going concern.

Basis of measurement

The Condensed consolidated interim financial statements are prepared under historical cost basis except for the revalued amounts of property, plant and equipment, biological assets and agricultural produce.

The Group's management has decided to present and measure these Condensed consolidated interim financial statements in United States Dollars ("USD") for the purposes of convenience of users of these financial statements.

Use of estimates

The preparation of these Condensed consolidated interim financial statements involves the use of reasonable accounting estimates and requires the Management to make judgments in applying the Group's accounting policies. These estimates and assumptions are based on Management's best knowledge of current events, historical experience and other factors that are believed to be reasonable. Note 4 contains areas, related to a high degree of importance or complexity in decision-making, or areas where assumptions and estimates are important for amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at the end of the reporting period.

Foreign currency translation

Functional and presentation currency

Items included in the financial statements of each of the Group's companies are measured using the currency of the primary economic environment in which the company operates ("the functional currency"). For the companies of the Group operating in Ukraine the Ukrainian Hryvna ("UAH") is the functional currency. For the companies operating in Cyprus and Luxembourg the functional currency is Euro ("EUR").

These Condensed consolidated interim financial statements are presented in the thousands of United States Dollars ("USD"), unless otherwise indicated.

(in thousand USD, unless otherwise stated)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency rates prevailing at the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange ruling at the reporting date. All exchange differences are taken to the statement of comprehensive income with the exception of all monetary items that provide an effective hedge for a net investment in a foreign operation. These are recognised in other comprehensive income until the disposal of the net investment, at which time they are recognised in the statement of comprehensive income. Tax charges and credits attributable to exchange differences on those monetary items are also recorded in equity.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined.

The principal exchange rates used in the preparation of these Condensed consolidated interim financial statements are as follows:

Currency	30 September 2018	Average for the nine months ended 30 September 2018	31 December 2017	30 September 2017	Average for the nine months ended 30 September 2017	31 December 2016
UAH/ USD	28,298262	26,94936	28,067223	26,521094	26,47106	27,190858

Translation into presentation currency

The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

• assets and liabilities for each balance sheet presented are translated at the official rate at the date of the balance sheet;

• income and expenses are translated at average exchange rate for the period, unless fluctuations in exchange rates during that period are significant, in which case income and expenses are translated at the rate on the dates of the transactions;

• all the equity and provision items are translated at the rate on the dates of the transactions;

• all resulting exchange differences are recognized as a separate component of other comprehensive income;

• in the consolidated statement of cash flows cash balances at the beginning and end of each presented period are translated at rates prevailing at corresponding dates. All cash flows are translated at average exchange rates for the periods presented. Exchange differences arising from the translation are presented as the effect of translation into presentation currency.

Principles of consolidation

Subsidiaries

Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.

The acquisition method of accounting is used to account for the acquisition of subsidiaries. The cost of an acquisition is measured at the fair value of the assets given up, equity instruments issued and liabilities incurred or assumed at the date of acquisition, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured at their fair values at the acquisition date. The excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the statement of comprehensive income.

Inter-company transactions, balances and unrealized gains on transactions between Group companies are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Financial statements of Parent company and its subsidiaries, which are used while preparing the Condensed consolidated interim financial statements, should be prepared as at the same date on the basis of consistent application of accounting policy for all companies of the Group.

(in thousand USD, unless otherwise stated)

3. Summary of significant accounting policies

Property, plant and equipment

Property, plant and equipment are stated at their revalued amounts that are the fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Any accumulated depreciation at the date of revaluation is restated proportionately with the change in the gross carrying amount of the asset so that the carrying amount of the asset after revaluation equals its revalued amount.

If there is no data about the market value of property, plant and equipment due to the nature of highly specialized machinery and equipment, such objects are evaluated according to acquisition expenses under present-day conditions, adjusted by an ageing percentage.

Property, plant and equipment of acquired subsidiaries are initially recognised at their fair value which is based on valuations performed by independent professionally appraisers.

Valuations are performed frequently enough to ensure that the fair value of a remeasured asset does not differ materially from its carrying amount as at reporting date.

Increases in the carrying amount arising on revaluation of property, plant and equipment are recognised in other comprehensive income and accumulated in equity under the line Revaluation reserve. Decreases in the carrying amount as a result of a revaluation are in profit or loss. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. Decrease related to previous increase of the same asset is recognized against other reserves directly in equity.

The revaluation surplus included in equity in respect of an item of property, plant and equipment is transferred directly to retained earnings as the asset is used by an entity (in the amount that is the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset's original cost) and when the asset is derecognized (in the full amount).

Subsequent major costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that these replacements will materially extend the life of property, plant and equipment or result in future economic benefits. The carrying amount of the replaced part is derecognized. All other day-to-day repairs and maintenance are charged to the statement of comprehensive income during the financial period in which they are incurred.

Property, plant and equipment or their essential component are written-off in a case of their disposal or if future economic benefits from use or disposal of such asset are not expected. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the other incomes (expenses) in the statement of comprehensive income when the asset is derecognized.

Depreciation of an asset begins when it is available for use, i.e., when it is in the location and condition necessary for it to be capable of operating in the manner intended by Management. Depreciation of an asset ceases when the asset is derecognized. Depreciation does not cease when the asset becomes idle or is retired from active use and held for disposal unless the asset is fully depreciated.

Depreciation on assets is calculated using the straight-line method to allocate their revalued amounts to their residual values over their estimated useful lives, as follows:

-	Buildings	15-55 years
-	Machinery	5-30 years
-	Motor vehicles	5-20 years
-	Other assets	5-20 years

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at each balance sheet date.

Land is not depreciated.

Construction in progress comprises costs directly related to the construction of property, plant and equipment, as well as the relevant variable and fixed overhead costs related to the construction. These assets are depreciated from the moment when they are ready for operation.

(in thousand USD, unless otherwise stated)

Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses.

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the statement of comprehensive income in other income (expenses) when the asset is derecognized.

The Group determines whether the useful life of an intangible asset is finite or indefinite.

Useful life of intangible assets is indefinite if the Group suggests that the period during which it is expected that the object of intangible assets will generate net cash inflows to the organization has no foreseeable limit. Intangible assets with indefinite useful lives are not amortized, but reviewed for impairment.

Amortisation of intangible assets is charged to the statement of comprehensive income on a straight-line basis over the estimated useful lives of intangible assets from the date they are available for use. The following estimated useful lives, which are re-assessed annually, have been determined for classes of finite-lived intangible assets:

• Land lease rights 5-15 years
• Computer software 5 years

Impairment of property, plant and equipment and intangible assets

The carrying amounts of property, plant and equipment and intangible assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated in order to determine the extent of the impairment loss, if any. Where it is impossible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of a cash-generating unit to which the asset belongs.

The recoverable amount is the higher of the fair value of an asset less costs to sell and its value in use. Value in use is the net present value of expected future cash flows, discounted on a pre-tax basis, using a rate that reflects current market assessments of the time value of money.

An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in the statement of comprehensive income.

A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset's recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in the statement of comprehensive income unless the asset is carried at a revalued amount, in which case the reversal is treated as a revaluation increase.

Biological assets

The biological assets are classified as non-current and current depending on the expected pattern of consumption of the economic benefits embodied in the biological assets.

The following categories of biological assets are distinguished by the Group:

• Non-current biological assets of plant-breeding at fair value;
• Non-current biological assets of cattle-breeding at fair value;
• Current biological assets of plant-breeding measured at fair value;
• Current biological assets of cattle-breeding measured at fair value.

The Group assesses a biological asset at initial recognition and at each balance sheet date at fair value less estimated point-of-sale costs, except for the cases where the fair value cannot be determined with reasonable assurance.

Gains or losses from movements in the fair value of biological assets less estimated selling and distribution expenses of the Group are recorded in the period they are incurred in the statement of comprehensive income as Gain (loss) from changes in fair value of biological assets and agricultural produce, net.

The Group capitalizes expenses between the reporting dates into the cost of biological assets.

• Biological assets of plant-breeding

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

The capitalized expenses include all the direct costs and overhead costs related to the farming division. Such costs may include the following costs: raw materials (seeds, mineral fertilizers, fuel and other materials), wages and salaries expenses of production personnel and related charges, amortization and depreciation, land lease expenses and other taxes, third parties' services and other expenses related to the cultivation and harvesting of biological assets of plant-breeding.

• Biological assets of animal-breeding

The capitalized expenses include all the direct costs and overhead costs related to the livestock breeding. The types of costs that are capitalized in the current biological assets of animal breeding are the following: fodder, means of protection of animals and artificial insemination, fuel and other materials, wages and salaries expenses of production personnel and related charges, amortization and depreciation, third parties' services and other expenses related to the current biological assets of animal breeding.

All expenses related to the non-current biological assets of cattle breeding are included into the cost of milk. Respectively the Note of non-current biological assets does not include any capitalized costs.

The expenses on works connected with preparation of the lands for future harvest are included into the Inventories as work-in-progress. After works on seeding on these lands the cost of field preparation is reclassified to biological assets held at fair value.

