AI assistant
104 — Interim / Quarterly Report 2020
Dec 24, 2020
52296_rns_2020-12-24_191c5d51-c15f-4329-a618-0923d37903d4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:3130
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) 104 CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Six Months Ended June 30, 2020 and 2019
Address: 10F., No. 119-1, Baozhong Rd., Xindian Dist., New Taipei City 231, Taiwan, R.O.C. Tel: 886-2-2912-6104
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1 Cover page 2 Table of contents 3 Independent Auditors’ Review Report 4 Consolidated Balance Sheets 5 Consolidated Statements of Comprehensive Income 6 Consolidated Statements of Changes in Equity 7 Consolidated Statements of Cash Flows 8 Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Significant commitments and contingencies (10) Losses due to major disasters (11) Significant subsequent events (12) Other (13) Other disclosures items 1) Information on significant transactions 2) Information on investees 3) Information on investment in Mainland China 4) Major shareholders (14) Segment information |
Page |
|---|---|
1 2 3~4 5 6 7 8 9 9 9~10 10~11 11 11~25 26 26 27 27 27 27~28 28~29 30 30~31 31 31 |
3
Independent Auditors’ Review Report
To the Board of Directors of 104 Corporation:
Introduction
We have reviewed the accompanying consolidated balance sheets of 104 Corporation and subsidiaries as of June 30, 2020 and 2019, and the related consolidated statements of comprehensive income for the three month and the six month periods then ended, and changes in equity and cash flows for the six months ended June 30, 2020 and 2019, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible or the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standards (“IASs”) 34, “Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our review.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4(2), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to NT$122,309 thousand and NT$135,723 thousand, constituting 4.51% and 5.10% of the consolidated total assets; and the total liabilities amounting to NT$14,534 thousand and NT$20,111 thousand, constituting 1.04% and 1.54% of the consolidated total liabilities as of June 30, 2020 and 2019, respectively; as well as the total comprehensive gain (loss) amounting to NT$2,081 thousand, NT$2,964 thousand, NT$ (391) thousand, and NT$ (791) thousand, constituting 4.63%, 3.64%, (0.37)% and (0.56)% of the consolidated total comprehensive income for the three and six months ended June 30, 2020 and 2019, respectively.
4
Qualified Conclusion
Based on our reviews, except for the effects of such adjustments, if any, as might have been determined to be necessary had the financial statements of certain non-significant subsidiaries as described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of 104 Corporation and subsidiaries as of June 30, 2020 and 2019, and of its consolidated financial performance for the three and six months ended June 30, 2020 and 2019, as well as its consolidated cash flows for the six months ended June 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IASs 34, “Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China.
The engagement partners of KPMG on the review resulting in this independent auditor’s report are Min-Ju Chao and Lily Lu.
Taipei, Taiwan (Republic of China) August 11, 2020
Note to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statements of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.
5
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
Reviewed only, not audited in accordance with generally accepted auditing standards as of June 30, 2020 and 2019
104 CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2020, December 31 and June 30, 2019
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: Cash and cash equivalents (note 6(1)) Notes receivable, net (note 6(3) and (12)) Accounts receivable, net (note 6(3) and (12)) Other receivables Other current financial assets (note 8) Other current assets, others Total current assets Non-current assets: Non-current financial assets at fair value through profit or loss (note 6(2)) Property, plant and equipment (note 6(4)) Right-of-use assets (note 6(5)) Intangible assets (note 6(6)) Deferred tax assets Prepayments for business facilities Guarantee deposits paid Other non-current financial assets (note 8) Other non-current assets, others (note 6(3)) Total non-current assets |
June 30, 2020 |
December 31, 2019 Amount % 2,168,656 84 439 - 47,902 2 9,507 - 150 - 15,439 1 2,242,093 87 4,797 - 230,478 9 75,636 3 2,710 - 7,051 - 468 - 8,254 - 10,000 1 3,500 - 342,894 13 |
June 30, 2019 |
|
|---|---|---|---|---|
| Amount % $ 2,289,204 85 46 - 63,430 2 9,497 - - - 27,335 1 2,389,512 88 4,741 - 216,890 8 69,877 3 1,937 - 7,051 - 468 - 8,101 - 10,000 1 2,245 - 321,310 12 |
Amount % 2,212,903 83 260 - 60,256 2 11,987 1 150 - 16,434 1 2,301,990 87 4,970 - 229,412 8 96,998 4 2,700 - 5,697 - - - 9,198 - 10,000 1 - - 358,975 13 |
|||
==> picture [258 x 9] intentionally omitted <==
| Liabilities and Equity Current liabilities: Current contract liabilities (note 6(12)) Notes payable Accounts payable Other payables (notes 6(10) and (13)) Current tax liabilities Current lease liabilities (note 6(7)) Other current liabilities, others Total current liabilities Non-current liabilities: Non-current lease liabilities (note 6(7)) Net defined benefit liability, non-current Total non-current liabilities Total liabilities Equity attributable to owners of parent (note 6(10)) :Common stock Capital surplus Retained earnings: Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity: Exchange differences on translation of foreign financial statements Others Total other equity Total equity attributable to owners of parent Non-controlling interests Total equity Total liabilities and equity |
June 30, 2020 |
December 31, 2019 Amount % 518,483 20 121 - 2,452 - 380,763 15 47,258 2 29,255 1 51,631 2 1,029,963 40 47,004 2 9,180 - 56,184 2 1,086,147 42 331,907 13 397,574 15 378,199 15 4,051 - 385,088 15 767,338 30 ( 6,121 ) - - - ( 6,121) - 1,490,698 58 8,142 - 1,498,840 58 2,584,987 100 |
June 30, 2019 |
|||||
|---|---|---|---|---|---|---|---|---|
| Amount $ 575,173 4 2,098 621,795 60,574 28,745 53,599 1,341,988 41,882 8,417 50,299 1,392,287 331,907 397,574 378,199 6,121 205,665 589,985 ( 7,530 ) - ( 7,530) 1,311,936 6,599 1,318,535 $ 2,710,822 |
% | Amount | Amount % |
|||||
| 21 - - 23 2 1 2 49 2 - 2 51 12 15 14 - 8 22 - - - 49 - 49 100 |
518,483 121 2,452 380,763 47,258 29,255 51,631 1,029,963 47,004 9,180 56,184 1,086,147 331,907 397,574 378,199 4,051 385,088 767,338 ( 6,121 ) - ( 6,121) 1,490,698 8,142 1,498,840 2,584,987 |
497,905 19 120 - 2,731 - 589,579 22 65,081 2 32,042 1 44,551 2 1,232,009 46 65,337 3 4,886 - 70,223 3 1,302,232 49 331,917 13 397,859 15 378,199 14 4,051 - 242,971 9 625,221 23 ( 3,499 ) - ( 110) - ( 3,609) - 1,351,338 51 7,345 - 1,358,733 51 2,660,965 100 |
See accompanying notes to consolidated financial statements.
