AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sinteza S.A.

Quarterly Report Nov 15, 2023

2331_10-q_2023-11-15_24c76cf6-78a0-4276-b74d-8d19fe8e1a9a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

SINTEZA S.A. Sos. Borsului nr. 35 410605 ORADEA - ROMANIA

Phone no.: 0259 456 116 Phone no.: 0259 444 969 Fax no.: 0259 462 224 E-mail: [email protected]

www.sinteza.ro

Tax code: RO 67329 No. at the Trade Register Office - Bihor: J.05/197/1991

BANK: UNICREDIT BANK ACCOUNT IN RON: RO64BACX0000000484374000

QUARTERLY REPORT ACCORDING TO ASF REGULATION NO.5/2018

Date of report: Name of the company: Headquarters: Phone: Fax: Tax Identification Code: 67329 Number of registration in the Commercial Register: Subscribed and paid capital: Regulated market where the issued securities are traded:

30.09.2023 SINTEZA S.A 410605 Oradea, Sos. Borsului, no. 35 40 259 456 116 40 259 462 224

J/05/197/1991 9.916.888,50 RON

BUCHAREST STOCK EXCHANGE

This Quarterly Report includes:

  • 1) The financial statements on 30.09.2023, prepared in accordance with International Financial Reporting Standards (IFRS).
  • Statement of financial position at 30.09.2023
  • Statement of Comprehensive Income on 30.09.2023
  • Statement of the modification shareholders' equities on 30.09.2023 - Cash flow statement
  • 2) Notes to the financial statements ended 30.09.2023
  • 3) Economic and financial indicators specified in Appendix 13 A of ASF Regulation No.5 / 2018.

  • Note that first quarter 2023 financial statements were not audited.

SINTEZA SA ORADEA informs the investors that Q3 REPORT is available for consultation at the company's headquarters in Oradea, Borsului Street No. 35, daily from 9 to 12, on the company's website www.sinteza.ro ,as well as in link below, starting on 15.11.2023