Agricultural produce

The Group classifies the harvested product of the biological assets as agricultural produce. Agricultural produce is measured at its fair value less costs to sell at the point of harvest. The difference between the cost and fair value less costs to sell at the point of harvest of harvested agricultural produce is recognized in the statement of comprehensive income as Gain (loss) from changes in fair value of biological assets and agricultural produce, net.

After the initial recognising as at the date of harvesting agricultural produce is treated as inventories. Agricultural produce measurement as at the date of harvest becomes inventories' cost to account.

Inventories

Inventories are measured at the lower of cost or net realizable value.

The cost of inventories comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

The cost of agriculture produce is its fair value less costs to sell at the point of harvesting.

The cost of work in progress and finished goods includes costs of direct materials and labor and other direct productions costs and related production overheads (based on normal operating capacity). Costs are capitalized in work in progress for preparing and treating land prior to seeding in the next period. Work in progress is transferred to biological assets once the land is seeded.

The cost of inventories is assigned by using FIFO method.

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

The Group periodically analyses inventories to determine whether they are damaged, obsolete or slow-moving or if their net realizable value has declined, and makes an allowance for such inventories. If such situation occurred, the sum remissive the cost of inventories should be reflected as a part of other expenses in statement of comprehensive income.

Financial assets

The Group's financial assets include cash and cash equivalents, trade and other accounts receivable, other receivables.

Management determines the classification of financial assets at initial recognition and re-evaluates this designation at every balance sheet date. Financial assets are classified in the following category at the time of initial recognition based on the purpose for which the financial assets were acquired:

"Loans and receivables" that are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. This category includes landings given that appeared owing to issuance of facilities to debtor. Receivables include trade and other accounts receivables.

Financial assets are recognized initially at fair value plus directly attributable transaction costs.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

The category of financial assets "Loans and receivables" is subsequently measured as follows:

• Receivables are measured at amortized cost using the effective interest method, less allowance for impairment.
• Borrowings issued are measured at amortized cost less impairment losses.

Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or where the Group has transferred substantially all risks and rewards of ownership.

Financial assets of the Group are assessed for indications of impairment at each reporting date. Allowance for impairment is accrued using forward-looking expected credit loss (ECL) approach. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive. The shortfall is then discounted at an approximation to the assets original effective interest rate.

The Group applies the standard's simplified approach and calculates ECLs based on lifetime expected credit losses. The Group establishes a provision matrix that is based on the Group's historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

Prepayments and other non-financial assets

Prepayments are reflected at nominal value less VAT and accumulated impairment losses, other non-financial assets are reflected at nominal value less accumulated impairment losses.

Prepayments are classified as non-current assets when the goods or services relating to the prepayment are expected to be obtained after one year, or when the prepayment relates to an asset which will itself be classified as non-current upon initial recognition.

A given to the Management option to purchase the Group's shares is classified as deferred expenses in the amount of exceeding of quoted share price under subscription price with impact on share premium in equity. The deferred expenses are recognized as expenses of the period in the line Wages and salaries of administrative personnel and related charges during the term of exercising of the option.

If there is an indication that the assets, goods or services relating to a prepayment will not be received, the carrying value of the prepayment is written down accordingly and a corresponding impairment loss is recognised as a part of other expenses in statement of comprehensive income.

Cash and cash equivalents

Cash and cash equivalents include cash in bank and cash in hand, call deposits, other short-term highly liquid investments with original maturities of three months or less.

Financial liabilities

The Group's financial liabilities include trade and other payables, loans and borrowings, share purchase warrant.

Financial liabilities are recognized initially at fair value minus directly attributable transaction costs.

The Group classifies its financial liabilities as subsequently measured at amortized cost using the effective interest method.

Any difference between amount of received resources and sum to repayment is recorded as interest expenses in statement of comprehensive income at effective interest rate method during the period, when borrowings were received.

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the income statement.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

Leases

The determination of whether an arrangement is, or contains a lease is based on the substance of the arrangement at inception date: whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset.

Group as a lessee

Leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are classified as finance leases. Assets held under finance lease are included in property, plant and equipment since the commencement of lease at the lower of the fair value of leased property and present value of minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in the statement of comprehensive income.

Leased assets are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset and the lease term.

Operating lease payments are recognized as an expense in the statement of comprehensive income on a straight-line basis over the lease term.

Group as a lessor

Leases where the Group does not transfer substantially all the risks and benefits of ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the lease term on the same basis as rental income. Contingent rents are recognised as revenue in the statement of comprehensive income in the period in which they are earned. Costs, including depreciation, incurred in earning the lease income are recognized as an expense.

Taxation

Income tax

Income tax expense represents the amount of the tax currently payable and deferred tax.

Income tax expenses are recorded as expenses or income in the statement of comprehensive income, except when they relate to items directly attributable to other comprehensive income (in which case the amount of tax is taken to other comprehensive income), or when they arise at initial recognition of company acquisition.

i. Current income tax

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, by the reporting date, in the countries where the Group operates and generates taxable income.

ii. Deferred income tax

Deferred tax is provided using the liability method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognized for all taxable temporary differences, except:

• where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; - in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the

temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized except:

• where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;

• in respect of deductible temporary differences associated with investments in subsidiaries, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Single tax 4th group (previously Fixed agricultural tax)

According to effective legislation, the Ukrainian consolidated companies of the Group involved in production, processing and sale of agricultural products may opt for paying single tax 4th group in lieu of income tax, land tax and some other local taxes if the revenues from sale of their own agricultural products constitute not less than 75% of their total (gross) revenues. The single tax 4th group is assessed at 0,95% on the deemed value of the land plots owned or leased by the entity. As at 30 September 2018, 5 of the companies comprising the Group were elected to pay single tax 4th group (2017: 5).

VAT output equals to the total amount of VAT collected within a reporting period, and arises on the earlier of the date of shipping goods to a customer or the date of receiving payment from the customer. VAT input is the amount that a taxpayer is entitled to offset against his VAT liability in a reporting period. Rights to VAT input arise on the earlier of the date of payment to the supplier or the date goods are received.

Revenue, expenses and assets are recognized less VAT amount, except cases, when VAT arising on purchases of assets or services, is not recoverable by tax authority; in this case VAT is recognized as part of purchase costs or part of item of expenses respectively. Net amount of VAT, recoverable by tax authority or paid, is included into accounts receivable and payable, reflected in consolidated statement of financial position.

Other taxes payable

Other taxes payable comprise liabilities for taxes other than above, accrued in accordance with legislation enacted or substantively enacted by the end of the reporting period.

Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Contingent assets and liabilities

Contingent liabilities are not recognized in the financial statements. The Group discloses information about contingent liabilities in the Notes to financial statements if any, except for the cases where fulfillment of contingent liabilities is unlikely; because of the remoteness of the event (possible repayment period is more than 12 months). The Group constantly analyzes contingent liabilities to determine the possibility of their repayment. If the repayment of a liability, which was previously characterized as contingent, becomes probable, the Group records the provision for the period in which repayment of the obligation has become probable. Contingent assets are not recognized in the financial statements, but disclosed in the Notes where there is a reasonable possibility of future economic benefits.

Share capital

Ordinary shares issued are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction. Any excess of the fair value of consideration received over the par value of shares issued is presented in financial statements as Share premium.

Share based payment

Management Incentive Plan defined an option for a Management to purchase the Group's new shares under the subscription price. The issue of these new shares has an impact on Equity – it increases the line Share capital in the amount of subscription and the line Share premium in the amount that quoted share price exceeds subscription price. At the same time the deferred expenses were recognized in the amount of share premium. The deferred expenses are recognized as expenses of the period in the line Wages and salaries of administrative personnel and related charges during the term of exercising of the option.

Dividends

Dividends are recognized as a liability and deducted from shareholders' equity at the balance sheet date only if they are declared before or on the balance sheet date. Dividends are disclosed when they are proposed before the balance sheet date or proposed or declared after the balance sheet date but before the Condensed consolidated interim financial statements are authorized for issue.

Value added tax (VAT)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

Earnings per share

Earnings per share are determined by dividing the net profit or loss attributable to the owners of parent company by the weighted average number of shares outstanding during the reporting period.

Revenue recognition

The Group recognizes revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the Group.

Revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.

Sales of goods

Revenue from sales of goods is recognised at the point of transfer of all risks and rewards of ownership of the goods, normally when the goods are shipped. If the Group agrees to transport goods to a specified location, revenue is recognised when the goods are passed to the customer at the destination point. The Group uses standardised INCOTERMS which define the point of risks and reward transfers.

Rendering of services Revenue from rendering services is recognized at the moment of transfer to the customer control over the product or service.

Income from the exchange of property certificates

When the items of property, plant and equipment are acquired in exchange for non-cash asset (property certificate), the initial value of such assets is estimated at fair value. The difference between the price paid for property certificates and the fair value of received items of property, plant and equipment is recognized as income in the period of the exchange operation.

Borrowing costs

Borrowing costs consist of interest and other costs that the Group incurs in connection with the borrowing of funds.

Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. Investment income resulting from temporary investment of received borrowing costs, until their expensing for the purchase of capital construction objects, shall be deducted from the cost of raising borrowing costs that may be capitalized.

All other borrowing costs are expensed in the period they occur.

