AI assistant
104 — Investor Presentation 2021
Jun 2, 2021
52296_rns_2021-06-02_8c702dfd-7648-451f-80f0-072d4cc5c708.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [348 x 63] intentionally omitted <==
104 Corporation (TSE:3130)
A Total Solution Provider in the Chinese HR Services Market
June 2021
1
Safe Harbor Statement
This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate," “believe,” “could,” “estimate,” “expect,” “intend,” “plan,” ‘’forecast,” “project,” “predict,” “potential,” “continue,” “may,” “should,” “will” and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events; and actual results may differ materially from those expressed or implied by such statements.
You should be cautioned that the forward-looking statements are not the guarantees of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law.
This presentation and the information contained herein is the property of 104 Corporation.
2
Agenda
-
Company Profile
-
Services and Products
-
Financial Review and Dividend Policy
-
104’s Mission and Value Map
3
Since its establishment in 1996
==> picture [378 x 221] intentionally omitted <==
“For job seekers, we don’t just help find jobs—we forge careers; and for employers, we don’t just help find workers—we manage talent.” by Rocky Yang, founder and chairman of 104
4
Company Profile
-
Market Position Core Competence Financial Strengths
-
104 Job Bank was Strong database: Zero debt. established: 1996. 9 million resumes, 75% college Solid NT2,261 million graduated/ above,
-
First job bank to IPO in cash position. Taiwan: 2006. 38.4 corp. customers. (March 2021) (March 2021)
-
First job bank in Taiwan to Proven capability to Comprehensive range of generate cash even in
-
get ISO 27001, BS 10012 HR related services. difficult economic
-
and ISO 29100 accreditation. periods. Competitive candidate matching and job High satisfaction &
-
recommendation recognition of 104 brand
-
ISO/IEC 27001 system. & services.
(Information Security Management System) BS 10012
(Personal Information Management System) ISO/IEC 29100
(Privacy Framework)
5
Source: Company data
Core Services and Products
Business Segments
Mobile Apps
For Job Seekers
- Vast, easy, & accessible platform
==> picture [511 x 377] intentionally omitted <==
----- Start of picture text -----
•
Career map & value-added services
Integrated Recruit
HR AD & Recruit
Senior Service
Employer Brand
Temp Staffing &
Talent Market
Career Consulting
Insight
Job Bank
HR Academy
Job Posting
HR Mgmt. Solutions
& Consultancy
Top Freelancers 104 Hunter
Tutor and
Executive Search
Outsourcing
HR Portal
For Corporate Users
Cloud-Based
•
Large and diversified resume pool
HRM for SME
•
Variety of integrated HR services
----- End of picture text -----
==> picture [102 x 100] intentionally omitted <==
==> picture [104 x 198] intentionally omitted <==
----- Start of picture text -----
Job-Search App
> 7 million
Talent-Search App
> 500K
----- End of picture text -----
Source: Company data 6
Q1 2021 Income Statement
(Unit: NT$’000, except for EPS)
| Q1 2021 | % | Q1 2020 | % | YoY | |
|---|---|---|---|---|---|
| Operating Revenue | 437,900 | 100 | 396,918 | 100 | 10% |
| Operating Costs | 44,667 | 10 | 44,408 |
10 | 1% |
| Gross Profit | 393,233 | 90 | 352,510 | 90 | 12% |
| Operating Expenses | 291,489 | 67 | 280,922 | 73 | 4% |
| Selling Expenses | 163,060 | 37 | 161,953 | 41 | 1% |
| Administrative Expenses | 38,996 | 9 | 36,579 |
10 | 7% |
| Research & Development Expenses | 89,433 | 21 | 82,390 |
22 | 9% |
| Operating Income | 101,744 | 23 | 71,588 |
17 | 42% |
| Non-Operating Income and Expenses | 4,127 | 1 | 5,208 |
- | (21%) |
| Income Before Income Tax | 105,871 | 24 | 76,796 |
17 | 38% |
| Income Tax Expenses | 2,360 | - | 15,214 | 2 | (84%) |
| Net Income | 103,511 | 24 | 61,582 |
68% | |
| Basic EPS | 3.13 | 1.86 | 68% |
7
Source: Company data
Q1 2021 Balance Sheets
(Unit: NT$’000)
| 31 March 2021 | 31 March 2021 | 31 March 2020 | 31 March 2020 | |
|---|---|---|---|---|
| Cash and Cash Equivalents |
2,261,095 | 84% | 2,171,266 | 84% |
| Notes Receivable and Accounts Receivable, Net |
79,691 | 3% | 59,385 | 2% |
| Total Current Assets | 2,375,525 | 88% | 2,256,717 | 88% |
| Property, Plant and Equipment | 203,337 | 8% | 224,790 | 9% |
| Right-of-Use Assets | 69,245 | 3% | 70,633 | 3% |