Total assets
6
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
104 CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three and six months ended June 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| Operating revenue (note 6(12)) Operating costs (notes 6(4), (5), (6), (7), (8), (13), 7 and 12) Gross profit Operating expenses (notes 6(3), (4), (5), (6), (7), (8), (13), 7 and 12): Selling expenses Administrative expenses Research and development expenses Total operating expenses Operating income Non-operating income and expenses (notes 6(4), (7), (8), (14), (15), (16), 7 and 12): Interest income Other income Other gains and losses Finance costs Total non-operating income and expenses Income before income tax Less: income tax expenses (note 6(9)) Net income Other comprehensive income (loss): Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign financial statements Less: Income tax related to items that are or may be reclassified subsequently to profit or loss Other comprehensive loss Total comprehensive income Net income attributable to: Shareholders of the Company Non-controlling interests Total comprehensive income (loss) attributable to: Shareholders of the Company Non-controlling interests Earnings per share (note 6(11)) Basic earnings per share Diluted earnings per share |
For the three months endedJune 30, | For the three months endedJune 30, | For the three months endedJune 30, | For the six months endedJune 30, 2020 2019 Amount % Amount % 786,939 100 807,963 100 94,387 12 81,998 10 692,552 88 725,965 90 324,418 41 318,206 39 76,500 10 80,247 10 168,366 21 166,990 21 569,284 72 565,443 70 123,268 16 160,522 20 6,615 1 6,702 1 11,062 1 8,587 1 ( 8,058 ) ( 1 ) ( 8,408 ) ( 1 ) ( 577) - ( 858) - 9,042 1 6,023 1 132,310 17 166,545 21 24,905 3 26,860 4 107,405 14 139,685 17 ( 1,606 ) ( 1 ) 631 - - - - - ( 1,606) ( 1) 631 - 105,799 13 140,316 17 108,751 14 139,608 17 ( 1,346) - 77 - 107,405 14 139,685 17 107,342 13 140,160 17 ( 1,543) - 156 - 105,799 13 140,316 17 3.28 4.21 3.26 4.19 |
For the six months endedJune 30, 2020 2019 Amount % Amount % 786,939 100 807,963 100 94,387 12 81,998 10 692,552 88 725,965 90 324,418 41 318,206 39 76,500 10 80,247 10 168,366 21 166,990 21 569,284 72 565,443 70 123,268 16 160,522 20 6,615 1 6,702 1 11,062 1 8,587 1 ( 8,058 ) ( 1 ) ( 8,408 ) ( 1 ) ( 577) - ( 858) - 9,042 1 6,023 1 132,310 17 166,545 21 24,905 3 26,860 4 107,405 14 139,685 17 ( 1,606 ) ( 1 ) 631 - - - - - ( 1,606) ( 1) 631 - 105,799 13 140,316 17 108,751 14 139,608 17 ( 1,346) - 77 - 107,405 14 139,685 17 107,342 13 140,160 17 ( 1,543) - 156 - 105,799 13 140,316 17 3.28 4.21 3.26 4.19 |
For the six months endedJune 30, 2020 2019 Amount % Amount % 786,939 100 807,963 100 94,387 12 81,998 10 692,552 88 725,965 90 324,418 41 318,206 39 76,500 10 80,247 10 168,366 21 166,990 21 569,284 72 565,443 70 123,268 16 160,522 20 6,615 1 6,702 1 11,062 1 8,587 1 ( 8,058 ) ( 1 ) ( 8,408 ) ( 1 ) ( 577) - ( 858) - 9,042 1 6,023 1 132,310 17 166,545 21 24,905 3 26,860 4 107,405 14 139,685 17 ( 1,606 ) ( 1 ) 631 - - - - - ( 1,606) ( 1) 631 - 105,799 13 140,316 17 108,751 14 139,608 17 ( 1,346) - 77 - 107,405 14 139,685 17 107,342 13 140,160 17 ( 1,543) - 156 - 105,799 13 140,316 17 3.28 4.21 3.26 4.19 |
For the six months endedJune 30, 2020 2019 Amount % Amount % 786,939 100 807,963 100 94,387 12 81,998 10 692,552 88 725,965 90 324,418 41 318,206 39 76,500 10 80,247 10 168,366 21 166,990 21 569,284 72 565,443 70 123,268 16 160,522 20 6,615 1 6,702 1 11,062 1 8,587 1 ( 8,058 ) ( 1 ) ( 8,408 ) ( 1 ) ( 577) - ( 858) - 9,042 1 6,023 1 132,310 17 166,545 21 24,905 3 26,860 4 107,405 14 139,685 17 ( 1,606 ) ( 1 ) 631 - - - - - ( 1,606) ( 1) 631 - 105,799 13 140,316 17 108,751 14 139,608 17 ( 1,346) - 77 - 107,405 14 139,685 17 107,342 13 140,160 17 ( 1,543) - 156 - 105,799 13 140,316 17 3.28 4.21 3.26 4.19 |
||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | % 100 12 88 41 10 21 72 16 1 1 ( 1 ) - 1 17 3 14 ( 1 ) - ( 1) 13 14 - 14 13 - 13 3.28 3.26 |
2019 | |||||
| Amount % 430,521 100 41,752 10 388,769 90 165,092 38 41,343 10 84,302 19 290,737 67 98,032 23 3,426 1 4,644 1 ( 3,496 ) ( 1 ) ( 414) - 4,160 1 102,192 24 20,060 5 82,132 19 ( 755 ) - - - ( 755) - 81,377 19 81,375 19 757 - 82,132 19 80,713 19 664 - 81,377 19 2.45 2.45 |
% | Amount 786,939 94,387 692,552 324,418 76,500 168,366 569,284 123,268 6,615 11,062 ( 8,058 ) ( 577) 9,042 132,310 24,905 107,405 ( 1,606 ) - ( 1,606) 105,799 108,751 ( 1,346) 107,405 107,342 ( 1,543) 105,799 |
|||||||
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
104 CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the six months ended June 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2019 Appropriations and distributions Legal reserve Cash dividends Net income for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Compensation cost of restricted employee shares Balance at June 30, 2019 Balance at January 1, 2020 Appropriations and distributions Legal reserve Cash dividends Net income for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Balance at June 30, 2020 |
Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Total equity attributable to Owners of parent 1,493,195 - ( 282,461 ) 139,608 552 140,160 494 1,351,388 1,490,698 - ( 286,104 ) 108,751 ( 1,409) 107,342 1,311,936 |