4. Critical accounting estimates and judgments

The preparation of the Group's Condensed consolidated interim financial statements requires Management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets, liabilities and the disclosure of contingent assets and liabilities at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.

Used estimates and assumptions are reviewed by the Management of the Group on a continuous basis, by reference to past experiences, current trends and all available information that is relevant at the time of preparation of financial statements. Adjustments to accounting estimates are recognized in the period in which the estimate is revised if the change affects only that period or in the period of the revision and subsequent periods, if both periods are affected.

In the process of applying the Group's accounting policies, Management has made the following judgments, estimates and assumptions which have the most significant effect on the amounts reflected in the Condensed consolidated interim financial statements.

(in thousand USD, unless otherwise stated)

Fair value of property, plant and equipment

The Group engages an independent appraiser to determine the fair value of property, plant and equipment on a regular basis.

The assessment is conducted in accordance with International Valuation Standards for property. The assessment procedure is carried out for all groups of property, plant and equipment. The fair value of items of property, plant and equipment is estimated on the basis of comparative and cost plus approaches.

The comparative approach is based on an analysis of sales prices and offers of similar items of property, plant and equipment, taking into account the appropriate adjustments for differences between the objects of comparison and assessment item. Based on the application of this approach, the fair value of property, plant and equipment is determined on the basis of their market value.

The cost approach involves the definition of present value of costs of reconstruction or replacement of the assessment item with their further adjustment by the depreciation (impairment) amount. Based on the application of this approach, the fair value of certain items of property, plant and equipment is determined in the amount of the replacement of these items. The cost plus method is adjusted by the income method data, which is based on the discounted cash flow model. This model is most sensitive to the discount rate, as well as to the expected cash flows and growth rates used for the extrapolation purposes. Judgments of the Group in determining the indices used in the appraisers' calculations may have a significant effect on the determination of fair value of property, plant and equipment, and hence on their carrying amount.

The fair value of property, plant and equipment of all the Group's companies has been measured as at 31 December 2017 by an independent appraiser LLC "Asset Expertise" (ODS Certificate No.439/15 as of 25 May 2015 issued by State Property Fund of Ukraine) (Note 17).

Useful lives of property, plant and equipment

Items of property, plant and equipment owned by the Group are depreciated using the straight-line method over their useful lives, which are calculated in accordance with business plans and operating calculations of the Group's Management with respect to those assets.

The estimated useful life and residual value of non-current assets are influenced by the rate of exploitation of assets, servicing technologies, changes in legislation, unforeseen operational circumstances. The Group's management periodically reviews the applicable useful lives. This analysis is based on the current technical condition of assets and the expected period in which they will generate economic benefits to the Group.

Any of the above factors may affect the future rates of depreciation, as well as carrying and residual value of property, plant and equipment.

There were not any changes in accounting estimates of remaining useful lives of items of property, plant and equipment in reported periods.

Impairment of property, plant and equipment and intangible assets

The Group carries out revaluations on a regular basis and conducts a full valuation exercise if there is an indication of impairment. An impairment review is conducted at the balance sheet date. To test property, plant and equipment and intangible assets for impairment, the Group's business is treated as three cash generating units: farming division, livestock breeding and storage and processing. The recoverable amount of the cashgenerating unit is determined on the basis of value in use. The amount of value in use for the cash-generating unit is determined on the basis of the most recent budget estimates prepared by management and application of the income approach of valuation.

As at 30 September 2018 and 2017 impairment of property, plant and equipment and intangible assets was not identified (Note 17, 18).

Fair value of acquisition of subsidiaries

The Group engages an independent appraiser to determine the fair value of identifiable assets acquired and liabilities assumed at the acquisition date. Acquisitions often result in significant intangible benefits for the Group, some of which qualify for recognition as intangible assets. Significant judgment is required in the assessment and valuation of these intangible assets, often with reference to internal data and models.

The estimation of fair value of assets and liabilities is based upon quoted market prices and widely accepted valuation techniques, including discounted cash flows and market multiple analyses. Such estimates include assumptions about inputs to our discounted cash flow calculations, industry economic factors and business strategies.

(in thousand USD, unless otherwise stated)

Fair value of biological assets

Due to an absence of an active market for non-current biological assets for cattle-breeding and biological assets of plants-breeding in Ukraine, to determine the fair value of these biological assets, the Group used the discounted value of net cash flows expected from assets as at reporting date. Fair value is determined based on market prices and a current market-determinated pre-tax rate as at the date of valuation.

The fair value of current biological assets of cattle-breeding is measured using market prices as at reporting date. The fair value is determined based on market prices of livestock of similar age, breed and genetic merit.

The income from recognition of biological assets at fair value for the nine months ended 30 September 2018 amounted to USD 49 671 thousand (USD 39 841 thousand for the nine months ended 30 September 2017) (Note 6).

Fair value of agricultural produce

The Group estimates the fair value of agricultural produce at the date of harvesting using the current quoted prices in an active market. Costs to sell at the point of harvest are estimated based on expected future selling costs that depend on conditions of sales agreements. The fair value less costs to sell becomes the carrying value of inventories at the date of harvesting.

The income from recognition of agricultural produce at fair value for the nine months ended 30 September 2018 amounted to USD 13 195 thousand (USD 12 634 thousand of losses for the nine months ended 30 September 2017) (Note 6).

Inventories

As at the reporting date the Group assesses the need to reduce the carrying amount of inventories to their net realizable value. The measurement of impairment is based on the analysis of market prices for similar inventories existing at the reporting date and published in official sources. Such assessments can have a significant impact on the carrying amount of inventories.

Besides, at each balance sheet date, the Group assesses inventories for surplus and obsolescence and determines the allowance for obsolete and slow moving inventories. Changes in assessment can influence the amount of required allowance for obsolete and slow moving inventories either positively or negatively.

At the reporting date the item Work-in-progress includes investments in the future harvest. The cost of these investments is based on expenses incurred during the current year. Investment valuation model includes a number of judgments of management about the benefits to be extracted from the utilization of such investments in the future. Management's estimates of the value of investments is based on the recommendations of scientific sources and agronomic calculations of the internal services of the Group.

For the nine months ended 30 September 2018 shortages and losses due to impairment of inventories amounted to USD 172 thousand (USD 345 thousand for the nine months ended 30 September 2017) (Note 11).

Fair value of financial instruments

The fair value of financial assets and liabilities is determined by applying various valuation methodologies. Management uses its judgment to make assumptions based on market conditions existing at each balance sheet date. Where the fair values of financial assets and financial liabilities recorded in the statement of financial position cannot be derived from active markets, they are determined using valuation techniques including the discounted cash flows model. Management uses discounted cash flow analysis for various loans and receivables as well as debt instruments that are not traded in active markets. The effective interest rate is determined by reference to the interest rates of instruments available to the Group in active markets. In the absence of such instruments, the effective interest rate is determined by reference to the interest rates of active market instruments available adjusted for the Group's specific risk premium estimated by Management.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible to the Group.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

(in thousand USD, unless otherwise stated)

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

• Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
• Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
• Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

Impairment of trade and other accounts receivable

Management evaluates the recoverability of trade and other accounts receivable by estimating the likelihood of its collection. These estimations are based on an analysis of individual accounts. The amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Management estimates the future cash flow by taking into consideration the following: analysis of trade and other accounts receivable in accordance with the contractual credit terms allowed to customers; the collection history of customers; the general economic conditions, the specifics of industry and the financial position of customers.

As at 30 September 2018 allowances for accounts receivable were recognized in the amount of USD 39 thousand (USD 44 thousand as at 30 September 2017) (Note 24).

Impairment of other financial and non-financial assets

Management assesses whether there are any indicators of possible impairment of other financial and non-financial assets at each reporting date. If any events or changes in circumstances indicate that the current value of the assets may not be recoverable or the assets, goods or services relating to a prepayment will not be received, the Group estimates the recoverable amount of assets. If there is objective evidence that the Group is not able to collect all amounts due to the original terms of the agreement, the corresponding amount of the asset is reduced directly by the impairment loss in the statement of comprehensive income. Subsequent and unforeseen changes in assumptions and estimates used in testing for impairment may lead to the result different from the one presented in the financial statements.

As at 30 September 2018 allowances for other financial and non-financial assets were recognized in the amount of USD 58 thousand (USD 7 thousand as at 30 September 2017) (Note 24).

Taxation

The Group mostly operates in the Ukrainian tax jurisdiction. The Company's management must interpret and apply existing legislation to transactions with third parties and its own activities. Significant judgment is required in determining the provision for direct and indirect taxes. There are transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will affect the income tax and deferred tax provisions in the period in which such determination is made.

As a result of unstable economic situation in Ukraine, tax authorities in Ukraine pay more and more attention to the business cycles. In connection with it, tax laws in Ukraine are subject to frequent changes. Furthermore, there are cases of their inconsistent application, interpretation and execution. Non-compliance with laws and norms may lead to serious fines and penalties accruals.

Management at every reporting period reassessed the Group's uncertain tax positions. Liabilities are recorded for income tax positions that are determined by management as more likely than not to result in additional taxes being levied if the positions were to be challenged by the tax authorities. The assessment is based on the interpretation of tax laws that have been enacted or substantively enacted by the reporting period and any known Court or other rulings on such issues. Liabilities for penalties, interest and taxes other than on income are recognised based on management's best estimate of the expenditure required to settle the obligations at the reporting period.