1. Financial statements at 30.09.2023

Individual and consolidated Financial Statements 30.09.2023

INDICATOR INDIVIDUAL CONSOLIDATED
31.12.2022 30.09.2023 31.12.2022 30.09.2023
Tangible assets
Freehold land and land improvements 16,391,917 14,721,009 16,391,917 14,721,009
Buildings 12,147,872 11,509,632 12,147,872 11,509,632
Technical installations and transport means 11,479,537 10,304,929 11,479,537 10,304,929
Furniture, office automation equipments 103,179 76,048 103,179 76,048
Tangible assets in progress 1,459,020 2,213,791 1,459,020 2,213,791
Advance payments for tangible assets
Total of tangible assets 41,581,525 38,825,409 41,581,525 38,825,409
Intangible assets
Concessions, patents, licences, trademarks 84,502 61,842 84,502 61,842
Intangible assets in progress
Shares owned at branch offices and other fixed
securities 3,295 3,295 6,195 6,195
Rights to use the assets leased 114,919 82,653 114,919 82,653
Total of intangible assets 41,784,241 38,973,199 41,787,141 38,976,099
Current assets
Stocks 2,439,062 2,451,003 2,439,062 2,451,003
Trade receivables and other receivables 4,544,181
141,146
3,861,401
260,607
2,763,901 2,081,121
260,607
Accrued expenses 631,424 141,146
1,217,844
633,659
Cash and cash equivalent
Assets classified as being held for sale
1,214,206
2,466,318
2,466,318 2,466,318 2,466,318
Total of current assets 10,804,913 9,670,753 9,028,271 7,892,708
Total of assets 52,589,154 48,643,952 50,815,412 46,868,807
Shareholders' equities
Share capital 9,916,889 9,916,889 9,916,889 9,916,889
Share premiums
Reserves 32,202,084 30,411,453 33,641,322 31,850,691
Result of the year $-2,088,497$ $-4,959,507$ $-2,097,266$ $-4,963,467$
Result carried forward $-1,345,597$ $-1,643,463$ $-4,545,966$ $-4,852,601$
Other elements of shareholders' equities $-540$ $-540$ $-540$ $-540$
Minority interests $-4,170$ $-4,179$
Total of shareholders' equities 38,684,339 33,724,832 36,910,269 31,946,793
Long-term liabilities
Long-term loans and other liabilities 73,616 52,090 73,616 52,090
Deferred income
Provisions
Deferred tax liabilities 4,220,893 4,220,893 4,220,893 4,220,893
Total of long-term liabilities 4,294,509 4,272,983 4,294,509 4,272,983
Current liabilities
Short-term loans 4,544,744 5,666,702 4,544,744 5,666,702
Trading liabilities and other liabilities, including
derivatives 4,807,885 4,789,838 4,808,213 4,792,732
Deferred income 77,409 9,329 77,409 9,329
Provisions 180,268 180,268 180,268 180,268
Liabilities classified as being held for sale
Total of current liabilities 9,610,306 10,646,137 9,610,634 10,649,031
Total of liabilities 13,904,815 14,919,120 13,905,143 14,922,014
Total of shareholders' equities and liabilities 52,589,154 48,643,952 50,815,412 46,868,807
Statement of the individual and consolidated overall result 30.09.2023
------------------------------------------------------------------------ -- -- --
INDIVIDUAL CONSOLIDATED
INDICATOR 30.09.2022 30.09.2023 30.09.2022 30.09.2023
Continuous activities
Income 33, 372, 112 11,778,242 33, 372, 112 11,778,242
Other income 89,955 345,057 89,955 345,057
Changes in inventories 143,592 $-873,416$ 143,592 $-873,416$
Total of operating income 33,605,659 11,249,883 33,605,659 11,249,883
Expenses related to inventories 18,493,444 6,665,293 18,493,444 6,665,293
Expenses related to utilities 3,879,103 1,959,776 3,879,103 1,959,776
Expenses with the employees' benefits 4,946,468 4,589,133 4,949,420 4,592,679
Amortization and depreciation of fixed
assets
2,082,239 1,891,172 2,082,239 1,891,172
Gains (-)/losses from the assignation of
fixed assets $(+)$
$-38,389$ $-1,272,471$ $-38,389$ $-1,272,471$
Value adjustment of current assets 1,614 $\Omega$ 1,614
Adjustments related to provisions $-98,962$ $\mathbf 0$ $-98,962$ 0
Other expenses 2,551,047 2,063,664 2,553,225 2,064,087
Total of operating expenses 31,814,950 15,898,181 31,820,080 15,902,150
Result of the Operating Activities 1,790,709 -4,648,298 1,785,579 $-4,652,267$
Financial income 210,836 119,914 210,836 119,914
Financial expenses 394,461 431,123 394,461 431,123
Net financial result $-183,625$ $-311,209$ $-183,625$ $-311,209$
Result before the taxation 1,607,084 -4,959,507 1,601,954 $-4,963,476$
Expense with the current income tax
Expenses with the deferred income tax
Deferred income tax-related income
Result of the Continuous Activities 1,607,084 -4,959,507 1,601,954 -4,963,476
Minority interests 12 9
Total of the overall result afferent to
the period
1,607,084 -4,959,507 1,601,966 $-4,963,467$
0.09.2023
Modification resources of the
shareholders' equities
Share
capital
Share
premi
ums
instrume
Issued
capital
nts
Other
equity
elements of
cumulative
value. To
the overall
those
result
The
Result carried
forward
reserves.
Reeval
reservatio
Other
2
(-) Own
shares
Attributabl
holders of
$\frac{\cos (+)}{\cos \theta}$
sharehold
e profit or
ers'equity
company
parent
in the
$(-)$ Interim
dividends
fluzen
lls evo ent to stramele
Cumulative value. Other
Minority interests
ameti
Minority interests Other
Total
$\circ$ $\sim$ S 4 $\overline{ }$ o $\frac{1}{2}$ $\overline{1}$ $\tilde{c}$ $\frac{3}{2}$ $\frac{4}{4}$
Opening balance (before restatement)
The effect of error corrections
The effect of changes in accounting policies
Opening balance (current period) 9,916,889 (2,088,497) (1,345,597) 28,098,250 4,103,834 (540) 38,684,339
Ordinary bond issues
Issues of preferred shares
Issues of other equity instruments
Exercising or expiring other issued capital
instruments
Conversion of liabilities into shareholders'
equity
Capital reduction
Dividends
Buying own shares
Sale or cancellation of own shares
Reclassification of financial instruments from
equity into debt
Transfers between equity components 2,088,497 (2,088,497)
Increases or (-) decreases in equity resulting
from combinations of activities
Share-based payments
Other increases or (-) decreases in equity 1,790,631 (1,790,631)
Total overall result for the year (4,959,507) (4,959,507)
Closing balance (current period) 9,916,889 (4,959,507) (1,643,463) 26,307,619 4,103,834 (540) 33,724,832