Non- controlling interests 7,189 - - 77 79 156 - 7,345 8,142 - - ( 1,346 ) ( 197) ( 1,543) 6,599 |
Total equity 1,500,384 - ( 282,461 ) 139,685 631 140,316 494 1,358,733 1,498,840 - ( 286,104 ) 107,405 ( 1,606) 105,799 1,318,535 |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common stock $ 331,917 - - - - - - $ 331,917 $ 331,907 - - - - - $ 331,907 |
Capital surplus 397,859 - - - - - - 397,859 397,574 - - - - - 397,574 |
Retained earnings | Other equity | Total ( 4,655 ) - - - 552 552 494 ( 3,609) ( 6,121 ) - - - ( 1,409) ( 1,409) ( 7,530) |
||||||||||||||||||||
| Exchange differences on translation of foreign financial statements ( 4,051 ) - - - 552 552 - ( 3,499 ) ( 6,121 ) - - - ( 1,409) ( 1,409) ( 7,530 ) |
Others ( 604 ) - - - - - 494 ( 110) - - - - - - - |
|||||||||||||||||||||||
| Legal reserve 378,199 - - - - - - 378,199 378,199 - - - - - 378,199 |
Special reserve |
Unappropriated earnings 386,934 1,110 ( 282,461 ) 139,608 - 139,608 - 242,971 385,088 ( 2,070 ) ( 286,104 ) 108,751 - 108,751 205,665 |
Total 768,074 - ( 282,461 ) 139,608 - 139,608 - 625,221 767,338 - ( 286,104 ) 108,751 - 108,751 589,985 |
|||||||||||||||||||||
| 2,941 1,110 - - - - - 4,051 4,051 2,070 - - - - 6,121 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
Reviewed only, not audited in accordance with generally accepted auditing standards
104 CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six months ended June 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
Cash flows from (used in) operating activities: Income before tax Adjustments: Adjustments to reconcile profit: Depreciation expense Amortization expense Expected credit loss Interest expense Interest income Compensation cost of restricted employee shares Gain on disposal of property, plant and equipment Loss on disposal of investments Unrealized foreign exchange gain Gain on lease modifications Total adjustments to reconcile profit Changes in operating assets and liabilities: Net changes in operating assets: Notes receivable Accounts receivable Other receivables Other financial assets Other current assets Total net changes in operating assets Net changes in operating liabilities: Contract liabilities Notes payable Accounts payable Other payables Other current liabilities Net defined benefit liabilities Total net changes in operating liabilities Total net changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease (increase) in refundable deposits Decrease in other receivables Acquisition of intangible assets Decrease in other non-current assets Net cash flows used in investing activities Cash flows used in financing activities: Payments of lease liabilities Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the six months ended June 30, | For the six months ended June 30, | For the six months ended June 30, | |
|---|---|---|---|---|
| 2020 $ 132,310 37,510 906 329 577 ( 6,615 ) - ( 187 ) - 56 - 32,576 393 ( 15,857 ) ( 397 ) 150 ( 11,896) ( 27,607) 56,690 ( 117 ) ( 354 ) ( 38,056 ) 1,968 ( 763) 19,368 ( 8,239) 24,337 156,647 7,026 ( 577 ) ( 11,593) 151,503 ( 13,873 ) 198 153 - ( 133) 1,255 ( 12,400) ( 16,952) ( 16,952) ( 1,603) 120,548 2,168,656 $ 2,289,204 |
2019 166,545 39,573 1,184 56 858 ( 6,702 ) 494 - 728 ( 56 ) ( 14) 36,121 305 ( 13,316 ) ( 2,171 ) - ( 1,294) ( 16,476) 51,218 ( 275 ) ( 3,288 ) ( 15,327 ) ( 5,099 ) ( 780) 26,449 9,973 46,094 212,639 6,691 ( 858 ) ( 26,473) 191,999 ( 44,763 ) - ( 948 ) 11,372 ( 370 ) - ( 34,709) ( 17,608) ( 17,608) 552 140,234 2,072,669 2,212,903 |
|||
See accompanying notes to consolidated financial statements.
9
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
104 CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
June 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
104 Corporation (the "Company") was incorporated as a company limited by shares under the Company Act of the Republic of China in October 1993. The Company, formerly named Fu-Hwa International Market Development Consultant Ltd., was renamed 104 Corporation in August 2000. The Company and subsidiaries (the "Consolidated Company") are engaged in information technology, general advertising services, employment services, and human resource consultancy.
(2) Approval date and procedures of the consolidated financial statements
The consolidated financial statements were authorized for issuance by the board of directors on August 11, 2020.
(3) New standards, amendments and interpretations adopted
- 1) The impact of the International Financial Reporting Standards ("IFRSs") endorsed by the Financial Supervisory Commission, R.O.C. ("FSC") which have already been adopted.
The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2020.
| effective for annual periods beginning on or after January 1, 2020. | |
|---|---|
| New, Revised or Amended Standards and Interpretations | Effective date per IASB |
| Amendments to IFRS 3 “Definition of a Business” Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rare Benchmark Reform” Amendments to IAS 1 and IAS 8 “Definition of Material” Amendments to IFRS 16 “Covid-19-Related Rent Concessions” |
January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020 |
The Consolidated company assesses that the adoption of abovementioned standards would not have any material impact on its consolidated financial statements.