The Group considers that it operates in compliance with tax laws of Ukraine, although, a lot of new laws about taxes and transactions in foreign currency have been adopted recently, and their interpretation is rather ambiguous.

Legal proceedings

The Group's Management makes significant assumptions in estimation and reflection of the risk of exposure to contingent liabilities related to current legal proceedings and other unliquidated claims, as well as other contingent liabilities. Management's judgments are required in assessing the possibility of a secured claim against the Group or material obligations, as well as in determining probable amounts of final payment or obligations. Due to the uncertainties inherent in the evaluation process, actual expenses may differ from the initial calculations.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

These preliminary estimates are subject to changes as new information becomes available from the Group's internal specialists, if any, or from third parties, such as lawyers. Revisions of such estimates may have a significant impact on future operating results.

Operating environment

In 2014, Ukraine was faced with political and economic turmoil. Crimea, an autonomous republic of Ukraine, was effectively annexed by the Russian Federation. Ukraine also suffered from military aggression from Russia and the collapse of law enforcement in Lugansk and Donetsk regions.

The Ukrainian Hryvna devalued against major foreign currencies. The National Bank of Ukraine introduced a range of measures aimed at limiting the outflow of customer deposits from the banking system, improving the liquidity of banks, and supporting the exchange rate of the Ukrainian Hryvna.

Significant external financing is required to support economic stabilization and the political situation depends, to a large extent, upon success of the Ukrainian government's efforts; yet further economic and political developments are currently difficult to predict and an adverse effect on the Ukrainian economy may continue.

Management is monitoring the developments in the current environment and taking actions where appropriate.

The Group does not have assets in Crimea, Donetsk and Lugansk regions.

New and amended standards and interpretations

Applying of new standards

The Group has initially adopted IFRS 15 Revenue from contracts with customers and IFRS 9 Financial instruments from 1 January 2018.

The adoption of IFRS 9 has not material effect on the classification and measurement of the Group's financial assets and liabilities. All financial assets and financial liabilities continue to be measured at the same bases is previously adopted under IFRS 39.

The adoption of IFRS 15 has not material effect on Group's revenue measurement and recognition.

Standards and Interpretations in issue but not effective

IFRS 16 Leases

IFRS 16 was issued in January 2016. The new standard will supersede all current lease guidance when it becomes effective. IFRS 16 is effective for the annual periods beginning on or after 1 January 2019. Early application is permitted, but not before an entity applies IFRS 15. The Group plans to adopt the new standard on the required effective date.

IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17. At the commencement date of a lease, a lessee will recognise a liability to make lease payments and an asset representing the right to use the underlying asset during the lease term. Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset. Such approach should be applied to all leases operation except leases of low-value assets and short-term leases.

The new standard also requires to make more extensive disclosures than under IAS 17.

As at 30 September 2018 the Group has operating land lease commitments in the amount USD 129 803 thousand and operating machinery lease commitments in the amount USD 67 thousand. IAS 17 does not require the recognition of any right-of-use asset or liability for future payments for these leases, but relating information is disclosed in Note 38. A preliminary assessment indicates that these arrangements will meet the definition of a lease under IFRS 16 and the Group will recognise a right-of-use asset and a liability in respect of these leases.

The Management is assessing the potential impact of the new standard and does not have the accurate estimation of such impact, but anticipates that the application of IFRS 16 will have a significant impact on the financial statements of the Group.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

At the date of authorization of these Condensed consolidated interim financial statements the following interpretations and amendments to the Standards, were in issue but not yet effective:

Standards and Interpretations	Effective for annual period beginning on or after
Amendments to IAS 28: Long-term Interests in Associates and Joint Ventures	1 January 2019
Amendments to IFRS 9: Prepayment Features with Negative Compensation	1 January 2019
IFRIC Interpretation 23: Uncertainty over Income Tax Treatment	1 January 2019
Annual improvements to IFRS 2015-2017 Cycle	1 January 2019
Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture	Deferred indefinitely
IFRS 17 Insurance Contracts	Deferred indefinitely

The Board of Directors is currently analyzing the impact of the adoption of these financial reporting standards on the financial statements of the Group.

(in thousand USD, unless otherwise stated)

5. Revenue

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Revenue from sales of finished products	a	80 794	81 246
Revenue from services rendered	b	553	295
		81 347	81 540

a) Revenue from sales of finished products was as follows:

	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
	Unaudited	Unaudited
Corn	60 798	59 992
Sunflower	8 789	6 262
Wheat	5 920	9 946
Soy beans	1 812	1 035
Milk	1 006	1 154
Potatoes	893	1 071
Cattle	120	315
Other	1 456	1 471
	80 794	81 246

b) Revenue from services rendered was as follows:

	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
	Unaudited	Unaudited
Drying	122	38
Storage	120	23
Transport	103	56
Processing	106	91
Other	102	87
	553	295

6. Gain from changes in fair value of biological assets and agricultural produce, net

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Current biological assets	21	50 633	38 884
Agricultural produce	21	13 195	12 634
Non-current biological assets	19	(962)	957
		62 866	52 475

(in thousand USD, unless otherwise stated)

7. Cost of sales

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Raw materials	a	(69 395)	(69 874)
Change in inventories and work-in-progress	b	19 362	15 455
Rent		(9 997)	(9 315)
Depreciation and amortization	12	(7 820)	(5 686)
Wages and salaries of operating personnel and related charges	13	(6 467)	(5 157)
Fuel and energy supply		(5 948)	(5 463)
Third parties' services		(2 387)	(1 453)
Repairs and maintenance		(879)	(593)
Taxes and other statutory charges		(412)	(723)
Other expenses		(60)	(57)
		(84 003)	(82 866)

a) Raw materials for the nine months ended 30 September 2018 includes disposal of the gain recorded on initial recognition of realized agriculture produce and biological assets (both of current and non-current) in the amount of USD 28 118 thousand (USD 31 963 thousand for the nine months ended 30 September 2017).

b) Change in inventories and work-in-progress comprises changes in work-in-progress, agricultural produce and current biological assets. Book values of agricultural produce and biological assets as at the end of the reporting periods comprise fair value component stemming from revaluation conducted for the purposes of initial recognition of agricultural produce and biological assets at fair value.

8. Administrative expenses

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Wages and salaries of administrative personnel and related charges	13	(7 179)	(5 035)
Professional services		(291)	(446)
Third parties' services		(287)	(223)
Depreciation and amortisation	12	(239)	(164)
Bank services		(204)	(178)
Transport expenses		(197)	(181)
Repairs and maintenance		(151)	(235)
Other expenses		(409)	(391)
		(8 957)	(6 853)

(in thousand USD, unless otherwise stated)

9. Selling and distribution expenses

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Delivery costs		(7 113)	(5 806)
Depreciation	12	(207)	(255)
Wages and salaries of sales personnel and related charges	13	(147)	(145)
Other expenses		(222)	(191)
		(7 689)	(6 397)

10. Other operating income

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Gain on recovery of assets previously written off	a	1 534	657
Income from the exchange of property certificates	b	31	-
Income from write-offs of accounts payable		15	168
Gain on disposal of inventories		9	27
Other income		89	77
		1 678	929

a) Gain on recovery of assets previously written off is represented by amounts of inventory surplus identified during the stocktaking, recovery of amounts previously recognized as doubtful and insurance compensations.

b) Income from the exchange of property certificates represents the difference between the price paid for property certificates and the fair value of received items of property, plant and equipment and recognized as income in the period of the exchange operation.

11. Other operating expenses

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Loss on disposal of property, plant and equipment		(1 569)	(508)
Depreciation	12	(1 359)	(661)
Lost crops		(437)	(539)
Charity		(288)	(434)
Shortages and losses due to impairment of inventories		(172)	(345)
Allowance for doubtful accounts receivable	24	(116)	(11)
Wages and salaries of non-operating personnel and related charges	13	(77)	(58)
Write-offs of VAT		(29)	(66)
Other expenses		(238)	(237)
		(4 285)	(2 859)

(in thousand USD, unless otherwise stated)

12. Depreciation and amortisation

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
		Unaudited	Unaudited
Depreciation
Cost of sales	7	(7 222)	(4 878)
Other operating expenses	11	(1 359)	(661)
Administrative expenses	8	(237)	(164)
Selling and distribution expenses	9	(207)	(255)
Depreciation as a part of article "Lost crops"		(19)	(20)
		(9 044)	(5 978)
Amortisation
Cost of sales	7	(598)	(808)
Administrative expenses	8	(2)	-
		(600)	(808)
		(9 644)	(6 786)

13. Wages and salaries expenses

	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
	Unaudited	Unaudited
Wages and salaries	(11 979)	(8 922)
Related charges	(1 891)	(1 488)
	(13 870)	(10 410)
The average number of employees, persons	2 356	2 393
Remuneration of management	2 407	774

The distribution of wages and salaries and related charges was as follows:

		For the nine months ended 30 September 2018		For the nine months ended 30 September 2017
		Unaudited		Unaudited
	Note	Wages and salaries and related charges, thousand USD	Average number of employees, persons	Wages and salaries and related charges, thousand USD	Average number of employees, persons
Operating personnel	7	(6 467)	1 680	(5 157)	1 748
Administrative personnel	8	(7 179)	654	(5 035)	623
Sales personnel	9	(147)	19	(145)	19
Non-operating personnel	11	(77)	3	(58)	3
As a part of article "Construction in progress"		-	-	(15)	-
		(13 870)	2 356	(10 410)	2 393

(in thousand USD, unless otherwise stated)

14. Financial expenses, net

	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
	Unaudited	Unaudited
Interest income on bank deposits	123	232
Interest expenses on loans and borrowings	(3 819)	(5 076)
Other expenses	(89)	(22)
	(3 785)	(4 866)

15. Foreign currency exchange (loss)/gain, net

During the nine-month period ended 30 September 2018 the devaluation of Ukrainian Hryvnia took place - 0,8% of devaluation as at 30 September 2018 in comparison with 2,5%of revaluation as at 30 September 2017. As a result, during the nine-month period ended 30 September 2018 the Group recognised net foreign exchange loss in the amount of USD 330 thousand (USD 936 thousand of gain for the nine-month period ended 30 September 2017) in the condensed consolidated interim statement of comprehensive income.

