Quarterly Report • Nov 15, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
SINTEZA S.A. Sos. Borsului nr. 35 410605 ORADEA - ROMANIA
Phone no.: 0259 456 116 Phone no.: 0259 444 969 Fax no.: 0259 462 224 E-mail: [email protected]
www.sinteza.ro
Tax code: RO 67329 No. at the Trade Register Office - Bihor: J.05/197/1991
BANK: UNICREDIT BANK ACCOUNT IN RON: RO64BACX0000000484374000
Date of report: Name of the company: Headquarters: Phone: Fax: Tax Identification Code: 67329 Number of registration in the Commercial Register: Subscribed and paid capital: Regulated market where the issued securities are traded:
30.09.2023 SINTEZA S.A 410605 Oradea, Sos. Borsului, no. 35 40 259 456 116 40 259 462 224
J/05/197/1991 9.916.888,50 RON
This Quarterly Report includes:
3) Economic and financial indicators specified in Appendix 13 A of ASF Regulation No.5 / 2018.
Note that first quarter 2023 financial statements were not audited.
SINTEZA SA ORADEA informs the investors that Q3 REPORT is available for consultation at the company's headquarters in Oradea, Borsului Street No. 35, daily from 9 to 12, on the company's website www.sinteza.ro ,as well as in link below, starting on 15.11.2023
| INDICATOR | INDIVIDUAL | CONSOLIDATED | ||
|---|---|---|---|---|
| 31.12.2022 | 30.09.2023 | 31.12.2022 | 30.09.2023 | |
| Tangible assets | ||||
| Freehold land and land improvements | 16,391,917 | 14,721,009 | 16,391,917 | 14,721,009 |
| Buildings | 12,147,872 | 11,509,632 | 12,147,872 | 11,509,632 |
| Technical installations and transport means | 11,479,537 | 10,304,929 | 11,479,537 | 10,304,929 |
| Furniture, office automation equipments | 103,179 | 76,048 | 103,179 | 76,048 |
| Tangible assets in progress | 1,459,020 | 2,213,791 | 1,459,020 | 2,213,791 |
| Advance payments for tangible assets | ||||
| Total of tangible assets | 41,581,525 | 38,825,409 | 41,581,525 | 38,825,409 |
| Intangible assets | ||||
| Concessions, patents, licences, trademarks | 84,502 | 61,842 | 84,502 | 61,842 |
| Intangible assets in progress | ||||
| Shares owned at branch offices and other fixed | ||||
| securities | 3,295 | 3,295 | 6,195 | 6,195 |
| Rights to use the assets leased | 114,919 | 82,653 | 114,919 | 82,653 |
| Total of intangible assets | 41,784,241 | 38,973,199 | 41,787,141 | 38,976,099 |
| Current assets | ||||
| Stocks | 2,439,062 | 2,451,003 | 2,439,062 | 2,451,003 |
| Trade receivables and other receivables | 4,544,181 141,146 |
3,861,401 260,607 |
2,763,901 | 2,081,121 260,607 |
| Accrued expenses | 631,424 | 141,146 1,217,844 |
633,659 | |
| Cash and cash equivalent Assets classified as being held for sale |
1,214,206 2,466,318 |
2,466,318 | 2,466,318 | 2,466,318 |
| Total of current assets | 10,804,913 | 9,670,753 | 9,028,271 | 7,892,708 |
| Total of assets | 52,589,154 | 48,643,952 | 50,815,412 | 46,868,807 |
| Shareholders' equities | ||||
| Share capital | 9,916,889 | 9,916,889 | 9,916,889 | 9,916,889 |
| Share premiums | ||||
| Reserves | 32,202,084 | 30,411,453 | 33,641,322 | 31,850,691 |
| Result of the year | $-2,088,497$ | $-4,959,507$ | $-2,097,266$ | $-4,963,467$ |
| Result carried forward | $-1,345,597$ | $-1,643,463$ | $-4,545,966$ | $-4,852,601$ |
| Other elements of shareholders' equities | $-540$ | $-540$ | $-540$ | $-540$ |
| Minority interests | $-4,170$ | $-4,179$ | ||
| Total of shareholders' equities | 38,684,339 | 33,724,832 | 36,910,269 | 31,946,793 |
| Long-term liabilities | ||||
| Long-term loans and other liabilities | 73,616 | 52,090 | 73,616 | 52,090 |
| Deferred income | ||||
| Provisions | ||||
| Deferred tax liabilities | 4,220,893 | 4,220,893 | 4,220,893 | 4,220,893 |
| Total of long-term liabilities | 4,294,509 | 4,272,983 | 4,294,509 | 4,272,983 |
| Current liabilities | ||||
| Short-term loans | 4,544,744 | 5,666,702 | 4,544,744 | 5,666,702 |
| Trading liabilities and other liabilities, including | ||||
| derivatives | 4,807,885 | 4,789,838 | 4,808,213 | 4,792,732 |
| Deferred income | 77,409 | 9,329 | 77,409 | 9,329 |
