AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sinteza S.A.

Quarterly Report Nov 15, 2024

2331_10-q_2024-11-15_58f306be-6237-443d-8b2b-f4a4c60581fa.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

SINTEZA S.A. Șos. Borșului nr. 35 410605 ORADEA - ROMANIA

E-mail: [email protected]

Tax code: RO 67329 No. at the Trade Register Office - Bihor: J.05/197/1991

BANK: UNICREDIT BANK ACCOUNT IN RON: RO64BACX0000000484374000

QUARTERLY REPORT ACCORDING TO ASF REGULATION NO.5/2018

Phone no .: 0259 444 969

Fax no .: 0259 462 224

www.sinteza.ro

Date of report: Name of the company: Headquarters: Phone: Fax: Tax Identification Code: 67329 Number of registration in the Commercial Register: Subscribed and paid capital: Regulated market where the issued securities are traded:

30.09.2024 SINTEZA S.A 410605 Oradea,Borşului, road 35 40 259 456 116 40 259 462 224

J/05/197/1991 9.916.888,50 RON

BUCHAREST STOCK EXCHANGE

This Quarterly Report includes:

  • 1) The financial statements on 30.09.2024, prepared in accordance with International Financial Reporting Standards (IFRS).
    • Statement of financial position at 30.09.2024
    • Statement of Comprehensive Income on 30.09.2024
    • Statement of the modification shareholders' equities on 30.09.2024
    • Cash flow statement
  • 2) Notes to the financial statements ended 30.09.2024
  • 3) Economic and financial indicators specified in Appendix 13 A of ASF Regulation No.5 / 2018.

Note that first quarter 2024 financial statements were not audited.

SINTEZA SA ORADEA informs the investors that Q3 REPORT is available for consultation at the company's headquarters in Oradea, Borşului Street No. 35, daily from 9 to 12, on the company's website www.sinteza.ro , as well as in link below, starting on 15.11.2024