16. Income tax expenses

The corporate income tax rate for the nine months ended 30 September 2018 was: 18% in Ukraine, 12,5% in Cyprus, 26,01% in Luxemburg (for the nine months ended 30 September 2017 - 18% in Ukraine, 12,5% in Cyprus, 21% in Luxemburg).

The components of income tax expenses were as follows:

	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
	Unaudited	Unaudited
Current income tax	(506)	(11)
Deferred tax	(14)	13
Income tax benefit (expenses) reported in the statement of comprehensive income	(520)	2

Consolidated statement of other comprehensive income

Deferred tax related to item charged or credit directly to other comprehensive income during year:

Net gain on revaluation of property, plant and equipment 198 107

(in thousand USD, unless otherwise stated)

17. Property, plant and equipment

	Land and buildings	Machinery	Motor vehicles	Other	Construction in progress	Total
INITIAL COST
31 December 2016 (Audited)	41 424	28 623	13 568	610	668	84 893
Additions	206	3 198	709	92	940	5 145
Disposals	(658)	(2 504)	(289)	(120)	-	(3 571)
Transfer	195	118	18	12	(343)	-
Effect from translation into presentation currency	1 031	722	342	15	15	2 125
30 September 2017 (Unaudited)	42 198	30 157	14 348	609	1 280	88 592
31 December 2017 (Audited)	56 736	40 919	22 941	586	1 543	122 725
Additions	244	3 446	1 047	82	678	5 497
Disposals	(3 781)	(2 258)	(1 340)	(19)	-	(7 398)
Transfer	40	46	-	11	(97)	-
Effect from translation into presentation currency	(306)	(393)	(173)	(8)	(133)	(1 013)
30 September 2018 (Unaudited)	52 933	41 760	22 475	652	1 991	119 811
ACCUMULATED DEPRECIATION
31 December 2016 (Audited)	(5 761)	(9 621)	(4 330)	(531)	-	(20 243)
Depreciation for the period	(1 346)	(2 742)	(1 795)	(95)	-	(5 978)
Disposals	202	1 210	179	71	-	1 662
Effect from translation into presentation currency	(143)	(240)	(106)	(13)	-	(502)
30 September 2017 (Unaudited)	(7 048)	(11 393)	(6 052)	(568)	-	(25 061)
31 December 2017 (Audited)	(11 196)	(17 107)	(11 925)	(549)	-	(40 777)
Depreciation for the period	(2 038)	(4 320)	(2 617)	(69)	-	(9 044)
Disposals	1 246	1 536	1 031	19	-	3 832
Effect from translation into presentation currency	128	272	173	7	-	580
30 September 2018 (Unaudited)	(11 860)	(19 619)	(13 338)	(592)	-	(45 409)
Net book value
31 December 2016 (Audited)	35 663	19 002	9 238	79	668	64 650
30 September 2017 (Unaudited)	35 150	18 764	8 296	41	1 280	63 531
31 December 2017 (Audited)	45 540	23 812	11 016	37	1 543	81 948
30 September 2018 (Unaudited)	41 073	22 141	9 137	60	1 991	74 402

As at 31 December 2017 an independent valuation of the Group's land, buildings, Machinery and vehicles was performed in accordance with International Valuation Standards by an independent appraiser LLC "Asset Expertise" (ODS Certificate No.631/16 as of 28 November 2016 issued by State Property Fund of Ukraine).

As at 30 September 2018 and 30 September 2017 an impairment review was conducted by the management of the Group. Impairment test has been performed for the following Cash Generating Units: Crop farming, Dairy farming, Storage and processing. According to the results of the test impairment of PPE was not identified.

(in thousand USD, unless otherwise stated)

18. Intangible assets

	Computer software	Property certificates	Land lease rights	Total
INITIAL COST
31 December 2016 (Audited)	17	383	9 482	9 882
Additions	-	52	-	52
Disposals	-	(1)	-	(1)
Effect from translation into presentation currency	-	10	240	250
30 September 2017 (Unaudited)	17	444	9 722	10 183
31 December 2017 (Audited)	16	355	9 187	9 558
Additions	-	21	-	21
Disposals	-	(170)	-	(170)
Effect from translation into presentation currency	-	4	(76)	(72)
30 September 2018 (Unaudited)	16	210	9 111	9 337
ACCUMULATED DEPRECIATION
31 December 2016 (Audited)	(13)	(1)	(5 807)	(5 821)
Amortisation for the period	(1)	-	(807)	(808)
Effect from translation into presentation currency	(1)	-	(145)	(146)
30 September 2017 (Unaudited)	(15)	(1)	(6 759)	(6 775)
31 December 2017 (Audited)	(15)	(1)	(6 624)	(6 640)
Amortisation for the period	(1)	(1)	(598)	(600)
Effect from translation into presentation currency	1	-	83	84
30 September 2018 (Unaudited)	(15)	(2)	(7 139)	(7 156)
NET BOOK VALUE
31 December 2016 (Audited)	4	382	3 675	4 061
30 September 2017 (Unaudited)	2	443	2 963	3 408
31 December 2017 (Audited)	1	354	2 563	2 918
30 September 2018 (Unaudited)	1	208	1 972	2 181

Property certificates represent deeds supporting ownership right for property units of members of agricultural entity, which are intended for exchange by the Group companies on the property objects of this agricultural entity.

(in thousand USD, unless otherwise stated)

19. Non-current biological assets

30 September 2018	31 December 2017	30 September 2017
Unaudited	Audited	Unaudited
1 438	2 334	2 290
13	9	12
		2 302
	1 451	2 343

As at the reporting dates non-current biological assets of animal-breeding were presented as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Cattle
Cattle, units	810	842	839
Live weight, kg	312 508	318 138	316 071
Book value	1 438	2 334	2 290

Following changes took place in the non-current biological assets of animal-breeding:

	Cattle
31 December 2016 (Audited)	1 407
Transfer (from (to) current biological assets)	(370)
Sale	(137)
Change in fair value	957
Effect from translation into presentation currency	433
30 September 2017 (Unaudited)	2 290
31 December 2017 (Audited)	2 334
Transfer (from (to) current biological assets)	141
Change in fair value	(962)
Effect from translation into presentation currency	(75)
30 September 2018 (Unaudited)	1 438

As at the reporting dates non-current biological assets of plant-breeding were presented as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Perennial grasses
Area, ha	201	147	206
Book value	13	9	12

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

Following changes took place in the non-current biological assets of plant-breeding:

	Perennial grasses
31 December 2016 (Audited)	25
Harvesting failure	(14)
Effect from translation into presentation currency	1
30 September 2017 (Unaudited)	12
31 December 2017 (Audited)	9
Capitalized expenses	9
Harvesting failure	(5)
Effect from translation into presentation currency	-
30 September 2018 (Unaudited)	13

20. Inventories

	Note	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Agricultural produce	a	33 922	50 789	26 755
Work-in-progress	b	1 704	8 480	1 423
Agricultural materials		1 268	1 347	1 841
Fuel		856	712	692
Spare parts		651	396	488
Raw materials		344	293	382
Finished goods		8	9	14
Other inventories		66	135	130
		38 819	62 161	31 725

As at 30 September 2018 the cost value of inventories amounted to USD 26 148 thousand (USD 43 676 thousand as at 31 December 2017, USD 22 324 thousand as at 30 September 2017).

a) As at the reporting dates agricultural produce was presented as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Sunflower	15 774	14	12 502
Soya	9 103	2 202	8 962
Corn	4 922	46 847	2 379
Wheat	3 480	15	1 123
Silage	352	259	426
Hay	33	33	60
Potato	16	884	1 093
Other	242	535	210
	33 922	50 789	26 755

The fair value of agricultural produce was estimated based on market price as at date of harvest and is within level 1 of the fair value hierarchy.

b) Work-in-progress includes expenses on works connected with preparation of the lands for the future harvest obtained from the biological assets of plant growing.