| Provisions | 180,268 | 180,268 | 180,268 | 180,268 |
| Liabilities classified as being held for sale | ||||
| Total of current liabilities | 9,610,306 | 10,646,137 | 9,610,634 | 10,649,031 |
| Total of liabilities | 13,904,815 | 14,919,120 | 13,905,143 | 14,922,014 |
| Total of shareholders' equities and liabilities | 52,589,154 | 48,643,952 | 50,815,412 | 46,868,807 |
| Statement of the individual and consolidated overall result 30.09.2023 | |||
|---|---|---|---|
| ------------------------------------------------------------------------ | -- | -- | -- |
| INDIVIDUAL | CONSOLIDATED | |||
|---|---|---|---|---|
| INDICATOR | 30.09.2022 | 30.09.2023 | 30.09.2022 | 30.09.2023 |
| Continuous activities | ||||
| Income | 33, 372, 112 | 11,778,242 | 33, 372, 112 | 11,778,242 |
| Other income | 89,955 | 345,057 | 89,955 | 345,057 |
| Changes in inventories | 143,592 | $-873,416$ | 143,592 | $-873,416$ |
| Total of operating income | 33,605,659 | 11,249,883 | 33,605,659 | 11,249,883 |
| Expenses related to inventories | 18,493,444 | 6,665,293 | 18,493,444 | 6,665,293 |
| Expenses related to utilities | 3,879,103 | 1,959,776 | 3,879,103 | 1,959,776 |
| Expenses with the employees' benefits | 4,946,468 | 4,589,133 | 4,949,420 | 4,592,679 |
| Amortization and depreciation of fixed assets |
2,082,239 | 1,891,172 | 2,082,239 | 1,891,172 |
| Gains (-)/losses from the assignation of fixed assets $(+)$ |
$-38,389$ | $-1,272,471$ | $-38,389$ | $-1,272,471$ |
| Value adjustment of current assets | 1,614 | $\Omega$ | 1,614 | |
| Adjustments related to provisions | $-98,962$ | $\mathbf 0$ | $-98,962$ | 0 |
| Other expenses | 2,551,047 | 2,063,664 | 2,553,225 | 2,064,087 |
| Total of operating expenses | 31,814,950 | 15,898,181 | 31,820,080 | 15,902,150 |
| Result of the Operating Activities | 1,790,709 | -4,648,298 | 1,785,579 | $-4,652,267$ |
| Financial income | 210,836 | 119,914 | 210,836 | 119,914 |
| Financial expenses | 394,461 | 431,123 | 394,461 | 431,123 |
| Net financial result | $-183,625$ | $-311,209$ | $-183,625$ | $-311,209$ |
| Result before the taxation | 1,607,084 | -4,959,507 | 1,601,954 | $-4,963,476$ |
| Expense with the current income tax | ||||
| Expenses with the deferred income tax | ||||
| Deferred income tax-related income | ||||
| Result of the Continuous Activities | 1,607,084 | -4,959,507 | 1,601,954 | -4,963,476 |
| Minority interests | 12 | 9 | ||
| Total of the overall result afferent to the period |
1,607,084 | -4,959,507 | 1,601,966 | $-4,963,467$ |
| 0.09.2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Modification resources of the shareholders' equities |
Share capital |
Share premi ums |
instrume Issued capital nts |
Other equity |
elements of cumulative value. To the overall those result The |
Result carried forward |
reserves. Reeval |
reservatio Other 2 |
(-) Own shares |
Attributabl holders of $\frac{\cos (+)}{\cos \theta}$ sharehold e profit or ers'equity company parent in the |
$(-)$ Interim dividends |
fluzen lls evo ent to stramele Cumulative value. Other Minority interests |
ameti Minority interests Other |
Total |
| $\circ$ | ↽ | $\sim$ | S | 4 | ပ | ဖ | $\overline{ }$ | ∞ | o | $\frac{1}{2}$ | $\overline{1}$ | $\tilde{c}$ | $\frac{3}{2}$ | $\frac{4}{4}$ |
| Opening balance (before restatement) | ||||||||||||||
| The effect of error corrections | ||||||||||||||
| The effect of changes in accounting policies | ||||||||||||||
| Opening balance (current period) | 9,916,889 | (2,088,497) | (1,345,597) | 28,098,250 | 4,103,834 | (540) | 38,684,339 | |||||||
| Ordinary bond issues | ||||||||||||||
| Issues of preferred shares | ||||||||||||||
| Issues of other equity instruments | ||||||||||||||
| Exercising or expiring other issued capital instruments |
||||||||||||||
| Conversion of liabilities into shareholders' equity |
||||||||||||||
| Capital reduction | ||||||||||||||
| Dividends | ||||||||||||||
| Buying own shares | ||||||||||||||
| Sale or cancellation of own shares | ||||||||||||||
| Reclassification of financial instruments from equity into debt |