1. Financial statements at 30.09.2024

Individual and consolidated Financial Statements 30.09.2024

INDICATOR INDIVIDUAL CONSOLIDATED
31.12.2023 30.09.2024 31.12.2023 30.09 2024
Tangible assets
Freehold land and land improvements 14,737,009 14,730,372 14,737,009 14,730,372
Buildings 11,515,309 11,089,129 11,515,309 11,089,129
Technical installations and transport
means
9,881,254 10,655,131 9,881,254 10,655,131
Furniture, office automation equipments 69,154 50,159 69,154 50,159
Tangible assets in progress 1,065,604 243,185 1,065,604 243,185
Advance payments for tangible assets
Total of tangible assets 37,268,330 36,767,976 37,268,330 36,767,976
Intangible assets
Concessions, patents, licences,
trademarks 52,390 24,041 52,390 24,041
Intangible assets in progress
Shares owned at branch offices and
other fixed securities
3,295 3,295 6,195 6,195
Rights to use the assets leased 71,898 50,099 71,898 20,099
Total of intangible assets 37,395,913 36,845,411 37,398,813 36,848,311
Current assets
Stocks 2,759,880 287,412 2,759,880 287,412
Trade receivables and other receivables 1,052,742 111,960 1,052,757 -1,668,320
Accrued expenses 99,828 189,864 99,828 189,864
Cash and cash equivalent 223,168 178,740 224,033 178.872
Assets classified as being held for sale 1,999,171 1,999,171 1,999,171 1,999,171
Total of current assets 6,134,789 2,767,147 6,135,669 986,999
Total of assets 43,530,702 39,612,558 43,534,482 37,835,310
Shareholders' equities
Share capital 9,916,889 9,916,889 9,916,889 9,916,889
Share premiums
Reserves 30,686,182 30,686,182 32,125,420 32,125,420
Result of the year -10,719,506 -5,333,598 -10,724,863 -5,337,887
Result carried forward -1,482,584 -12,202,090 -4,691,722 -15,416,586
Other elements of shareholders' equities -540 -540 -540 -540
Minority interests -4,183 -4,192
Total of shareholders' equities 28,400,441 23,066,843 26,621,001 21,283,104
Long-term liabilities
Long-term loans and other liabilities 45,691 26,108 45,691 26,108
Deferred income
Provisions
Deferred tax liabilities 3,496,076 3,496,076 3,496,076 3,496,076
Total of long-term liabilities 3,541,767 3,522,184 3,541,767 3,522,184
Current liabilities
Short-term loans 5,160,720 5,330,708 5,160,720 5,330,708
Trading liabilities and other liabilities,
including derivatives 6,108,938 7,557,004 7,892,158 7,563,495
Deferred income 197,811 14,794 197,811 14,794
Provisions 121,025 121,025 121,025 121,025
Liabilities classified as being held for
sale
Total of current liabilities 11,588,494 13,023,531 13,371,714 13,030,022
Total of liabilities 15,130,261 16,545,715 16,913,481 16,552,206
Total of shareholders' equities and 39,612,558 43,534,482 37,835,310
liabilities 43,530,702
INDIVIDUAL CONSOLDATED
INDICATOR 30.09.2023 30.09.2024 30.09.2023 30.09.2024
Continuous activities
Income 11,778,242 2,598,131 11,778,242 2,598,131
Other income 345,057 451,348 345.057 451,348
Changes in inventories -873,416 -2,419,844 -873,416 -2,419,844
Total of operating income 11,249,883 629,635 11,249,883 629,635
Expenses related to inventories 6,665,293 119,039 6,665,293 119,039
Expenses related to utilities 1,959,776 493,228 1,959,776 493,228
Expenses with the employees' benefits 4,589,133 3,067,484 4,592,679 3,071,477
Amortization and depreciation of fixed assets 1,891,172 607,652 1,891,172 607,652
Gains (-)/losses from the assignation of fixed
assets (+) -1,272,471 -1,272,471
Value adjustment of current assets 1,614 -4,294 1,614 -4,294
Adjustments related to provisions
Other expenses 2,063,664 1,442,474 2,064,087 1,442,780
Total of operating expenses 15,898,181 5,725,583 15,902,150 5,729,882
Result of the Operating Activities -4,648,298 -5,095,948 -4,652,267 -5,100,247
Financial income 119,914 14,673 119,914 14,673
Financial expenses 431,123 252,323 431,123 252,323
Net financial result -311,209 -237,650 -311,209 -237,650
Result before the taxation -4,959,507 =5,333,598 -4,963,476 -5,337,897
Expense with the current income tax
Expenses with the deferred income tax
Deferred income tax-related income
Result of the Continuous Activities -4,959,507 -5,333,598 -4,963,476 -5,337,897
Minority interests 9 10
Total of the overall result afferent to the
nariod 1 959 507 -5 333 598 -4 963 467 -5 337 887

Statement of the individual and consolidated overall result 30.09.2024

JV.VJ.LUCH
Modification resources of the
shareholders' equities
capital
Share
Share
premi
ums
instrume
ssued
capital
nts
Othe
equit

V
The cumulative
those elements
of the overall
value. To
result
Result carried
forward
reserves.
Reeval
reservatio
Other
ns
(-) Own
shares
holders of
sharehold
ers'equity
Attributabl
e profit or
loss (-) to
company
parent
in the
the
(-) Interim
dividends
resel
elements of the overall
Cumulative value. Other
Minority interests
items
Minority interests Other
Total
0 র্ব 9 L 8 10 11 12 13 14
Opening balance (before restatement)
The effect of error corrections
The effect of changes in accounting policies
Opening balance (current period) 9,916,889 (10,719,506) (1,482,584) 26,582,348 4,103,834 (540) 28,400,441
Ordinary bond Issues
ssues of preferred shares
ssues of other equity instruments
Exercising or expiring other issued capital
instruments
Conversion of liabilities into shareholders'
equity
Capital reduction
Dividends
Buying own shares
Sale or cancellation of own shares
Reclassification of financial instruments from
equity into debt
Transfers between equity components 10,719,506 (10,719,506)
Increases or (-) decreases in equity resulting
from combinations of activities
Share -based payments
Other increases or (-) decreases in equity
Total overall result for the year (5,333,598) (5,333,598)
Closing balance (current period) 9,916,889 (5,333,598) (12,202,090) 26,582,348 4,103,834 (540) 23,066,843

Statement of the modifications in the individual shareholders' equities 30 09 2024