- 2) The impact of IFRSs issued by IASB but not yet endorsed by the FSC
As of the date, the following IFRS that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| New, Revised or Amended Standards and Interpretations | Effective date per IASB |
|---|---|
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IAS 1 “Classification of Liabilities as Current or Non- current” |
Effective date to be determined by IASB January 1, 2023 January 1, 2023 |
10
104 CORPORATION
Notes to Financial Statements
| New, Revised or Amended Standards and Interpretations | Effective date per IASB |
|---|---|
| Amendments to IAS 16 “Property, Plant and Equipment-Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts-Cost of Fulfilling a Contract” Annual Improvements to IFRS Standards 2018-2020 Amendments to IFRS 17 “Insurance Contracts” |
January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2023 |
The Consolidated Company is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Consolidated Company completes its evaluation.
(4) Summary of significant accounting policies
Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2019. For the related information, please refer to note 4 of the consolidated financial statement for the year ended December 31, 2019.
1) Statement of compliance
These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to the Regulations) and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed by FSC and do not include all of the disclosures required by International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to IFRS endorsed by the FSC) for full annual consolidated financial statements.
2) Basis of consolidation
Principles of preparation of the consolidated financial statements are the same as the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to note 4(3) of the consolidated financial statements for the year ended December 31, 2019.
List of the subsidiaries in the consolidated financial statements:
| Name of investor |
Name of subsidiary | Business activities General advertising services, IT software services, electronic information services, talent dispatching, management consultancy and data processing services Collecting, coordinating, publishing, and consulting on human resource information; recruitment; designing and developing computer software, multimedia, and network systems; designing and producing advertising |
Percentage of ownership June 30, 2020 December 31, 2019 June 30, 2019 100.00% 100.00% 100.00% 70.00% 70.00% 70.00% |
Percentage of ownership June 30, 2020 December 31, 2019 June 30, 2019 100.00% 100.00% 100.00% 70.00% 70.00% 70.00% |
Notes |
|---|---|---|---|---|---|
| June 30, 2020 100.00% 70.00% |
December 31, 2019 100.00% 70.00% |
||||
| The Company The Company |
104 Consulting Corporation (104 Consulting) 104 Human Resources Consultancy (Shanghai) Co., Ltd. (104 Human Resources Consultancy) |
Note Note |
11
104 CORPORATION
Notes to Financial Statements
| Name of investor |
Name of subsidiary | Business activities Developing network technologies and computer software, selling products, providing technical advice and services, and management consultancy |
Percentage of ownership June 30, 2020 December 31, 2019 June 30, 2019 100.00% 100.00% 100.00% |
Percentage of ownership June 30, 2020 December 31, 2019 June 30, 2019 100.00% 100.00% 100.00% |
Notes |
|---|---|---|---|---|---|
| June 30, 2020 100.00% |
December 31, 2019 100.00% |
||||
| The Company | 104 Redpoint Information Technology (Shanghai) Co., Ltd. (Redpoint Information) |
Note |
Note:It is a non-significant subsidiary, and its financial statements have not been reviewed.
All subsidiaries of the Consolidated Company are included in the consolidated financial statements.
3) Employee benefits
The pension cost for an interim period was calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.
4) Income taxes
The income tax expenses have been prepared and disclosed in accordance with IAS 34 “Interim Financial Reporting”.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the consolidated financial statements in conformity with the Regulations and IAS 34 “Interim Financial Reporting” which are endorsed by FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2019.
(6) Explanation of significant accounts
Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to Note 6 of the consolidated financial statements for the year ended December 31, 2019.
12
104 CORPORATION
Notes to Financial Statements
1) Cash and cash equivalents
| Cash Checking deposits Demand deposits Time deposits Cash equivalents-RS bond Cash and cash equivalents in the consolidated statement of cash flows |
June 30, 2020 $ 1 2,749 170,632 2,043,822 72,000 $ 2,289,204 |
December 31, 2019 2 2,750 115,714 1,946,190 104,000 2,168,656 |
June 30, 2019 - 2,752 113,453 2,019,698 77,000 2,212,903 |
|---|---|---|---|
Please refer to note 6(17) for the disclosure of the interest rate risk, current risk and sensitivity analysis of the financial assets and liabilities of the Consolidated Company.
- 2) Financial assets at fair value through profit or loss
| Mandatorily measured at fair value through profit or loss-non-current Private fund |
June 30, 2020 $ 4,741 |
December 31, 2019 4,797 |
June 30, 2019 |
|---|---|---|---|
| 4,970 |
3) Notes and accounts receivable and overdue receivable
| Notes receivable Accounts receivable Overdue receivable (recorded under other non-current assets) Less: Allowance for doubtful accounts-accounts receivable Allowance for doubtful accounts-overdue receivable (recorded under other non-current assets) |
June 30, 2020 $ 46 63,481 - (51) - $ 63,476 |
December 31, 2019 439 47,938 193 (36) (193) **48,341 ** |
June 30, 2019 260 60,297 66 (41) (66) 60,516 |
|---|---|---|---|
The Consolidated Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes, accounts and overdue receivable have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information.
13
104 CORPORATION
Notes to Financial Statements
The loss allowance was determined as follows:
| Aging 1~365 days Aging 1~365 days Aging over 365 days Aging 1~365 days Aging over 365 days |
June 30, 2020 | Lifetime expected credit loss allowance 51 Lifetime expected credit loss allowance 36 193 229 Lifetime expected credit loss allowance 41 66 107 |
||
|---|---|---|---|---|
| Weighted-average expected loss rate (%) |
||||
| 0.08 December 31, 2019 |
||||
| Weighted-average expected loss rate (%) |
||||
0.07 100.00 June 30, 2019 |
||||
| Weighted-average expected loss rate (%) |
||||
0.07 100.00 |
The movement in the allowance for notes, accounts and overdue receivable were as follows:
| Balance on January 1 Impairment losses recognized Amounts written off Accounts recovered Foreign exchange losses Balance on June 30 |
For the six months ended June 30, 2020 2019 $ 229 379 329 56 (543) (360) 36 29 - 3 $ 51 107 |
|---|---|
| 2020 $ 229 329 (543) 36 - $ 51 |
The Consolidated Company does not hold any collateral for collectible amounts.