||||||||||||||
| Transfers between equity components | 2,088,497 | (2,088,497) | ||||||||||||
| Increases or (-) decreases in equity resulting from combinations of activities |
||||||||||||||
| Share-based payments | ||||||||||||||
| Other increases or (-) decreases in equity | 1,790,631 | (1,790,631) | ||||||||||||
| Total overall result for the year | (4,959,507) | (4,959,507) | ||||||||||||
| Closing balance (current period) | 9,916,889 | (4,959,507) | (1,643,463) | 26,307,619 | 4,103,834 | (540) | 33,724,832 |
Statement of the modifications in the individual shareholders' equities
30.09.2023
| tatement of the modifications in the consolidated shareholders' equitic | |
|---|---|
| המה הם ה |
| Total | $\overline{1}$ | 36,910,269 | ම | (4,963,467) | 31.946.793 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ltems Minority interests Other |
13 | ||||||||||||||||||||
| Ilusen listevo ent to atnemele Cumulative value. Other Minority interests |
12 | (4.170) | ම | (4, 179) | |||||||||||||||||
| (-) Interim dividends |
$\overline{11}$ | ||||||||||||||||||||
| holders of ers'equitie sharehold Attributabl e profit or $\cos (-)$ to company s in the parent the |
$\tilde{c}$ | ||||||||||||||||||||
| (-) Own actions |
Φ | (540) | (540) | ||||||||||||||||||
| reservatio Other ဗ |
œ | 5,507,136 | 5,507.136 | ||||||||||||||||||
| reserves Reeval |
$\overline{\phantom{1}}$ | 28, 134, 186 | (1,790,631) | 26,343,555 | |||||||||||||||||
| forward Result carried |
Φ | (4,545,966) | (2,097,266) | 1,790,631 | (4, 852, 601) | ||||||||||||||||
| elements of cumulative the overall value. To those result The |
ю | (2,097,266) | 2,097,266 | (4,963,467 | (4,963,467 | ||||||||||||||||
| equity Other |
4 | ||||||||||||||||||||
| instrume Issued capital nts |
6 | ||||||||||||||||||||
| Share premi ums |
$\sim$ | ||||||||||||||||||||
| Share capital |
↽ | 9,916,889 | 9,916,889 | ||||||||||||||||||
| Modification resources of the shareholders' equities |
$\circ$ | Opening balance (before restatement) | The effect of error corrections | The effect of changes in accounting policies | Opening balance (current period) | Ordinary bond issues | Issues of preferred shares | Issues of other equity instruments | Exercising or expiring other issued capital instruments |
Conversion of liability into shareholders' equity |
Capital reduction | Dividends | Buying own shares | Sale or cancellation of own shares | Reclassification of financial instruments from equity into debt |
Transfers between equity components | Increases or (-) decreases in equity resulting from combinations of activities |
Share-based payments | Other increases or (-) decreases in equity | Total overall result for the year | Closing balance (current period) |
| 30.09.2022 | 30.09.2023 | |
|---|---|---|
| Cash flows from operating activity | ||
| Receipts from sales to customers | 35,935,072 | 16,167,511 |
| Other receipts (including net VAT refunds) | 4,163,662 | 700,031 |
| Payments to suppliers | 30,884,204 | 14,969,019 |
| Payments of net wages | 2,637,203 | 2,722,701 |
| Payments to budgets | 2,521,100 | 368,302 |
| Other payments | 1,931,155 | 241,256 |
| Net cash from operating activities | 2,125,072 | $-1,433,736$ |
| Cash flows from investments activities | ||
| Payments for acquisition of fixed assets | 218,465 | 58,131 |
| Receipts from sales of tangible fixed assets | ||
| Interest received | ||
| Net cash from investment activities | $-218,465$ | $-58,131$ |
| Net cash from financing activities | ||
| Proceeds from loans | 15,350,740 | 6,968,652 |
| Interest paid and loan refunds | 16,989,217 | 6,059,567 |
| Dividends paid | ||
| Net cash from financing activities | $-1,638,477$ | 909,085 |
| Net increase/(decrease) of cash | 268,130 | $-582,782$ |
| Cash and cash equivalent at the beginning of the period of | ||
| time | 859,368 | 1,214,206 |
| Cash and cash equivalent at the end of the period of time | 1,127,498 | 631,424 |
$\pmb{\epsilon}$
| 30.09.2022 | 30.09.2023 | |
|---|---|---|