Statement of the modifications in the individual shareholders' equities
30.09.2023

tatement of the modifications in the consolidated shareholders' equitic
המה הם ה
Total $\overline{1}$ 36,910,269 (4,963,467) 31.946.793
ltems
Minority interests Other
13
Ilusen
listevo ent to atnemele
Cumulative value. Other
Minority interests
12 (4.170) (4, 179)
(-) Interim
dividends
$\overline{11}$
holders of
ers'equitie
sharehold
Attributabl
e profit or
$\cos (-)$ to
company
s in the
parent
the
$\tilde{c}$
(-) Own
actions
Φ (540) (540)
reservatio
Other
œ 5,507,136 5,507.136
reserves
Reeval
$\overline{\phantom{1}}$ 28, 134, 186 (1,790,631) 26,343,555
forward
Result
carried
Φ (4,545,966) (2,097,266) 1,790,631 (4, 852, 601)
elements of
cumulative
the overall
value. To
those
result
The
ю (2,097,266) 2,097,266 (4,963,467 (4,963,467
equity
Other
4
instrume
Issued
capital
nts
6
Share
premi
ums
$\sim$
Share
capital
9,916,889 9,916,889
Modification resources of the
shareholders' equities
$\circ$ Opening balance (before restatement) The effect of error corrections The effect of changes in accounting policies Opening balance (current period) Ordinary bond issues Issues of preferred shares Issues of other equity instruments Exercising or expiring other issued capital
instruments
Conversion of liability into shareholders'
equity
Capital reduction Dividends Buying own shares Sale or cancellation of own shares Reclassification of financial instruments from
equity into debt
Transfers between equity components Increases or (-) decreases in equity resulting
from combinations of activities
Share-based payments Other increases or (-) decreases in equity Total overall result for the year Closing balance (current period)

Individual cash flow statement on 30.09.2023

30.09.2022 30.09.2023
Cash flows from operating activity
Receipts from sales to customers 35,935,072 16,167,511
Other receipts (including net VAT refunds) 4,163,662 700,031
Payments to suppliers 30,884,204 14,969,019
Payments of net wages 2,637,203 2,722,701
Payments to budgets 2,521,100 368,302
Other payments 1,931,155 241,256
Net cash from operating activities 2,125,072 $-1,433,736$
Cash flows from investments activities
Payments for acquisition of fixed assets 218,465 58,131
Receipts from sales of tangible fixed assets
Interest received
Net cash from investment activities $-218,465$ $-58,131$
Net cash from financing activities
Proceeds from loans 15,350,740 6,968,652
Interest paid and loan refunds 16,989,217 6,059,567
Dividends paid
Net cash from financing activities $-1,638,477$ 909,085
Net increase/(decrease) of cash 268,130 $-582,782$
Cash and cash equivalent at the beginning of the period of
time 859,368 1,214,206
Cash and cash equivalent at the end of the period of time 1,127,498 631,424
  • lei -