SU.US CULS
Modification resources of the
shareholders' equities
Share
capital
Share
premi
ums
instrume
lssued
capital
nts
equity
Other
elements of
cumulative
the overall
value. To
those
result
The
Result carried
forward
reserves.
Reeval
reservatio
Other
ns
(-) Own
shares
sharehold
Attributabl
holders of
loss (-) to
e profit or
ers'equity
company
parent
in the
the
(-) Interim
dividends
result
elements of the overall
Cumulative value. Other
Minority interests
smali
Minority interests Other
Total
0 1 র্ব 9 L 8 6 10 11 12 13 14
Opening balance (before restatement)
The effect of error corrections
The effect of changes in accounting policies
Opening balance (current period) 9,916,889 2,088,497) (1,345,597) 28.098.250 4.103.834 (540) 38.684.339
Ordinary bond issues
Issues of preferred shares
ssues of other equity instruments
Exercising or expiring other issued capital
instruments
Conversion of liabilities into shareholders'
equity
Capital reduction
Dividends
Buying own shares
Sale or cancellation of own shares
Reclassification of financial instruments from
equity into debt
Transfers between equity components 2,088,497 (2,088,497)
Increases or (-) decreases in equity resulting
from combinations of activities
Share -based payments
Other increases or (-) decreases in equity 1.790.631 (1.790.631)
Total overall result for the year (4,959,507) (4,959,507)
PICA
onalso
Clacinia
0 016 889 507
050
A
463
643
Q
61
26 307
4 103 834 UNKI

Statement of the modifications in the individual shareholders' equities 20 00 2022

S

14,167

Statement of the modifications in the consolidated sharenoiders' equitie
30 09 2024
Total 14 26.621.001 (10) (5,337,887) 21,283,104
sməti
Minority interests Other
13
result
elements of the overall
Cumulative value. Other
Minority interests
12 (4.183) (10) (4,192)
dividends
(-) Interim
11
ers'equitie
holders of
sharehold
Attributabl
loss (-) to
e profit or
company
s in the
parent
the
10
(-) Own
actions
(540) (540)
reservatio
Other
ns
8 5,507,136 5.507.136
reserves.
Reeval
1 26,618,284 26.618.284
Result carried
forward
9 (4.691.722) (10,724,863) (15.416.586)
value. To those
elements of the
cumulative
overall result
The
9 10.724.863) 10,724,863 (5,337,887) (5.337.887)
Othe
equit
y
ﻤﺎ
instrume
ssued
capital
nts
3
Share
premi
ums
2
Share
capital
9.916.889 9 916 889
Modification resources of the
shareholders' equities
0 Opening balance (before restatement) The effect of error corrections The effect of changes in accounting policies Opening balance (current period) Ordinary bond issues Issues of preferred shares ssues of other equity instruments Exercising or expiring other issued capital
instruments
Conversion of liability into shareholders'
equity
Capital reduction Dividends Buying own shares Sale or cancellation of own shares Reclassification of financial instruments from
equity into debt
Transfers between equity components Increases or (-) decreases in equity resulting
from combinations of activities
Share -based payments Other increases or (-) decreases in equity Total overall result for the year Berind
rrent
C
Closina halance
Statement of the modifications in the consolidated shareholders' equities
30.09.2023
36,910,269
(છ)
(4,963,467)
Total
14
temps
13
Minority interests Other
result
(9)
(4.170)
elements of the overall
12
Cumulative value. Other
Minority inferests
(-) Interim
dividends
11
ers'equitie
holders of
sharehold
Attributabl
e profit or
loss (-) to
company
s in the
parent
the
10
(540)
(-) Own
actions
ర్
5.507.136
reservatio
Other
ns
ರಿ
(1,790,631)
28.134.186
reserves.
Reeval
L
(2,097,266)
(4,545,966)
1.790.631
forward
Result
carried
9
2,097,266
(2,097,266)
(4,963,467)
elements of
cumulative
the overall
value. To
result
those
The

Other
equity

instrume
ssued
capital
లు
nts
Share
premi
ums
2
9.916.889
Share
capital

Reclassification of financial instruments from
Increases or (-) decreases in equity resulting
The effect of changes in accounting policies
Other increases or (-) decreases in equity
Exercising or expiring other issued capital
Opening balance (before restatement)
Conversion of liability into shareholders'
Modification resources of the
Transfers between equity components
Opening balance (current period)
shareholders' equities
Sale or cancellation of own shares
ssues of other equity instruments
Total overall result for the year
from combinations of activities
The effect of error corrections
Issues of preferred shares
Share -based payments
O
Ordinary bond issues
Buying own shares
Capital reduction
equity into debt
instruments
Dividends
equity
31.946.793
(4,179)
(540)
5.507.136
26.343.555
(4,852,601)
(4,963,467)
9.916.889
Closing balance (current period)