| Cash flows from operating activity | ||
| Receipts from sales to customers | 35,935,072 | 16, 167, 511 |
| Other receipts (including net VAT refunds) | 4,163,662 | 702,531 |
| Payments to suppliers | 30,884,204 | 14,969,019 |
| Payments of net wages | 2,640,241 | 2,724,910 |
| Payments to budgets | 2,524,142 | 369,573 |
| Other payments | 1,933,511 | 241,679 |
| Net cash from operating activities | 2,116,636 | $-1,435,139$ |
| Cash flows from investments activities | ||
| Payments for acquisition of fixed assets | 218,465 | 58,131 |
| Receipts from sales of tangible fixed assets | ||
| Interest received | ||
| Net cash from investment activities | $-218,465$ | $-58,131$ |
| Net cash from financing activities | ||
| Proceeds from loans | 15,350,740 | 6,968,652 |
| Interest paid and loan refunds | 16,989,217 | 6,059,567 |
| Dividends paid | ||
| Net cash from financing activities | $-1,638,477$ | 909,085 |
| Net increase/(decrease) of cash | 259,694 | $-584,185$ |
| Cash and cash equivalent at the beginning of the period of | ||
| time | 872,544 | 1,217,844 |
| Cash and cash equivalent at the end of the period of time | 1,132,238 | 633,659 |
The entity:
SINTEZA S.A. is headquartered Oradea, Borsului Road No.35, Registration No. J 05/197/1991 T. It is a joint stock company and operates in Romania in accordance with Law No.31 / 1990 on commercial companies.
The activity of the Company is based on the production and marketing of basic organic chemical products - CAEN code 2014.
The Company's shares are listed on the Bucharest Stock Exchange, Standard category, with the indicative STZ.
On this, the company is owned by the following shareholders:
| No. crt. | Name/Name | Percentage owned |
|---|---|---|
| FIA WITH PRIVATE CAPITAL BT INVEST1 |
33.8898 | |
| 2 | PASCU RADU | 31.1597 |
| 3 | Alternative Investment Company With Private Capital Roca Investments SA |
18.0000 |
| Other natural and legal persons | 16.9505 | |
| Total | 100.00 |
Evidence shares and shareholders is held according to the law, by Depozitarul Central S.A. Bucharest
The individual financial statements are presented in accordance with International Financial Reporting Standards requirements (IFRS).
The chosen functional currency is the leu. The financial statements are presented in RON.
The Company organizes and manages financial accounting, according to the Accounting Law no. 82/1991, with subsequent amendments and IFRS
Financial accounting provides a chronological and systematic recording, processing, publish and maintain information about the financial position, financial performance and other information related to the work.
Operations in foreign currency are recorded in RON at the exchange rate on the date of the transaction.
At the end of each month, the liabilities in foreign currency are valued at the exchange rate of the currency market, announced by the National Bank of Romania in the last working day of the month in question.
The company owns the non-derivative financial assets: trade receivables, cash and cash equivalents.
Tangible assets are assets that:
-are used over a period longer than one year.
Production cost includes direct costs related to the production assets such as direct materials. energy consumption for technological purposes, the costs of salaries, contributions and other legal related expenses, arising directly from the construction of property and equipment, costs of site preparation costs initial delivery and handling, installation and assembly costs, testing costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost of designing products and obtain necessary permits; Subsequent expenditure on a tangible asset is recognized:
-as an expense in the period in which they were incurred if they are considered repairs or purpose of these expenditures is to ensure continued use of the asset while maintaining the original technical parameters: or
-as part of the asset, as subsequent expenses, if the conditions to be considered investments on fixed assets.