4) Property, plant and equipment
Movement of the cost, depreciation, and impairment loss of the property, plant and equipment of the Consolidated Company for the six months ended June 30, 2020 and 2019 were as follows:
| Cost or deemed cost: Balance at January 1, 2020 Additions Disposals Effect of movements in exchange rates Balance at June 30, 2020 |
Land | Buildings | Computer equipment |
Office equipment |
Leasehold improvement |
Transportation equipment |
Other equipment | Unfinished construction |
Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 103,562 - - - $ 103,562 |
75,782 999 - - 76,781 |
366,028 3,475 ( 2,677 ) ( 70) 366,756 |
4,873 - - ( 2) 4,871 |
53,391 1,367 - - 54,758 |
523 - ( 523 ) - - |
29,996 1,016 ( 1,643 ) - 29,369 |
- - - - - |
634,155 6,857 ( 4,843 ) ( 72) 636,097 |
14
104 CORPORATION
Notes to Financial Statements
| Land Buildings Computer equipment Office equipment Leasehold improvement Transportation equipment Other equipment Unfinished construction Total Balance at January 1, 2019 $ 103,562 75,782 350,688 3,674 46,495 1,597 29,798 - 611,596 Additions - - 6,040 - 910 - - 99 7,049 Disposals - - ( 1,380 ) - - - ( 5 ) - ( 1,385 ) Effect of movements in exchange rates - - 33 6 10 12 - - 61 Balance at June 30, 2019 $ 103,562 75,782 355,381 3,680 47,415 1,609 29,793 99 617,321 Depreciation and impairment loss: Balance at January 1, 2020 $ - 36,688 297,126 3,284 40,873 523 25,183 - 403,677 Depreciation - 1,605 15,489 293 2,089 - 955 - 20,431 Disposals - - ( 2,666 ) - - ( 523 ) ( 1,643 ) - ( 4,832 ) Effect of movements in exchange rates - - ( 68) ( 1) - - - - ( 69) Balance at June 30, 2020 $ - 38,293 309,881 3,576 42,962 - 24,495 - 419,207 Balance at January 1, 2019 $ - 33,434 268,444 3,665 37,187 1,597 23,418 - 367,745 Depreciation - 1,665 16,444 2 2,223 - 1,155 - 21,489 Disposals - - ( 1,380 ) - - - ( 5 ) - ( 1,385 ) Effect of movements in exchange rates - - 32 6 10 12 - - 60 Balance at June 30, 2019 $ - 35,099 283,540 3,673 39,420 1,609 24,568 - 387,909 Carrying amount: Balance at January 1, 2020 $ 103,562 39,094 68,902 1,589 12,518 - 4,813 - 230,478 Balance at June 30, 2020 $ 103,562 38,488 56,875 1,295 11,796 - 4,874 - 216,890 Balance at January 1, 2019 $ 103,562 42,348 82,244 9 9,308 - 6,380 - 243,851 Balance at June 30, 2019 $ 103,562 40,683 71,841 7 7,995 - 5,225 99 229,412 Right-of-use assets The Consolidated Company leases many assets including buildings and transportation equipment. Information about leases for which the Consolidated Company as a lessee is as below: Buildings Transportation equipment Total Cost: Balance at January 1, 2020 $ 104,351 5,102 109,453 Addition 10,230 1,154 11,384 Disposal (64) - (64) Balance on June 30, 2020 $ 114,517 6,256 120,773 Balance on January 1, 2019 $ - - - Adjustment on transition to new standards 107,547 5,123 112,670 Balance of retrospective application at January 1, 2019 107,547 5,123 112,670 Additions 10,883 - 10,883 Disposal (9,490) - (9,490) Effect of movement in exchange rates 142 - 142 Balance on June 30, 2019 $ 109,082 5,123 114,205 Depreciation Balance at January 1, 2020 $ 32,061 1,756 33,817 Depreciation 16,108 971 17,709 Balance on June 30, 2020 $ 48,169 2,727 50,896 |
Land | Buildings | Computer equipment |
Office equipment |
Leasehold improvement |
Transportation equipment |
Other equipment | Unfinished construction |
Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5) Right-of-use assets
15
104 CORPORATION
Notes to Financial Statements
| Balance on January 1, 2019 Depreciation Disposal Balance on June30, 2019 Carrying amount: Balance on January 1, 2020 Balance on June30, 2020 Balance on January 1, 2019 Balance on June 30, 2019 |
Buildings $ - 17,116 (877) $ 16,239 $ 72,290 $ 66,348 $ - $ 92,843 |
Transportation equipment - 968 - 968 3,346 3,529 - 4,155 |
Total - 18,084 (877) 17,207 75,636 69,877 - 96,998 |
|
|---|---|---|---|---|
6) Intangible assets
There were no significant additions, disposal, or recognition and reversal of impairment losses of intangible assets for the six months ended June 30, 2020 and 2019. Information on amortization for the period, please refer to Note 12. For other related information, please refer to Note 6(7) of the consolidated financial statements for the year ended December 31, 2019.
- 7) Lease liabilities
The Consolidated Company's lease liabilities were as follows:
| The Consolidated Company's lease liabilities | were as follows: | ||
|---|---|---|---|
| Current Non-current |
June 30, 2020 $ 28,745 $ 41,882 |
December 31, 2019 29,255 47,004 |
June 30, 2019 |
| 32,042 65,337 |
Please refer to note 6(17) financial instrument for the maturity information.
The amount under profit and loss was as follows:
| Interest expense of lease liabilities Short term lease |
For the three months ended June 30, 2020 2019 $ 284 414 $ 649 951 |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|
| 2020 $ 284 $ 649 |
2020 577 1,161 |
2019 | |
| 858 1,625 |
The amounts recognized in the statement of cash flows for the Consolidated Company was as follows:
| Total cash flows used in operating activities Total cash flows used in financing activities Total cash flows |
For the six months ended June 30, 2020 2019 $ 1,738 2,483 16,952 17,608 $ 18,690 20,091 |
|---|---|
| 2020 $ 1,738 16,952 $ 18,690 |
16
104 CORPORATION
Notes to Financial Statements
1. Leases of buildings
The Consolidated Company leased buildings as office. The rental periods were 2 to 5 years. The options to extend the rental period as the original leasing period were included in the leasing periods for some of the lease.
- Other leases
The rental periods of transportation were 2 to 5 years.
Meanwhile, for office and parking lots with the rental periods of within one year, the Consolidated Company recognized those under exemption for short term leases, without recognizing the right of use and lease liabilities.
8) Employee benefits
1. Defined benefit plans
Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying consolidated financial statements was measured and disclosed according to the actuarial report as of December 31, 2019 and 2018.