(in thousand USD, unless otherwise stated)

21. Current biological assets

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Current biological assets of animal-breeding
Cattle	854	1 635	1 884
Other	3	3	4
	857	1 638	1 888
Current biological assets of plant-breeding
Corn	87 364	7 577	69 614
Wheat	1 373	6 067	1 142
Soya	1 141	-	110
Sunflower	-	-	5 288
Potato	-	-	1 147
Grasses	15	32	42
Other	116	34	49
Total current biological assets of plant-breeding	90 009	13 710	77 392
Total current biological assets	90 866	15 348	79 280

As at the reporting dates current biological assets of animal-breeding were presented as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Cattle
Cattle, units	502	534	604
Live weight, kg	145 205	164 747	176 336
Book value	854	1 635	1 884
Other
Number of animals, units	44	47	47
Live weight, kg	2 846	3 874	3 834
Book value	3	3	4
Total book value	857	1 638	1 888

(in thousand USD, unless otherwise stated)

Following changes took place in the current biological assets of animal-breeding:

	Cattle	Other	Total
31 December 2016 (Audited)	1 246	12	1 258
Capitalized expenses	281	-	281
Transfer (from (to) non-current biological assets)	370	-	370
Sale	(841)	(8)	(849)
Slaughter	(95)	-	(95)
Change in fair value	1 172	(3)	1 169
Effect from translation into presentation currency	(249)	3	(246)
30 September 2017 (Unaudited)	1 884	4	1 888
31 December 2017 (Audited)	1 635	3	1 638
Capitalized expenses	262	-	262
Transfer (from (to) non-current biological assets)	(141)	-	(141)
Sale	(673)	-	(673)
Slaughter	(119)	-	(119)
Change in fair value	(236)	-	(236)
Effect from translation into presentation currency	126	-	126
30 September 2018 (Unaudited)	854	3	856

As at the reporting dates current biological assets of plant-breeding were presented as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Corn
Area, ha	66 212	7 089	65 532
Book value	87 364	7 577	69 614
Wheat
Area, ha	12 107	12 618	10 644
Book value	1 373	6 067	1 142
Soya
Area, ha	1 273	-	140
Book value	1 141	-	110
Sunflower
Area, ha	-	-	5 925
Book value	-	-	5 288
Potato
Area, ha	-	-	430
Book value	-	-	1 147
Grasses
Area, ha	267	213	314
Book value	15	32	42
Other
Area, ha	515	129	200
Book value	116	34	49
Total book value	90 009	13 710	77 392

(in thousand USD, unless otherwise stated)

Following changes took place in the current biological assets of plant-breeding:

	Corn	Wheat	Soya	Sunflower	Potato	Grasses	Other	Total
31 December 2016 (Audited)	11 025	5 901	-	-	-	18	-	16 944
Capitalized expenses (harvest 2016)	636	-	-	-	-	-	-	636
Revaluation at fair value at the date of harvest (harvest 2016)	(325)	-	-	-	-	-	-	(325)
Harvesting (harvest 2016)	(11 630)	-	-	-	-	-	-	(11 630)
Capitalized expenses (harvest 2017)	37 927	5 201	6 653	12 899	1 179	204	235	64 298
Revaluation at fair value at the date of harvest (harvest 2017)	877	704	2 517	8 098	763	-	-	12 959
Harvesting (harvest 2017)	(2 416)	(11 095)	(9 164)	(19 023)	(1 608)	(180)	(186)	(43 672)
Harvest failure (harvest 2017)	(1)	(1)	-	(125)	-	-	-	(127)
Change in fair value (harvest 2017)	33 346	-	105	3 449	815	-	-	37 715
Effect from translation into presentation currency	175	432	(1)	(10)	(2)	-	-	594
30 September 2017 (Unaudited)	69 614	1 142	110	5 288	1 147	42	49	77 392

	Corn	Wheat	Soya	Sunflower	Potato	Grasses	Other	Total
31 December 2017 (Audited)	7 577	6 067	-	-	-	32	34	13 710
Capitalized expenses (harvest 2017)	549	-	-	-	-	-	-	549
Revaluation at fair value at the date of harvest (harvest 2017)	74	-	-	-	-	-	-	74
Harvesting (harvest 2017)	(8 512)	-	-	-	-	-	-	(8 512)
Harvest failure (harvest 2017)	(1)	-	-	-	-	-	(32)	(33)
Capitalized expenses (harvest 2018)	43 946	5 825	6 934	14 356	-	297	158	71 516
Revaluation at fair value at the date of harvest (harvest 2018)	2 119	(1 479)	3 035	9 446	-	-	-	13 121
Harvesting (harvest 2018)	(4 497)	(9 189)	(9 462)	(23 778)	-	(292)	(134)	(47 352)
Harvest failure (harvest 2018)	(6)	(20)	(2)	(24)	-	(19)	(4)	(75)
Change in fair value (harvest 2018)	50 177	-	692	-	-	-	-	50 869
Effect from translation into presentation currency	(4 062)	169	(56)	-	-	(3)	94	(3 858)
30 September 2018 (Unaudited)	87 364	1 373	1 141	-	-	15	116	90 009

Biological assets of the Group are measured at fair value within Level 3 of the fair value hierarchy. There were no transfers between any levels during the nine months ended 30 September 2018.

Description	Fair value as at 30 September 2018	Valuation technique	Unobservable inputs	Range of unobservable inputs
Crops in fields - corn	87 364	Cash flows	Crops yield - tonnes per hectare	9,5
			Crops price	per ton 145
Crops in fields - soya	1 141	Cash flows	Crops yield - tonnes per hectare	2,9
			Crops price	per ton 318
			Milk yield - kg per cow	6780-7900 per year
Cattle	2 292	Discounted cash flows	Milk price	0,26 USD per liter
			Discount rate	19,02%

(in thousand USD, unless otherwise stated)

22. Trade accounts receivable, net

	Note	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Trade accounts receivable		3 684	357	2 606
Allowances for accounts receivable	24	(39)	(36)	(44)
		3 645	321	2 562

23. Prepayments and other current assets, net

	Note	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Prepayments and other non-financial assets:
Deferred expenses		2 979	4 255	4 681
VAT for reimbursement		4 201	1 822	6 198
Advances to suppliers		2 137	1 032	1 899
Allowances for advances to suppliers	24	-	(1)	(1)
		9 317	7 108	12 777
Other financial assets:
Non-bank accommodations interest free		270	295	307
Other accounts receivable		1 345	756	236
Allowances for other accounts receivable	24	(58)	(6)	(7)
		1 557	1 045	536
		10 874	8 153	13 313

Deferred expenses relate to the purchase option according to the Management Incentive Plan (see Note 26).

24. Сhanges in allowances made

	Note	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Allowances for trade accounts receivable	22	(39)	(36)	(44)
Allowances for advances to suppliers	23	-	(1)	(1)
Allowances for other accounts receivable	23	(58)	(6)	(7)
		(97)	(43)	(52)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

The movements of the allowances were as follows:

	Note	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
As at the beginning of the period (Audited)		(43)	(45)
Accrual	11	(116)	(11)
Use of allowances		56	5
Reverse of allowances		3	-
Effect from translation into presentation currency		3	(1)
As at the end of the period (Unaudited)		(97)	(52)

25. Cash and cash equivalents

	Currency	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Cash in bank and hand	USD	2 552	4 636	3 730
Cash in bank and hand	UAH	2 119	1 161	2 945
Cash in bank and hand	EUR	101	281	349
Cash in bank and hand	PLN	8	14	1
		4 780	6 092	7 025

There were no restrictions on the use of cash and cash equivalents during the nine months ended 30 September 2018 and 2017.

26. Equity

Share capital

IMC S.A. has one class of ordinary shares. The number of authorized, issued and fully paid shares as at 30 September 2018 is 33 178 000 (31 December 2017 – 33 178 000, 30 September 2017 – 33 178 000). All shares have equal voting rights. Par value of one share is USD 0,0018.

	30 September 2018 Unaudited		31 December 2017 Audited		30 September 2017 Unaudited
	%	Amount	%	Amount	%	Amount
AGROVALLEY LIMITED	71	42	68	38	65	38
Other shareholders (each one less than 5% of the share capital)	29	17	32	21	35	21
	100	59	100	59	100	59

(in thousand USD, unless otherwise stated)

A reconciliation of the number of shares outstanding at the beginning and at the end of the period:

number of authorized, issued and fully paid shares	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
As at the beginning of the period	33 178 000	31 300 000
Changes for the period	-	1 878 000
As at the end of the period	33 178 000	33 178 000

Share premium

In 2011 IMC S.A. completed initial public offering of own shares on Warsaw Stock Exchange. Issue of share capital of IMC S.A. brought to the increase of share capital equaling to USD 10 thousand and share premium in amount of USD 24 387 thousand.

In 2017 Management Incentive Plan was realized. Issue of new shares of IMC S.A. brought to the increase of share capital equaling to USD 3 thousand and share premium in amount of USD 5 125 thousand.

Revaluation reserve

The fair value of Group's property, plant and equipment has been measured as at 31 December 2017, 2015, 2010, 2009 by an independent appraiser. As at 31 December 2009 the related revaluation surplus of USD 14 766 thousand was initially recognized in equity, as at 31 December 2010 it was additionally recognized in the amount of USD 4 326 thousand. As at 31 December 2015 the amount of USD 40 390 thousand was recognized as increase in revaluation reserve due to revaluation of PPE. As at 31 December 2017 the amount of USD 22 659 thousand was recognized as increase in revaluation reserve due to revaluation of PPE.