Individual cash flow statement on 30.09.2024

30.09.2023 30.09 2072
Cash flows from operating activity
Receipts from sales to customers 16,167,511 3,784,883
Other receipts (including net VAT refunds) 700,031 1,075,457
Payments to suppliers 14,969,019 2,255,617
Payments of net wages 2,722,701 1,418,235
Payments to budgets 368,302 909,673
Other payments 241,256 253,050
Net cash from operating activities -1,433,736 23,765
Cash flows from investments activities
Payments for acquisition of fixed assets 58,131 17,347
Receipts from sales of tangible fixed assets
Interest received
Net cash from investment activities -58,131 -17,347
Net cash from financing activities
Proceeds from loans 6,968,652 293,284
Interest paid and loan refunds 6,059,567 344,130
Dividends paid
Net cash from financing activities 909,085 -50,846
Net increase/(decrease) of cash -582,782 -44,428
Cash and cash equivalent at the beginning of the period of
time 1,214,206 223,168
Cash and cash equivalent at the end of the period of time 631,424 178,740
  • lei -

Consolidated cash flow statement on 30.09.2024

- lei -
30.09.2023 30.09 2022
Cash flows from operating activity
Receipts from sales to customers 16,167,511 3,784,883
Other receipts (including net VAT refunds) 702,531 1,078,967
Payments to suppliers 14,969,019 2,255,617
Payments of net wages 2,724,910 1,420,735
Payments to budgets 369,573 911,110
Other payments 241,679 253,356
Net cash from operating activities -1,435,139 23,032
Cash flows from investments activities
Payments for acquisition of fixed assets 58,131 17,347
Receipts from sales of tangible fixed assets
Interest received
Net cash from investment activities -58,131 -17,347
Net cash from financing activities
Proceeds from loans 6,968,652 293,284
Interest paid and loan refunds 6,059,567 344,130
Dividends paid
Net cash from financing activities 909,085 -50,846
Net increase/(decrease) of cash -584,185 -45,161
Cash and cash equivalent at the beginning of the period of
time 872,544 224,033
Cash and cash equivalent at the end of the period of time 288,359 178,872

2. Notes to the financial statements ended 30.09.2024

The entity reported:

SINTEZA S.A. it is headquartered Oradea, Borsului Road No.35, Registration No. J 05/197/1991 T. It is a joint stock company and operates in Romania in accordance with Law No.31 / 1990 on commercial companies.

The activity of the Company is based on the production and marketing of basic organic chemical products - CAEN code 2014.

The Company's shares are listed on the Bucharest Stock Exchange, Standard category , with the indicative STZ

On this, the company is owned by the following shareholders:

No. crt. Name/Name Percentage owned
1 FIA WITH PRIVATE CAPITAL BT
INVEST 1
33.8898
2 PASCU RADU 31.1597
3 Alternative Investment Company
With Private Capital Roca
Investments SA
18.0000
4 Other natural and legal persons 16.9505
Total 100.00

Evidence shares and shareholders is held according to the law, by Depozitarul Central S.A. Bucharest

Presentation of Financial Statements

The individual financial statements are presented in accordance with International Financial Reporting Standards requirements (IFRS).

Functional and presentation currency

The chosen functional currency is the leu (RON). The financial statements are presented in RON.

Significant accounting policies

The Company organizes and manages financial accounting, according to the Accounting Law no. 82/1991, with subsequent amendments and IFRS

Financial accounting provides a chronological and systematic recording, processing, publish and maintain information about the financial position, financial performance and other information related to the work.

Transactions in foreign currencies

Operations in foreign currency are recorded in RON at the exchange rate on the date of the transaction.

At the end of each month, the liabilities in foreign currency are valued at the exchange rate of the currency market, announced by the National Bank of Romania in the last working day of the month in question.

Financial instruments

The company owns the non-derivative financial assets: trade receivables, cash and cash equivalents.

Tangible assets

Tangible assets are assets that:

  • are held by a company for use in the production of goods or services, for rental to others or for administrative purposes; and

-are used over a period longer than one year.