The expenses recognized in profit or loss for the Consolidated Company were as follows:
| Operating costs Selling expenses Administrative expenses Research and development expenses |
For the three months ended June 30, 2020 2019 $ - 1 - 8 - 3 - 4 $ - 16 |
For the six months ended June 30, 2020 2019 5 2 32 15 14 7 13 7 64 31 |
|---|---|---|
| 2020 $ - - - - $ - |
2020 5 32 14 13 64 |
2. Defined contribution plans
The Consolidated Company's pension costs under the defined contribution plans to the Bureau of Labor Insurance or the independent fund administered by the government were as follows:
| Operating costs Selling expenses Administrative expenses Research and development expenses Other gains and losses |
For the three months ended June 30, 2020 2019 $ 1,057 847 5,028 4,578 949 996 2,635 2,532 127 118 $ 9,796 9,071 |
For the six months ended June 30, 2020 2019 2,084 1,716 9,815 9,067 1,948 1,994 5,370 5,086 252 230 19,469 18,093 |
|---|---|---|
| 2020 $ 1,057 5,028 949 2,635 127 $ 9,796 |
2020 2,084 9,815 1,948 5,370 252 19,469 |
17
104 CORPORATION
Notes to Financial Statements
-
9) Income taxes
-
The components of income tax expense (benefit) were as follows:
| Current tax expense (benefit) Current period Adjustment for prior periods Deferred tax expense (benefit) Origination and reversal of temporary differences Income tax expense |
For the three months ended June 30, 2020 2019 $ 10,041 20,043 (350) 23 9,691 20,066 - (6) $ 9,691 20,060 |
For the six months ended June 30, 2020 2019 25,255 33,181 (350) (6,321) 24,905 26,860 - - 24,905 26,860 |
|
|---|---|---|---|
| 2020 $ 10,041 (350) 9,691 - $ 9,691 |
2020 25,255 (350) 24,905 - 24,905 |
||
- Assessment of tax
The R.O.C. income tax authorities have examined and approved the Company's income tax returns through 2017.
10) Share capital and other equity
Except for the following disclosure, there was no significant change for share capital and other equity. For the related information, please refer to Note 6(12) of the consolidated financial statements for the year ended December 31, 2019.
As of June 30, 2020, December 31 and June 30, 2019, the total value of nominal ordinary shares amounted to $500,000 thousand. Par value of each share is $10 (dollars), and in total, there are 50,000 thousand authorized ordinary shares, of which 33,190 thousand shares, 33,190 thousand shares and 33,191 thousand shares, respectively, were issued.
- Shares
Reconciliation of shares outstanding and issued for the six months ended June 30, 2020 and 2019 were as follows:
| Balance of shares outstanding at January 1 and June 30 Balance of restricted employee shares at January 1 and June30 Balance of shares issued at June 30 |
Unit: Thousand shares For the six months ended June 30, |
Unit: Thousand shares For the six months ended June 30, |
|---|---|---|
| 2020 33,190 - 33,190 |
2019 | |
| 33,172 19 |
||
| 33,191 |
18
104 CORPORATION
Notes to Financial Statements
2. Capital surplus
The details of capital surplus were as follows:
| Paid-in capital in excess of par value Restricted employee shares |
June 30, 2020 $ 397,574 - $ 397,574 |
December 31, 2019 397,574 - 397,574 |
June 30, 2019 |
|---|---|---|---|
395,098 2,761 |
|||
397,859 |
3. Retained earnings:
- (A) Special earnings reserve
The carrying amount of special reserve amounted to $6,121 thousand, $4,051 thousand and $4,051 thousand as of June 30, 2020, December 31, 2019, and June 30, 2019.
- (B) Earning distribution
Earning distribution for 2019 was decided via the general meeting of shareholders held on May 28, 2020. The Company decided to distribute a cash dividend of $8.62 (dollars) per share, totaling $286,104 thousand.
Earning distribution for 2018 was decided via the general meeting of shareholders held on May 29, 2019. The Company decided to distribute a cash dividend of $8.51 (dollars) per share, totaling $282,461 thousand.
The aforementioned earning distribution for 2019 and 2018 which were approved in stockholders’ meeting have not paid on June 30, 2020 and 2019 and were recognized as other payables. The related information about earnings distribution is available on the Market Observation Post System website.
11) Earnings per share
The calculation of basic and diluted earnings per share for the three and six months ended June 30, 2020 and 2019 were as follows:
| Basic EPS: Net income Weighted-average number of common shares outstanding (thousand shares) Basic EPS (New Taiwan dollars) |
For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| $ 46,872 |
81,375 |
108,751 33,190 3.28 |
139,608 33,172 4.21 |
|
33,190 |
33,172 |
|||
$ 1.41 |
2.45 |
|||
19
104 CORPORATION
Notes to Financial Statements
| Diluted EPS: Net income Weighted-average number of common shares outstanding (thousand shares) Effects of potentially dilutive common stock Employees' compensation Restricted employee shares Weighted-average number of common shares outstanding- diluted (thousand shares) Diluted EPS (New Taiwan dollars) |
For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| $ 46,872 |
81,375 | 108,751 33,190 137 - 33,327 3.26 |
139,608 33,172 162 20 33,354 4.19 |
|
33,190 74 - |
33,172 54 20 |
|||
| 33,264 | 33,246 | |||
$ 1.41 |
2.45 |
|||
-
12) Revenue from contracts with customers
-
The details of revenue were as follows:
| Primary geographical markets: Taiwan Other countries Primary services: Online and consultation services |
For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, 2020 2019 775,724 791,486 11,215 16,477 786,939 807,963 786,939 807,963 |
For the six months ended June 30, 2020 2019 775,724 791,486 11,215 16,477 786,939 807,963 786,939 807,963 |
|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||
$ 381,645 8,376 $ 390,021 $ 390,021 |
419,044 11,477 430,521 430,521 |
791,486 16,477 807,963 807,963 |
- Contract balances
| Notes Receivable Accounts Receivable Less: Allowance for impairment Total Contract liabilities -rendering of services |
June 30, 2020 $ 46 63,481 (51) $ 63,476 $ 575,173 |
December 31, 2019 |
June 30, 2019 |
|---|---|---|---|
| 439 47,938 (36) 48,341 518,483 |
260 60,297 (41) 60,516 497,905 |
Please refer to Note 6(3) for details on accounts receivable and allowance for impairment.
