Earnings Release • Nov 28, 2022
Earnings Release
Open in ViewerOpens in native device viewer

Newly formed Board sets course for more competitive Compleo 3.0 | Q3 results confirm revenue and profit outlook for 2022 | Further increased focus on costs and profitability
Dortmund, November 16, 2022 – Compleo Charging Solutions AG ("Compleo"), a leading European full-service provider for charging technologies, today reports on its business development in the first nine months of 2022. According to the report, Compleo was able to maintain the sales level from the previous quarter despite difficult economic conditions and achieved group sales of 80.3 million euros in the first nine months of the financial year. This corresponds to a significant growth of €42.7 million or 114% compared to the same period last year (9M 2022: €37.6 million). Compleo is thus on track to achieve its mid-September adjusted revenue guidance for the 2022 financial year of EUR 105 to 110 million. On a quarterly basis, Group revenue increased by 75% to EUR 28.4 million (Q3 2021: EUR 16.2 million). In the Charging Stations segment, revenue in Q3 2022 was slightly below the previous quarter's level at EUR 20.6 million. The Software segment continued the profitable growth of the previous quarters and generated quarterly revenue of EUR 5.8 million with a strong gross margin of 36.6%.
In addition, Compleo was able to further increase profitability compared to the previous year, despite continued challenging procurement markets. The gross margin increased by 2.6 percentage points to 17.5% (9M 2021: 14.9%). This is due to efficiency gains from the increased sales volume as well as the first positive results from the cost reduction programs initiated during the year. Adjusted EBITDA (earnings before interest, taxes, depreciation and amortisation adjusted for one-off effects) continued to develop positively in the course of the current financial year. At -5.3 million euros, it is lower in the third quarter of 2022 than in the two previous quarters. After the first nine months, this value amounts to a cumulative -18.5 million euros, which means that Compleo is also on track here to achieve the annual target of an adj. EBITDA of -25 to -30 million euros.
The publication of the quarterly results is the occasion for the newly formed management board consisting of Jörg Lohr (CEO) and Peter Hamela (CFO) to present the strategic realignment of the Compleo Group. In the past months, an in-depth analysis of all products, services, processes and structures has been carried out, the results of which
have been incorporated into the new Compleo 3.0 strategy. Essentially, the concept, whose clear focus is on profitability and customer focus, is based on four pillars:
"The last weeks and months have been challenging for the entire organisation and especially for our shareholders," says Jörg Lohr, CEO of Compleo. "However, with our comprehensive Compleo 3.0 strategy, we are confident that we will position ourselves to be significantly more efficient, customer-centric and also competitive in the future. We will consistently look at liquidity, profitability and costs. This is essential for our future

economic success. In addition to the large number of operational savings potentials that we have identified, additional external financing to support the operational business processes is also an option that we are taking a closer look at. Our fast-growing and highly profitable software segment can play a decisive role in this - along with other strategic options."
The full quarterly results are available on the company website https://ir.compleocharging.com/en/ in the "Results" section.
Condensed income statement and statement of comprehensive income as of September 30, 2021 and September 30, 2022
| in EURk | 9M 2022 | 9M 2021 |
|---|---|---|
| Revenues | 80,300 | 37,603 |
| Cost of sales | -66,259 | -31,989 |
| Gross profit | 14,041 | 5,614 |
| Other income | 2,570 | 359 |
| Selling expense | -12,997 | -5,392 |
| Research and development expense | -19,016 | -4,478 |
| General and administrative expense | -20,917 | -8,520 |
| Earnings before interest and tax (EBIT) | -36,319 | -12,417 |
| Financial income | 1,174 | 19 |
| Financial expense | -484 | -201 |
| Earnings before tax (EBT) | -35,629 | -12,599 |
| Income tax | 1,904 | -4,773 |
| Result of the period | -33,725 | -17,372 |
| Items that will not be reclassified to profit or | ||
| loss: | ||
| Remeasurement of defined benefit obligations | 15,238 | |
| Items that may be reclassified to profit or loss: | ||
| Exchange differences on translation of foreign operations |
273 | |
| Other comprehensive income, net of tax | 15,511 | |
| Total comprehensive income of the period | -18,214 | -17,372 |
| Total net result of the period is attributable to | ||
| Owners of Compleo Charging Solutions AG | -33,691 | -17,368 |
| Non-controlling interest | -34 | -4 |
| -33,725 | -17,372 | |
| Total comprehensive income for the period is attributable to |
||
| Owners of Compleo Charging Solutions AG | -18,812 | -17,368 |
| Non-controlling interest | -32 | -4 |
| -18,214 | -17,372 | |
| Earnings (loss) per share (in EUR) | ||
| Basic | -6.65 | -4.68 |
| Diluted | -6.65 | -4.68 |