Depreciation of tangible assets is calculated starting with next month commissioning and until full recovery of their input. The Company calculated and accounted for depreciation of tangible leased, rented or management location. Land is not depreciated.
Within intangible assets include:
-establishment expenses:
-development costs:
-concessions, patents, licenses, trademarks, rights and similar assets, except those created by society:
-aoodwill:
-other intangible assets;
-intangible assets in progress.
Amortization of intangible assets is allocated on a systematic basis over the best estimate of its useful life.
The method of amortization of intangible assets is a straight.
Registration in inventory accounting entry shall be made after the transfer of risks and rewards.
Trade discounts granted by the supplier and included in the purchase invoice reduces the acquisition cost of goods.
In determining the cost of production using standard cost method, taking into account normal levels of materials and supplies, labor, efficiency and production capacity.
The levels considered normal consumption of material shall be reviewed within 12 months.
Revenue represents increases in economic benefits, incurred during the year, which generated an increase in equity in forms other than those expressing consideration nterprise's new owners.
Revenues are recognized on an accrual basis.
Company expenses are amounts paid or payable.
Accounting expenses take the kinds of expenses as follows:
Synthetic spending accounts covering multiple items with different tax deductibility regime develops analytical, analytical so that each reflect specific content.
Debts evidenced by accounting company on behalf of third-party accounts. Accounting suppliers and other liabilities take into categories and each person or entity. Personal rights shall be accounted for retaining contributions Income tax payment as a liability should be recognized to the extent unpaid.
Foreign currency debt rating and those with settlement in lei depending on the course of currencies is made at the exchange rate of the National Bank of Romania, valid on the date of each financial vear.
Trade discounts granted by the supplier and included in the purchase invoice adjusted downwards acquisition cost of goods.
Trade discounts to customers in order to reduce the amount of income adjusted for the transaction.
Contingent assets and liabilities is presented in the notes if the inflows are likely to arise economic benefits.
Events after the balance sheet date are those events, favorable or unfavorable, that occur between the balance sheet date and the date the annual financial statements are authorized for issue. They are presented in the notes when considered significant.
In the context of the current situation imposed by the state of war in Ukraine, the restrictive measures imposed on Russia and Belarus generate serious consequences and effects on the world economy, including regarding the uncertainty regarding the future of companies in many fields of activity, with implications on the indicators of the situations annual financials. As secondary effects of the war, we mention the increase in the prices of raw materials, delays in the supply of materials, the increase in the prices of fuels, electricity, gas, which ultimately leads to increased costs and a possible decreased profit. At the same time, there is the risk of increasing the duration of collection of receivables from customers, thus creating a blockage in the chain.
Signaled contraction in the financial market, generated in part by developments in the euro zone lately, could affect the Company's ability to access new loans and refinance those already obtained in terms and conditions related to past transactions.
Also, borrowers Company may be affected by low levels of available liquidity, which could affect their ability to repay debt when due, which will have an impact on the ability to forecast cash flows.
The Company can not predict all the events that would impact on the financial sector and any effects that would interfere with the financial statements.
The Company can not estimate the effects on the financial statements of future decreases liquidity in the financial market, the devaluation of financial assets or credit market contraction or increasing currency volatility.
However, the Company considers that, in the specific conditions of the market on which it operates, characterized by a strong specialization of the participants and a small number of them, the evaluation and management of the risk can be achieved by daily monitoring of the entry and exit flows of cash and by making short-term forecasts regarding net liquidity. The company is not subject to capital requirements imposed from outside.
| Current iss. |
Indicator | Calculation | Result |
|---|---|---|---|
| Current liquidity | Current Assets / Current Liabilities |
0.90 1 | |
| Indebtedness percentage | Borrowed capital / Equity *100 |
| Equity / Capital employed $*100$ |
83.63 | |
|---|---|---|
| The rotation speed of debits - clients | The average balance of clients /Turnover* 270 |
83.62 |
| The rotation speed of fixed assets | Turnover/Fixed assets | 0.30 |
GENERAL MANAGER GELU STAN
FINANCIAL MANAGER ADRIAN BUCUREAN
$\label{eq:2.1} \frac{d^2}{dt^2} = \frac{1}{\sqrt{2\pi}}\left(\frac{d^2}{dt^2} - \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^$
$\label{eq:3.1} \frac{1}{2} \frac{d^2}{dx^2} \, , \qquad \frac{d^2}{dx^2} \, = \, \frac{1}{2} \, \frac{d^2}{dx^2} \, ,$
Have a question? We'll get back to you promptly.