20
104 CORPORATION
Notes to Financial Statements
- 13) Employees' compensation and remunerations of directors and supervisors
In accordance with the Articles of incorporation, if the Company operates at a profit (the profit so called is pre-tax profit before deducting employees' compensation and remunerations of directors and supervisors) it shall contribute 8%~15% of profit as employees' compensation and remunerations of directors and supervisors no more than 3%. However, any losses accumulated by the corporation to date shall be paid off first.
The employees' compensation in the preceding paragraph shall be distributed in the form of shares or in cash and object of payment includes the employees of subsidiaries of the corporation meeting certain specific requirements.
For the three and six months ended June 30, 2020 and 2019, the Company estimated its employees' compensation to be $5,126 thousand, $9,199 thousand, $12,127 thousand and $15,063 thousand, respectively, and the remuneration of directors and supervisors to be $1,243 thousand, $2,230 thousand, $2,940 thousand and $3,652 thousand, respectively. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company's Articles. These remunerations were expensed under operating costs or operating expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts, the adjustment will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year. If the employees' compensation is paid by the Company's stock, the numbers of shares to be distributed were calculated based on the closing price of the Company's ordinary shares, one day before the date of the meeting of board of directors.
For the year ended December 31, 2019 and 2018, the employees' compensation amounted to $30,372 thousand and $31,738 thousand, respectively, and the remunerations of directors and supervisors amounted to $7,363 thousand and $7,694 thousand, respectively. There was no difference between the aforementioned amounts and the amounts approved in board of directors’ meeting. The related information is available on the Market Observation Post System website.
-
14) Non-operating income
-
Interest Income
| 1. Interest Income | |||
|---|---|---|---|
| Deposit interest 2. Other Income Miscellaneous income |
For the three months ended June 30, |
For the six months ended June 30, 2020 2019 6,615 6,702 For the six months ended June 30, 2020 2019 11,062 8,587 |
|
| 2020 | 2019 | 2020 | |
| $ 3,123 |
3,426 |
6,615 |
|
| 2020 | 2019 | 2020 | |
| $ 6,260 |
4,644 |
11,062 |
21
104 CORPORATION
Notes to Financial Statements
15) Other gains and losses
The details of other gains and losses were as follows:
| Gains on disposal of property, plant and equipment Loss on disposal of investment Net foreign exchange (losses) gains Other Other gains or losses |
For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| $ - - (231) (5,034) - $ (5,265) |
- - 780 (4,290) 14 **(3,496) ** |
187 - 290 (9,383) 848 **(8,058) ** |
- (728) 208 (7,902) 14 (8,408) |
16) Finance costs
The details of finance costs were as follows:
| Lease liabilities interest expenses | For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| $ 284 |
414 |
577 |
858 |
17) Financial instruments
-
Categories of financial instruments
-
(A) Financial assets
| Financial assets at amortized cost: Cash and cash equivalents Notes and accounts receivable Other receivables Other current financial assets Refundable deposits Other non-current financial assets Total |
June 30, 2020 $ 2,289,204 63,476 9,497 - 8,101 10,000 $ 2,380,278 |
December 31, 2019 2,168,656 48,341 9,507 150 8,254 10,000 2,244,908 |
June 30, 2019 2,212,903 60,516 11,987 150 9,198 10,000 2,304,754 |
|---|---|---|---|
22
104 CORPORATION
Notes to Financial Statements
(B) Financial liabilities
| Financial liabilities at amortized cost: Notes and accounts payable Other payables Lease liabilities Total |
June 30, 2020 $ 2,102 608,404 70,627 $ 681,133 |
December 31, 2019 2,573 83,327 76,259 162,159 |
June 30, 2019 2,851 345,938 97,379 446,168 |
|---|---|---|---|
2. Liquidity risk
The following table shows the contractual maturity of the financial liabilities, excluding estimated interest:
| June 30, 2020 Non-derivative financial liabilities Notes and accounts payable Other payables Lease liabilities December 31, 2019 Non-derivative financial liabilities Notes and accounts payable Other payables Lease liabilities June 30, 2019 Non-derivative financial liabilities Notes and accounts payable Other payables Lease liabilities |
Carrying amount $ 2,102 608,404 70,627 $ 681,133 $ 2,573 83,327 76,259 $ 162,159 $ 2,851 345,938 97,379 $ 446,168 |
Contractual cash flows 2,102 608,404 70,627 681,133 2,573 83,327 76,259 162,159 2,851 345,938 97,379 446,168 |
Within 1 year | 1-5 years - - 41,882 41,882 - - 47,004 47,004 - - 63,871 63,871 |
Over 5 years - - - - - - - - - - 1,466 1,466 |
||||
|---|---|---|---|---|---|---|---|---|---|
| 2,102 608,404 28,745 639,251 2,573 83,327 29,255 115,155 2,851 345,938 32,042 380,831 |
|||||||||
The Consolidated Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
- Interest rate analysis
Please refer to the financial risk management for the disclosure on the interest rate risk.
-
Currency risk
-
(A) Exposure to foreign currency risk
The Consolidated Company's significant exposure to foreign currency risk was as follows:
| Fi | nancial assets Monetary items |
June 30, 202 | June 30, 202 | 0 TWD 37,170 |
Dec | ember 31, 20 | 19 | June 30, 2019 | June 30, 2019 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exchange rate |
Foreign currency 1,242 |
Exchange rate 29.98 |
TWD | Foreign currency 1,242 |
Exchange rate 31.06 |
TWD | ||||||
| 29.63 | 37,250 | 38,592 | ||||||||||
USD |
23
104 CORPORATION
Notes to Financial Statements
(B) Sensitivity analysis
The Consolidated Company's exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents that are denominated in a foreign currency. A weakening of 1% of the TWD against the USD as at June 30, 2020 and 2019, would have increased the net profit after tax by $297 thousand and $309 thousand for the six months ended June 30, 2020 and 2019, respectively. The analysis assumes that all other variables remain constant.