The revaluation surplus included in equity in respect of an item of property, plant and equipment is transferred directly to retained earnings as the asset is used by an entity (in the amount that is the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset's original cost) and when the asset is derecognized (in the full amount).

Effect of foreign currency translation

Effect of foreign currency translation comprises all foreign exchange differences arising from the translation of the financial statements into presentation currency.

Dividend policy

On 8 July 2016 the Board of Directors of IMC S.A. published its Dividend

Policy: the Company intends to pay annual dividends starting from FY 2016 results with a dividend payout ratio up to 10% of Consolidated Net Profit of the Company and its Subsidiaries provided that the Company succeeds to receive dividend payment waivers from its creditors.

According to the announced Dividend Policy on 27 September 2017 the Company paid the interim dividend for an aggregate amount of EUR 1 658 900 (EUR 0.05 per share).

With regard to dividend payment in 2018 the Company announced on 13 February 2018 that it was going to revise the dividend payout ratio upwards.

On 14 September 2018 the interim dividend for an aggregate amount of EUR 11 280 520 (EUR 0.34 per share) was paid by the Company.

Legal reserve

From the annual net profits of the parent company, 5% have to be allocated to the legal reserve. This allocation shall cease to be required as soon and as long as such surplus reserve amounts to 10% of the capital. This reserve may not be distributed to the shareholders.

(in thousand USD, unless otherwise stated)

Management Incentive Plan

The Extraordinary shareholders meeting approved on 4 July 2017 a management incentive plan providing to Management Team Members and Eligible Employees as defined in the Management Incentive Plan an option to purchase in aggregate up to 1,878,000 new shares of IMC S.A., such number being equal to 6% of the issued stock of IMC S.A. as at the adoption date of such plan, at the price decided at the discretion of the board of directors of the Company which shall be equal to at least one euro cent EUR 0.01.

Performance period of the Management Incentive Plan is 3 years, starting from January 1, 2017 and ending on December 31, 2019. During the Performance Period, the board of directors of the Company may discretionarily decide when the Shares shall be issued by the Company to the Participants at the Subscription Price. As a part of this incentive plan, 1 878 000 new ordinary shares were issued with subscription price USD 0.00115. As at the 31 December 2017 the purchase option was fully exercised with share price USD 2.73.

27. Share purchase warrant

According to the Warrant Agreement entered into between the Group and International Finance Corporation (IFC) as at 20 December 2013, IFC had the right to purchase up to 3 098 700 shares of IMC S.A. (representing equivalent of 9,90% of issued share capital) for a total amount up to USD 20 000 thousand. The warrant was exercisable at any time up to 19 December 2018.

But according to the IFC Loan agreement dated 19 December 2013 if all of the warrants have not been exercised by 19 December 2018, and if only some of the warrants have been issued, the portion of the Additional return which shall be payable shall be calculated by multiplying USD 21 000 thousand by a fraction the numerator of which is equal to the number of warrant shares not subscribed for pursuant to IFC loan agreement during the exercise period and the denominator of which is equal to the total number of warrant shares. This obligation to pay the additional return is an unconditional and independent debt obligation according to the IFC loan agreement.

As at 30 June 2016 According to the Amendment to Loan agreement between IMC S.A. and International Financial Corporation the Additional Return had to be paid by IMC S.A. to International Financial Corporation. Amount of Additional Return had to be paid in a lump sum payment not later than 19 December 2018 in an amount USD 21 000 thousand or in two instalments as follows: USD 11 000 thousand on 19 December 2018 and USD 11 800 thousand on 19 December 2019». All the warrants according to the Warrant agreement dated 20 December 2013 were cancelled on 22 December 2016.

In its treatment until 2015 year end, the Group determined fair value of the share purchase warrant by applying Black-Scholes model to determine its value as an option to purchase shares, embedded in the loan with the non-resident bank IFC of USD 30 000 thousand. The Group also treated this value separately from the host instrument, recognizing a separate loss in the amount of initial fair value of the option, and thereafter recognizing changes in that fair value at a fair value through profit and loss. At the same time, the Group considered the obligation to pay the additional return of USD 21 000 thousand, included in the Warrant Agreement, as a contingent liability since it expected the IFC to exercise its warrants to buy shares. This judgment represented an error. In its corrected treatment at year end 2016, the Group considers the additional return of USD 21 000 thousand as an obligation associated with the IFC loan. Accordingly, it has included it as an expected cash flow in calculation of the effective interest rate implicit in the loan, used in determining the amortized value of the loan instrument regarded as a whole. The effective interest rate thus determined is 17,46%.

In September 2017 new terms of payment of additional return were agreed. In accordance with new terms the amount of additional return is USD 19 742 748 and should be paid in 5 portions starting September 2017 till June 2020. The amortized value of the loan instrument was regarded with effective interest rate of 18,46%.

(in thousand USD, unless otherwise stated)

28. Deferred tax assets and liabilities

The major components of deferred tax assets and liabilities were as follows:

Deferred tax liabilities

	Property, plant and equipment
31 December 2016 (Audited)	(2 498)
Considering profit (loss)	13
Considering equity	107
Effect of foreign currency translation	(63)
30 September 2017 (Unaudited)	(2 441)
31 December 2017 (Audited)	(3 198)
Considering profit (loss)	(14)
Considering equity	198
Effect of foreign currency translation	17
30 September 2018 (Unaudited)	(2 997)

29. Long-term loans and borrowings

	Currency	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Secured
Long-term bank loans	USD	35 692	37 579	39 713
Finance lease liabilities	UAH, USD	448	775	2 915
Total long-term loans including current portion		36 140	38 354	42 628
Current portion of long-term bank loans	USD	(13 774)	(10 213)	(6 851)
Current portion of finance lease liabilities	UAH, USD	(434)	(416)	(2 466)
Total current portion		(14 208)	(10 629)	(9 317)
Total long-term loans and borrowings		21 932	27 725	33 311

Essential terms of credit contracts

	Year of	Nominal interest			30 September 2018 (Unaudited)
Creditor	maturity	Currency	rate	Long-term liabilities	Including current portion
Non-resident bank*	2020	USD	6M Libor+8,00%	31 066	12 625
Ukrainian bank	2021	USD	6,00%	1 729	460
Ukrainian bank	2023	USD	5,00%	2 897	689
				35 692	13 774

(in thousand USD, unless otherwise stated)

	Year of		Nominal interest		31 December 2017 (Audited)
Creditor	maturity	Currency	rate	Long-term liabilities	Including current portion
Non-resident bank*	2020	USD	6M Libor+8,00%	35 515	9 735
Ukrainian bank	2021	USD	7,00%	2 064	478
				37 579	10 213

	Year of		Nominal interest		30 September 2017 (Unaudited)
Creditor	maturity	Currency	rate	Long-term liabilities	Including current portion
Non-resident bank	2018	USD	3M Libor+8,00%	37 522	6 456
Ukrainian bank	2021	USD	7,00%	2 191	395
				39 713	6 851

* Loan from non-resident bank consists of:

• Basic loan amount of USD 30 000 thousand with 6M Libor+8,00% interest rate;
• Additional return liabilities in the amount of USD 19 743 thousand payable in instalments till June 2020, interest free, discounted by 18,46%.

Long-term loans and bonds issued outstanding were repayable as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Within one year	13 774	10 213	6 851
In the second to fifth year inclusive	21 918	27 366	32 862
	35 692	37 579	39 713

The Group has committed to comply with loans covenants. As at 30 September 2018, 31 December 2017 and 30 September 2017 the Group was in compliance with all loans covenants.

Finance lease liabilities were presented as follows:

	30 September 2018 (Unaudited)		31 December 2017 (Audited)		30 September 2017 (Unaudited)
	Minimum lease payments	Present value of minimum lease payments	Minimum lease payments	Present value of minimum lease payments	Minimum lease payments	Present value of minimum lease payments
Within one year	458	434	482	416	2 621	2 466
In the second to fifth year inclusive	14	14	372	359	473	449
	472	448	854	775	3 094	2 915
Less future finance charges	(24)	-	(79)	-	(179)	-
Present value of minimum lease payments	448	448	775	775	2 915	2 915

(in thousand USD, unless otherwise stated)

30. Short-term loans and borrowings

	Currency	30 September 2018	31 December 2017	30 September 2017
		Unaudited	Audited	Unaudited
Secured
Short-term bank loans	USD	27 000	26 113	23 000
Short-term bank loans	UAH	-	-	5 090
		27 000	26 113	28 090

Essential terms of credit contracts

Creditor	Currency	Nominal interest rate	30 September 2018 (Unaudited)
Ukrainian bank	USD	5,00%	10 000
Ukrainian bank	USD	5,25%	6 500
Ukrainian bank	USD	5,25%	5 100
Ukrainian bank	USD	5,25%	3 500
Ukrainian bank	USD	5,25%	1 900
			27 000