Production cost includes direct costs related to the production assets such as direct materials, energy consumption for technological purposes, the costs of salaries, contributions and other legal related expenses, arising directly from the construction of property and equipment, costs of site preparation costs initial delivery and handling, installation and assembly costs, testing costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost of designing products and obtain necessary permits; Subsequent expenditure on a tangible asset is recognized:

-as an expense in the period in which they were incurred if they are considered repairs or purpose of these expenditures is to ensure continued use of the asset while maintaining the original technical parameters; or

-as part of the asset, as subsequent expenses, if the conditions to be considered investments on fixed assets.

Depreciation of tangible assets is calculated starting with next month commissioning and until full recovery of their input. The Company calculated and accounted for depreciation of tangible leased, rented or management location. Land is not depreciated.

Intangible assets:

Within intangible assets include:

-establishment costs;

-development costs;

-concessions, patents, licenses, trademarks, rights and similar assets, except those created by society;

-goodwill;

-other intangible assets;

  • advance payments for intangible assets;

-intangible assets in progress.

Amortization of intangible assets is allocated on a systematic basis over the best estimate of its useful life

The method of amortization of intangible assets is the straight one.

Items of stocks

Registration in inventory accounting entry shall be made after the transfer of risks and rewards.

Trade discounts granted by the supplier and included in the purchase invoice reduces the acquisition cost of goods.

In determining the cost of production using standard cost method, taking into account normal levels of materials and supplies, labor, efficiency and production capacity.

The levels considered normal consumption of material shall be reviewed within 12 months.

Revenue

Revenue represents increases in economic benefits, incurred during the year, which generated an increase in equity in forms other than those expressing consideration nterprise's new owners.

Revenues are recognized on an accrual basis.

Expenditure

Company expenses are amounts paid or payable.

Accounting expenses take the kinds of expenses as follows:

Synthetic spending accounts covering multiple items with different tax deductibility regime develops analytical, analytical so that each reflect specific content.

Debts of company

Debts evidenced by accounting company on behalf of third-party accounts. Accounting suppliers and other liabilities take into categories and each person or entity. Personal rights shall be accounted for retaining contributions Income tax payment as a liability should be recognized to the extent unpaid.

Foreign currency debt rating and those with settlement in lei depending on the course of Poreign currency debtraining and those with betwent in Tork of Romania, valid on the date of each financial year.

Commercial and financial discounts

Confineredal and mianolar diosean.
Trade discounts granted by the supplier and included in the purchase invoice adjusted downwards acquisition cost of goods.

downwards acquisition cost of goods.
Trade discounts to customers in order to reduce the amount of income adjusted for the transaction.

Contingent assets and liabilities

Contingent assets and habilities is presented in the notes if the inflows are likely to arise economic benefits.

Events after the preparation of financial statements

Events after the balance sheet date are those events, favorable or unfavorable, that occur Events aller the balance sheet date are the date the annual financial statements are authorized for issue. They are presented in the notes when considered significant.

Events or uncertainty factors that affect or could affect the company's activity

Events of affected by the global crisis of credit and liquidity constraints that led to a low level and difficult access to funds on the capital market.

and difficult access to funds on the ouplar market, generated in part by developments in the euro Sighaled Contraction in the lindinely market, generals new loans and refinance those already obtained in terms and conditions related to past transactions.

already obtained in terms and conditions relations were of available liquidity, which could Also, borrowers Company may be uncoted by low love in impact on the ability to forecast cash flows

Cash nows.
The Company can not predict all the events that would impact on the financial sector and any effects that would interfere with the financial statements.

ellects that would interes with the imancial statements of future decreases. The Company can not estimate the enoses on and financial assets or credit market contraction or increasing currency volatility.

However, the Company believes that, in specific market conditions that works, characterized However, the Company believes that, in opeofitoriants and their risk assessment and by a strong specialization of a Small hambor of parting of incoming and outgoing flows of cash and by making short-term forecasts net liquidity.

cash and by making cubject to externally imposed capital requirements.

ﯿﮑﮯ
Curre
nt iss.
Indicator Calculation Result
1 Current liquidity Current Assets / Current
Liabilities
0,20
Borrowed capital / Equity *100 0.00
2 Indebtedness percentage Equity / Capital employed
* 100
100.00
3 The rotation speed of debits - clients The average balance of clients
Turnover* 270
44,54
The rotation speed of fixed assets Turnover/Fixed assets 0.07

3. Economic and financial indicators

FINANCIAL MANAGER ADRIAN BUCUREAN

Talk to a Data Expert

Have a question? We'll get back to you promptly.