Consolidated cash flow statement on 30.09.2023

$\pmb{\epsilon}$

30.09.2022 30.09.2023
Cash flows from operating activity
Receipts from sales to customers 35,935,072 16, 167, 511
Other receipts (including net VAT refunds) 4,163,662 702,531
Payments to suppliers 30,884,204 14,969,019
Payments of net wages 2,640,241 2,724,910
Payments to budgets 2,524,142 369,573
Other payments 1,933,511 241,679
Net cash from operating activities 2,116,636 $-1,435,139$
Cash flows from investments activities
Payments for acquisition of fixed assets 218,465 58,131
Receipts from sales of tangible fixed assets
Interest received
Net cash from investment activities $-218,465$ $-58,131$
Net cash from financing activities
Proceeds from loans 15,350,740 6,968,652
Interest paid and loan refunds 16,989,217 6,059,567
Dividends paid
Net cash from financing activities $-1,638,477$ 909,085
Net increase/(decrease) of cash 259,694 $-584,185$
Cash and cash equivalent at the beginning of the period of
time 872,544 1,217,844
Cash and cash equivalent at the end of the period of time 1,132,238 633,659
  • lei -

2. Notes to the financial statements ended 30.09.2023

The entity:

SINTEZA S.A. is headquartered Oradea, Borsului Road No.35, Registration No. J 05/197/1991 T. It is a joint stock company and operates in Romania in accordance with Law No.31 / 1990 on commercial companies.

The activity of the Company is based on the production and marketing of basic organic chemical products - CAEN code 2014.

The Company's shares are listed on the Bucharest Stock Exchange, Standard category, with the indicative STZ.

On this, the company is owned by the following shareholders:

No. crt. Name/Name Percentage owned
FIA WITH PRIVATE CAPITAL BT
INVEST1
33.8898
2 PASCU RADU 31.1597
3 Alternative Investment Company
With Private Capital Roca
Investments SA
18.0000
Other natural and legal persons 16.9505
Total 100.00

Evidence shares and shareholders is held according to the law, by Depozitarul Central S.A. Bucharest

Presentation of Financial Statements

The individual financial statements are presented in accordance with International Financial Reporting Standards requirements (IFRS).

Functional and presentation currency

The chosen functional currency is the leu. The financial statements are presented in RON.

Significant accounting policies

The Company organizes and manages financial accounting, according to the Accounting Law no. 82/1991, with subsequent amendments and IFRS

Financial accounting provides a chronological and systematic recording, processing, publish and maintain information about the financial position, financial performance and other information related to the work.

Transactions in foreign currencies

Operations in foreign currency are recorded in RON at the exchange rate on the date of the transaction.

At the end of each month, the liabilities in foreign currency are valued at the exchange rate of the currency market, announced by the National Bank of Romania in the last working day of the month in question.

Financial instruments

The company owns the non-derivative financial assets: trade receivables, cash and cash equivalents.

Tangible assets

Tangible assets are assets that:

  • are held by a company for use in the production of goods or services, for rental to others or for administrative purposes; and

-are used over a period longer than one year.

Production cost includes direct costs related to the production assets such as direct materials. energy consumption for technological purposes, the costs of salaries, contributions and other legal related expenses, arising directly from the construction of property and equipment, costs of site preparation costs initial delivery and handling, installation and assembly costs, testing costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost of designing products and obtain necessary permits; Subsequent expenditure on a tangible asset is recognized:

-as an expense in the period in which they were incurred if they are considered repairs or purpose of these expenditures is to ensure continued use of the asset while maintaining the original technical parameters: or

-as part of the asset, as subsequent expenses, if the conditions to be considered investments on fixed assets.

Depreciation of tangible assets is calculated starting with next month commissioning and until full recovery of their input. The Company calculated and accounted for depreciation of tangible leased, rented or management location. Land is not depreciated.

Intangible assets:

Within intangible assets include:

-establishment expenses:

-development costs:

-concessions, patents, licenses, trademarks, rights and similar assets, except those created by society:

-aoodwill:

-other intangible assets;

  • advance payments for intangible assets;

-intangible assets in progress.

Amortization of intangible assets is allocated on a systematic basis over the best estimate of its useful life.

The method of amortization of intangible assets is a straight.

Items of stocks

Registration in inventory accounting entry shall be made after the transfer of risks and rewards.