| In EURk | 9M 2022 | 9M 2021 |
|---|---|---|
| Earnings before interest and taxes (EBIT) | -36,318 | -12,416 |
| Depreciation and amortization | -9,947 | -2,362 |
| EBITDA | -26,821 | -10,054 |
| EBITDA margin | -33.4 % | -26.7 % |
| One-off effects | -8,322 | -2,340 |
| Adjusted EBITDA | -18,499 | -7,713 |
| Adjusted EBITDA margin | -23.0 % | -20.5 % |
| Assets | ||
|---|---|---|
| in EURk | September 30, 2022 |
December 31, 2021 |
| Non-current assets | ||
| Intangible assets | 34,484 | 19,684 |
| Goodwill | 27,612 | 26,245 |
| Property, plant and equipment | 7,835 | 3,190 |
| Right-of-use assets | 4,036 | 2,863 |
| Other non-current financial assets | 24 | 24 |
| Other non-current assets | 218 | 238 |
| Net defined benefit asset | 6,060 | - |
| Deferred tax assets | 2,682 | 18 |
| Total non-current assets | 82,951 | 49,262 |
| Current assets | ||
| Inventories | 44,473 | 21,458 |
| Trade accounts receivable | 17,843 | 7,315 |
| Contract assets | 2,364 | 2,235 |
| Other current financial assets | 1,805 | 1,075 |
| Other current assets | 9,054 | 60,211 |
| Income tax receivables | 103 | - |
| Cash and cash equivalents | 17,669 | 12,434 |
| Total current assets | 93,311 | 104,728 |
| Total assets | 176,262 | 153,990 |

| Equity and liabilities | ||
|---|---|---|
| in EURk | September 30, 2022 |
December 31, 2021 |
| Equity | ||
| Subscribed capital | 5,070 | 5,070 |
| Capital reserves | 144,729 | 144,675 |
| Accumulated other comprehensive income | 15,504 | -5 |
| Retained earnings | -61,665 | -27,974 |
| Non-controlling interest | -55 | -23 |
| Total equity | 103,583 | 121,743 |
| Non-current liabilities | ||
| Defined benefit obligations and other accrued employee benefits |
943 | - |
| Other provisions | 2,849 | 1,882 |
| Financial liabilities - non-current | 6,338 | 7,743 |
| Lease liabilities - non-current | 2,340 | 1,684 |
| Other non-current financial liabilities | 7,681 | 5 |
| Deferred tax liabilities | 1 | 2,050 |
| Total non-current liabilities | 20,152 | 13,364 |
| Current liabilities | ||
| Other provisions | 19,905 | 1,288 |
| Financial liabilities - current | 1,828 | 1,060 |
| Lease liabilities - current | 1,828 | 1,325 |
| Trade accounts payable | 12,740 | 12,305 |
| Contract liabilities | 308 | 3 |
| Other current financial liabilities | 8,074 | 82 |
| Other current liabilities | 7,844 | 2,820 |
| Total current liabilities | 52,572 | 18,883 |
| Total equity and liabilities | 176,262 | 153,990 |
| In EURk | 9M 2022 | 9M 2021 |
|---|---|---|
| Result of the period | -33,725 | -17,372 |
| Amortization of intangible assets | 7,049 | 1,141 |
| Depreciation of property, plant and equipment and right-of-use assets |
2,448 | 1,219 |
| Increase /(decrease) in other non-current provisions | -1,742 | -346 |
| Increase /(decrease) in other current provisions | -3,732 | 57 |
| Expenses for share-based payments | 54 | 30 |
| Other non-cash expenses /(income) items | -20 | -726 |
| (Increase) / decrease in inventories | -20,075 | -7,730 |
| (Increase) / decrease in trade receivables | 1,524 | -4,421 |
| (Increase) /decrease in other assets | 50,855 | 514 |
| Increase / (decrease) in trade payables | -8,615 | 1,556 |
| Increase /(decrease) in other liabilities | 5,631 | -1,051 |
| Interest expenses /(income) | -690 | 182 |
| Increase /(decrease) in income tax payables and deferred tax liabilities |
-2,470 | 4,327 |
| Income tax (paid) /received | - | - |
| Net cash flows from operating activities | -3,508 | -22,620 |
| (Purchase) of intangible assets | -2,878 | -2,243 |
| (Purchase) of property, plant and equipment | -2,581 | -1,125 |
| Payment / proceeds for acquisition of subsidiary, net of cash acquired |
15,544 | -22,814 |
| Payments for acquisition of shareholder loans | - | - |
| Interest received | 1,043 | 19 |
| Net cash flows used in investing activities | 11,128 | -26,163 |
| Proceeds from issue of shares | - | 28,295 |
| Transaction cost for the issue of shares | - | -911 |
| Repayment of financial liabilities | -637 | -8,598 |
| Repayment of lease liabilities | -1,400 | -728 |
| Interest (paid) | -348 | -201 |
| Net cash flows from financing activities | -2,385 | 23,269 |
| Net increase/decrease in cash and cash equivalents | 5,235 | -25,338 |
| Cash and cash equivalents at the beginning of the period | 12,434 | 35,736 |
| Cash and cash equivalents at the end of the period | 17,669 | 10,398 |

Compleo Charging Solutions AG is one of the leading full-service providers of charging technology in Europe. The company supports its business customers with its charging technologies as well as its charging stations, the software of the charging infrastructure. Compleo's offering includes both AC and DC charging stations. DC charging stations from Compleo are the first DC charging stations on the market that comply with calibration regulations. The company is headquartered in Dortmund, Germany. Its customers include Aldi, Allego, Clever, E.ON, EWE Go, Daimler, Siemens and more than 300 municipal utilities in Germany. More info at: www.compleo-charging.com/
Head of Communications & Public Affairs E-Mail: [email protected] Telephone: +49 231 534 923 865

Sebastian Grabert, CFA VP Capital Markets & Corporate Finance E-Mail: [email protected] Telephone: +49 231 534 923 874
Have a question? We'll get back to you promptly.