Creditor	Currency	Nominal interest rate	31 December 2017 (Audited)
Ukrainian bank	USD	5,50%	10 000
Ukrainian bank	USD	5,25%	5 100
Ukrainian bank	USD	5,50%	5 000
Ukrainian bank	USD	5,50%	4 000
Ukrainian bank	USD	5,25%	2 013
			26 113

Creditor	Currency	Nominal interest rate	30 September 2017 (Unaudited)
Ukrainian bank	USD	5,50%	10 000
Ukrainian bank	USD	5,25%	5 100
Ukrainian bank	USD	5,50%	5 000
Ukrainian bank	USD	5,25%	2 900
			23 000
Ukrainian bank	UAH	16,50%	5 090
			28 090

(in thousand USD, unless otherwise stated)

31. Trade accounts payable

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Trade accounts payable	28 701	1 303	25 480

32. Other current liabilities and accrued expenses

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Other liabilities:
Advances from clients	3 678	2 790	1 069
	3 678	2 790	1 069
Other accounts payable:
Accounts payable for the lease of land and property rights	4 172	1 351	1 848
Wages, salaries and related charges payable	1 114	819	971
Interest payable on bank loans	1 109	211	928
Accruals for unused vacations	665	664	564
Accounts payable for non-current tangible assets	400	740	1 030
Taxes payable	322	377	598
Other accounts payable	20	136	6
	7 802	4 298	5 945
	11 480	7 088	7 014

33. Related party disclosures

According to existing criteria of determination of related parties, the related parties of the Group are divided into the following categories:

a) Entities - related parties under common control with the Companies of the Group;

b) Key management personnel.

The Group performs transactions with related parties in the ordinary course of business. During the reporting period the Group did not perform any related parties' transactions.

Remuneration of key management personnel was as follows:

	For the nine months ended 30 September 2018	For the nine months ended 30 September 2017
	Unaudited	Unaudited
Wages and salaries	2 386	759
Related charges	21	15
	2 407	774
The average number of employees, persons	6	6

(in thousand USD, unless otherwise stated)

34. Information on segments

A business segment is a separable component of a business entity that produces goods or provides services to individuals (or groups of related products or services) in a particular economic environment that is subject to risks and generates revenues other than risks and income of those components that are peculiar to other business segments.

For the purpose of Management, the Group is divided into the following business segments on the basis of produced goods and rendered services, and consists of the following 3 operating segments:

• Farming division a segment, which deals with cultivation and sale of such basic agricultural crops as corn and wheat;
• Livestock breeding a segment which deals with breeding and sale of biological assets and agricultural products of live farming. Basic agricultural product of live farming for sale in this segment is milk;
• Storage and processing a segment which deals with storage and processing of agricultural produce.

Information on business segments for the nine months ended 30 September 2018 (unaudited) was the follow:

	Crop farming	Dairy farming	Elevators and warehouses	Unallocated	Total
Revenue	137 869	1 127	3 044	-	142 040
Intra-group elimination	(58 202)	-	(2 491)	-	(60 693)
Revenue from external buyers	79 667	1 127	553	-	81 347
Gain from changes in fair value of biological assets and agricultural produce, net	64 064	(1 198)	-	-	62 866
Cost of sales	(80 893)	(1 177)	(1 933)	-	(84 003)
Gross income	62 839	(1 248)	(1 380)	-	60 210
Administrative expenses	-	-	-	(8 957)	(8 957)
Selling and distribution expenses	-	-	-	(7 689)	(7 689)
Other operating income	-	-	-	1 678	1 678
Other operating expenses	-	-	-	(4 285)	(4 285)
Write-offs of property, plant and equipment	-	-	-	(1 706)	(1 706)
Operating income of a segment	62 839	(1 248)	(1 380)	(20 959)	39 251
Financial expenses, net	-	-	-	(3 785)	(3 785)
Effect of additional return	-	-	-	(2 550)	(2 550)
Foreign currency exchange gain/(loss), net	-	-	-	(330)	(330)
Profit before tax	62 839	(1 248)	(1 380)	(27 624)	32 586
Income tax expenses, net	-	-	-	(520)	(520)
Net profit	62 839	(1 248)	(1 380)	(28 144)	32 066
Other segment information:
Depreciation and amortisation	7 641	134	1 869	-	9 644
Additions to non-current assets:
Property, plant and equipment	5 267	-	230	-	5 497
Intangible assets	21	-	-	-	21

(in thousand USD, unless otherwise stated)

Information on business segments for the nine months ended 30 September 2017 (unaudited) was the follow:

	Crop farming	Dairy farming	Elevators and warehouses	Unallocated	Total
Revenue	141 245	1 468	3 021	-	145 734
Intra-group elimination	(61 468)	-	(2 726)	-	(64 194)
Revenue from external buyers	79 777	1 468	295	-	81 540
Gain from changes in fair value of biological assets and agricultural produce, net	50 349	2 126	-	-	52 475
Cost of sales	(81 402)	(1 086)	(378)	-	(82 866)
Gross income	48 724	2 508	(83)	-	51 149
Administrative expenses	-	-	-	(6 853)	(6 853)
Selling and distribution expenses	-	-	-	(6 397)	(6 397)
Other operating income	-	-	-	929	929
Other operating expenses	-	-	-	(2 859)	(2 859)
Write-offs of property, plant and equipment	-	-	-	(1 215)	(1 215)
Operating income of a segment	48 724	2 508	(83)	(16 395)	34 754
Financial expenses, net	-	-	-	(4 866)	(4 866)
Effect of additional return	-	-	-	(3 221)	(3 221)
Foreign currency exchange gain/(loss), net	-	-	-	936	936
Profit before tax	48 724	2 508	(83)	(23 546)	27 603
Income tax expenses	-	-	-	2	2
Net profit	48 724	2 508	(83)	(23 544)	27 605
Other segment information:
Depreciation and amortisation	5 582	99	1 105	-	6 786
Additions to non-current assets:
Property, plant and equipment	4 653	201	291	-	5 145
Intangible assets	52	-	-	-	52

35. Lease of property, plant and equipment

The Group leases machinery from lease company. According to existing agreements the term of lease is 36 months, the interest rate is 1MLibor minus 0,15%.

Future minimum lease payments for operating leases of property, plant and equipment were as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Within one year	67	189	268
In the second to fifth year inclusive	-	17	71
	67	206	339

(in thousand USD, unless otherwise stated)

36. Lease of land

The Group leases land for agricultural purposes from private individuals. Lease payments are calculated on the basis of monetary valuation of the land considering the inflation factor. The average interest rate for lease of land of the Group is 5-11%% and depends on validity of the contract.

Areas of operating leased land were as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Location of land	Hectare	Hectare	Hectare
Poltava region
Land under processing	24 976	24 976	30 079
Land for grazing, construction, other	2 009	2 009	2 009
Chernihiv region
Land under processing	80 036	80 036	81 938
Land for grazing, construction, other	1 681	1 681	1 681
Sumy region
Land under processing	24 584	24 584	24 584
Land for grazing, construction, other	113	113	113
	133 399	133 399	140 404

According to the Group's strategy, during Y2017 areas of fallow lands were decreased by unrenewing of land lease agreements.

Future minimum lease payments for operating leases of land of agricultural designation considering existing at that date the inflation factor are as follows:

	30 September 2018	31 December 2017	30 September 2017
	Unaudited	Audited	Unaudited
Within one year	11 550	9 099	8 552
In the second to fifth year inclusive	44 672	34 384	32 175
Later than fifth year	73 581	38 676	29 845
	129 803	82 159	70 572

37. Financial instruments

Financial instruments as at 30 September 2018 and 2017 were represented by the following categories:

Category	Measurement
Loans and receivables	Amortized cost
Loans and receivables	Amortized cost
Loans and receivables	Amortized cost
Financial liabilities	Amortized cost
Financial liabilities	Fair value through profit or loss
Financial liabilities	Amortized cost
Financial liabilities	Amortized cost

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in thousand USD, unless otherwise stated)

The fair values of the Group's financial assets and financial liabilities listed hereinbefore reflect the amounts that would be received to sell the assets or paid to transfer the liabilities in an orderly transaction between market participants at the measurement date. The fair values are based on inputs other than quoted prices that are observable for the asset or liability. These inputs include foreign currency exchange rates and interest rates. The financial assets and financial liabilities are primarily valued using standard calculations / models that use as their basis readily observable market parameters. Industry standard data providers are the primary source for forward and spot rate information for both interest rates and currency rates, with resulting valuations periodically validated through third party or counterparty quotes.

The Group's non-derivative financial instruments included cash and cash equivalents, accounts receivable, other financial assets, accounts payable, other financial liabilities, loans and borrowings. At 30 September 2018 and 2017, the carrying value of these financial instruments, excluding longterm debt, approximates fair value because of the short-term maturities of these instruments. The major part of the long-term loans and borrowings has floating interest rates and other has fixed interest rates but they are corresponded to the market rate level, so the Management of the Group believes that book value of long-term loans and borrowings approximates their fair value.

38. Events after the balance sheet date

Conducting its normal operating activity, the Group considers important to highlight the following:

Loans and borrowings and interests are repaid in the amount of USD 409 thousand.

There were no other material events after the end of the reporting date, which have a bearing on the understanding of the financial statements.