Trade discounts granted by the supplier and included in the purchase invoice reduces the acquisition cost of goods.

In determining the cost of production using standard cost method, taking into account normal levels of materials and supplies, labor, efficiency and production capacity.

The levels considered normal consumption of material shall be reviewed within 12 months.

Revenue

Revenue represents increases in economic benefits, incurred during the year, which generated an increase in equity in forms other than those expressing consideration nterprise's new owners.

Revenues are recognized on an accrual basis.

Expenditure

Company expenses are amounts paid or payable.

Accounting expenses take the kinds of expenses as follows:

Synthetic spending accounts covering multiple items with different tax deductibility regime develops analytical, analytical so that each reflect specific content.

Debts of company

Debts evidenced by accounting company on behalf of third-party accounts. Accounting suppliers and other liabilities take into categories and each person or entity. Personal rights shall be accounted for retaining contributions Income tax payment as a liability should be recognized to the extent unpaid.

Foreign currency debt rating and those with settlement in lei depending on the course of currencies is made at the exchange rate of the National Bank of Romania, valid on the date of each financial vear.

Commercial and financial discounts

Trade discounts granted by the supplier and included in the purchase invoice adjusted downwards acquisition cost of goods.

Trade discounts to customers in order to reduce the amount of income adjusted for the transaction.

Contingent assets and liabilities

Contingent assets and liabilities is presented in the notes if the inflows are likely to arise economic benefits.

Events after the preparation of financial statements

Events after the balance sheet date are those events, favorable or unfavorable, that occur between the balance sheet date and the date the annual financial statements are authorized for issue. They are presented in the notes when considered significant.

Events or uncertainty factors that affect or could affect the company's activity

In the context of the current situation imposed by the state of war in Ukraine, the restrictive measures imposed on Russia and Belarus generate serious consequences and effects on the world economy, including regarding the uncertainty regarding the future of companies in many fields of activity, with implications on the indicators of the situations annual financials. As secondary effects of the war, we mention the increase in the prices of raw materials, delays in the supply of materials, the increase in the prices of fuels, electricity, gas, which ultimately leads to increased costs and a possible decreased profit. At the same time, there is the risk of increasing the duration of collection of receivables from customers, thus creating a blockage in the chain.

Signaled contraction in the financial market, generated in part by developments in the euro zone lately, could affect the Company's ability to access new loans and refinance those already obtained in terms and conditions related to past transactions.

Also, borrowers Company may be affected by low levels of available liquidity, which could affect their ability to repay debt when due, which will have an impact on the ability to forecast cash flows.

The Company can not predict all the events that would impact on the financial sector and any effects that would interfere with the financial statements.

The Company can not estimate the effects on the financial statements of future decreases liquidity in the financial market, the devaluation of financial assets or credit market contraction or increasing currency volatility.

However, the Company considers that, in the specific conditions of the market on which it operates, characterized by a strong specialization of the participants and a small number of them, the evaluation and management of the risk can be achieved by daily monitoring of the entry and exit flows of cash and by making short-term forecasts regarding net liquidity. The company is not subject to capital requirements imposed from outside.

Current
iss.
Indicator Calculation Result
Current liquidity Current Assets / Current
Liabilities
0.90 1
Indebtedness percentage Borrowed capital / Equity *100

3. Economic and financial indicators

Equity / Capital employed
$*100$
83.63
The rotation speed of debits - clients The average balance of clients
/Turnover* 270
83.62
The rotation speed of fixed assets Turnover/Fixed assets 0.30

GENERAL MANAGER GELU STAN

FINANCIAL MANAGER ADRIAN BUCUREAN

$\label{eq:2.1} \frac{d^2}{dt^2} = \frac{1}{\sqrt{2\pi}}\left(\frac{d^2}{dt^2} - \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^2}{dt^2} + \frac{d^$

$\label{eq:3.1} \frac{1}{2} \frac{d^2}{dx^2} \, , \qquad \frac{d^2}{dx^2} \, = \, \frac{1}{2} \, \frac{d^2}{dx^2} \, ,$

Talk to a Data Expert

Have a question? We'll get back to you promptly.