| Total Assets | 2,686,804 | 100% | 2,587,857 | 100% |
| Current Contract Liabilities | 632,992 | 24% | 558,600 | 22% |
| Notes Payable, Accounts Payable, and Other Payables |
291,730 | 11% | 274,893 | 11% |
| Current Lease Liabilities | 33,052 | 1% | 28,280 | 1% |
| Total Current Liabilities | 1,068,691 | 40% | 976,258 | 38% |
| Non-Current Lease Liabilities | 37,030 | 1% | 43,046 | 2% |
| Total Liabilities | 1,117,961 | 42% | 1,028,148 | 40% |
| Total Equity | 1,568,843 | 58% | 1,559,709 | 8 60% |
Source: Company data
Q1 2021 Cash Flow Statements
(Unit: NT$’000)
| Q1 2021 | Q1 2020 | |
|---|---|---|
| Net Cash Flows from Operating Activities | 35,146 | 21,647 |
| Income Before Tax | 105,871 | 76,796 |
| Depreciation and Amortization Expenses | 17,539 | 19,971 |
| Cash Flow Used in Other Operating Activities | -88,264 | -75,120 |
| Net Cash Flows Used in Investing Activities | -1,798 | -9,633 |
| Acquisition/Disposal of Property, Plant and Equipment |
-709 | -10,282 |
| Cash Flow from (Used in) Other Investing Activities | -1,089 | 649 |
| Net Cash Flows Used in Financing Activities | -8,359 | -8,692 |
| Payments of Lease Liabilities | -8,359 | -8,692 |
| Cash and Cash Equivalents at End of Period | 2,261,095 | 2,171,266 |
9
Dividend Policy
(Unit: NT$)
==> picture [688 x 387] intentionally omitted <==
----- Start of picture text -----
14 120%
12.04
12
10.80 100% 100% 100% 100%100%
9.99
10 90% 89% 86% 9.41 90% 9.6 9.60
78% 78% 82% 80% 8.518.51 8.628.62 80%
7.72 75% 8.00 7.8 7.8
8 7.27 7.06 7.46 7.00
6.71
60% 6.00 6.00 6.00 60%
5.67 5.67
6 5.08
4.57 4.55
4.23
40%
4
20%
2
0 0%
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
EPS (LHS) Cash Divend (LHS) Payout ratio (RHS)
Fiscal Year 2016 2017 2018 2019 2020
Net Income 398,368 318,123 282,207 286,001 258,736
Cash Dividend 358,837 318,650 282,461 286,104 258,887
Dividend Payout Ratio 90% 100% 100% 100% 100%
Average Stock Price 139.15 151.47 169.2 166.6 151.27
Yield Rate (%) 7.76% 6.34% 5.03% 5.17% 5.16%
----- End of picture text -----
Source: TWSE & Company data
10
104’s Value Proposition
50 years old
==> picture [147 x 52] intentionally omitted <==
Active retirees’ sharing of wisdom and the elderly’s self-supporting health care
==> picture [149 x 60] intentionally omitted <==
Career coaching, skill & knowledge enhancement
18 years old
==> picture [145 x 55] intentionally omitted <==
Discover the profession in harmony with their talents
==> picture [236 x 69] intentionally omitted <==
----- Start of picture text -----
C M
Cloud Mobile
----- End of picture text -----
==> picture [187 x 69] intentionally omitted <==
----- Start of picture text -----
O S
Open Social
----- End of picture text -----
11
Value Map for HR Services
Career & Learning Products
Learning navigation Career Q & A
==> picture [156 x 37] intentionally omitted <==
==> picture [135 x 37] intentionally omitted <==
==> picture [104 x 26] intentionally omitted <==
Career blog Resume consulting
A starter of total solutions
Job & Talent reservation service
==> picture [309 x 64] intentionally omitted <==
==> picture [309 x 64] intentionally omitted <==
Employer brand & talent market Insight
HR solution marketplace
Sub ~~-b~~ randing of Job Bank for small business and part ~~-t~~ imers, especially blue & grey collar jobseekers
==> picture [71 x 66] intentionally omitted <==
打工探吉
Value Map for Senior Services
==> picture [118 x 24] intentionally omitted <==
==> picture [128 x 25] intentionally omitted <==
==> picture [28 x 25] intentionally omitted <==
Sharing of Wisdom
==> picture [27 x 24] intentionally omitted <==
Dignity and Autonomy
-
Part-time & full-time jobs for retirees & seniors to open their new chapters.
-
To share and pass down their valuable experience & knowledge to next generation.
==> picture [325 x 91] intentionally omitted <==
==> picture [318 x 129] intentionally omitted <==
-
Comprehensive supply and demand platform for long-term care employment, training and value-added services.
-
Customized self-supporting care plan supported by caregiver coach.
==> picture [330 x 167] intentionally omitted <==
13
==> picture [348 x 63] intentionally omitted <==
Thank you For more information, please contact: Brenda Shih VP & CIO, 104 Corporation [email protected] 886-2-2912-6104 ext. 9688
14