- (C) Foreign exchange gains and losses on monetary items
The foreign exchange gains and losses (including realized and unrealized) on monetary items was as follows:
| TWD CNY TWD CNY |
For the three months ended June 30, 2020 2019 Exchange gains and losses Average exchange rate Exchange gains and losses Average exchange rate $ (78) - 96 - RMB (36) 4.25 150 4.54 For the six months ended June 30, 2020 2019 Exchange gains and losses Average exchange rate Exchange gains and losses Average exchange rate $ (24) - 154 - RMB 73 4.29 11 4.78 |
For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, |
|---|---|---|---|---|
| 2019 | ||||
| Average exchange rate |
||||
| 2019 | ||||
| Exchange gains and losses 154 11 |
Average exchange rate |
|||
| - 4.78 |
-
Fair value of financial instruments
-
(A) Fair value hierarchy
The fair value of financial assets and liabilities at fair value through profit or loss, financial instruments used for financial assets at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Consolidated Company's financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and disclosure of fair value information is not required :
| Financial assets at fair value through profit or loss- non-current Private fund |
June 30, 2020 | June 30, 2020 | |||
|---|---|---|---|---|---|
| Fair value | |||||
| Level 1 $ - |
Level 2 - |
Level 3 4,741 |
Total | ||
| 4,741 |
25
104 CORPORATION
Notes to Financial Statements
==> picture [409 x 194] intentionally omitted <==
----- Start of picture text -----
December 31, 2019
Fair value
Level 1 Level 2 Level 3 Total
Financial assets at fair value
-
through profit or loss
non-current
Private fund $ - - 4,797 4,797
June 30, 2019
Fair value
Level 1 Level 2 Level 3 Total
Financial assets at fair value
-
through profit or loss
non-current
Private fund $ - - 4,970 4,970
----- End of picture text -----
- (B) Reconciliation of Level 3 fair values
==> picture [407 x 155] intentionally omitted <==
----- Start of picture text -----
For the six months ended June 30, 2020
Increase Decrease
From Level 3
of financial
liability From Level 3
transfer to of financial
In other Level 3 of assets of
Opening In profit or comprehensiv Purchased or Transfers in financial Sale or Transfers out financial Ending
Name balance loss e income issued of Level 3 assets disposal of Level 3 liability balance
Financial assets at fair value through profit or loss-private fund $ 4,797 (56) - - - - - - - 4,741
For the six months ended June 30, 2019
Increase Decrease
From Level 3
of financial
liability From Level 3
transfer to of financial
In other Level 3 of assets of
Opening In profit or comprehensiv Purchased or Transfers in financial Sale or Transfers out financial Ending
Name balance loss e income issued of Level 3 assets disposal of Level 3 liability balance
Financial assets at fair value through profit or loss-private fund $ 4,914 56 - - - - - - - 4,970
----- End of picture text -----
- (C) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Consolidated Company's financial instruments that use Level 3 inputs to measure fair – value is financial assets at fair value through profit or loss Private fund.
Quantified information of significant unobservable inputs was as follows:
Inter-relationship between significant Valuation Significant unobservable inputs and Item technique unobservable inputs fair value measurement Financial assets at Net Asset Value ‧Net Asset Value Not applicable fair value through Method – profit or loss Private fund
-
(D) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative
25
104 CORPORATION
Notes to Financial Statements
assumptions
The Consolidated Company’s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one more of the assumptions would have the following effects on profit or loss on other comprehensive income :
| June 30, 2020 Private fund December 31, 2019 Private fund June 30, 2019 Private fund |
Fluctuation Inputs in inputs Net Asset Value Method 5% Net Asset Value Method 5% Net Asset Value Method 5% |
Profit | or loss | Other comprehensive income |
Other comprehensive income |
|---|---|---|---|---|---|
| Favorable | Unfavorable | Favorable - - - |
Unfavorable | ||
| $ 237 $ 240 $ 249 |
(237) (240) (249) |
- - - |
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
18) Financial risk management
There were no significant changes in the Consolidated Company’s financial risk management and policies as disclosed in Note 6(21) of the consolidated financial statements for the year ended December 31, 2019.
19) Capital management
The objectives, policies and processes of capital management of the Consolidated Company has been applied consistently with those disclosed in the consolidated financial statements for the year ended December 31, 2019. Please refer to Note 6(22) of the consolidated financial statements for the year ended December 31, 2019 for the related information.
-
20) Investing and financing activities not affecting current cash flow
-
The right-of-use assets are acquired by lease, please refer to Note 6(5) for the related information.
-
The Consolidated Company’s financing activities which did not affect the current cash flow in the six months ended June 30, 020 and 2019, were as follows:
| Lease liabilities L libiliti |
January 1, 2020 |
Cash flows | Non-cash changes | Non-cash changes | Non-cash changes | Non-cash changes | Non-cash changes | June 30, 2020 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Acquisitions | Additions | Decrease | Foreign exchange movement |
Fair value changes |
||||||||||||
| $ 76,259 January 1, 2019 |
(16,952) Cash flows |
- |
- | 70,627 | ||||||||||||
| June 30, 2019 |
||||||||||||||||
| Acquisitions | Additions | Decrease | Foreign exchange movement |
Fair value changes |
||||||||||||
| $ 112,469 |
(17,608) | - | 10,636 | (8,258) | 140 | - | 97,379 |
26
104 CORPORATION
Notes to Financial Statements
(7) Related-party transactions
- 1) Names and relationship with related parties
The followings are entities that have had transactions with the Consolidated Company during the periods covered in the consolidated financial statements.
Name of related party Relationship with the Consolidated Company
104 Hope Foundation Other related party
-
-
-
2) Transactions with related parties Rental income
The amount of rental income by related parties was as follow:
104 Hope Foundation
| For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 |
| $ 3 |
3 | 6 |
6 |
The price charged for rental was agreed by both parties, and was collected by telegraphic transfer.
- 3) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits Share-based payments |
For the three months ended June 30, |
For the three months ended June 30, |
For the six months ended June 30, |
For the six months ended June 30, |
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| $ 16,165 846 |
18,351 1,444 |
35,002 2,212 |
33,648 2,347 |
|
| $ 17,011 |
19,795 |
37,214 |
35,995 |
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Pledged assets | Object | June 30, 2020 $ - 10,000 $ 10,000 |
December 31, 2019 |
June 30, 2019 |
|---|---|---|---|---|
| Time deposits (recorded under other financial assets -current) Time deposits (recorded under other financial assets -non-current) |
Guarantee for employment services Guarantee for employment services |
150 10,000 10,150 |
150 10,000 10,150 |
27
104 CORPORATION
Notes to Financial Statements
(9) Significant Commitments and Contingencies
- 1) Unrecognized contractual commitments
The Consolidated Company applied to the Council of Labor Affairs for permission to provide employment services in accordance with the Employment Services Act. For the six months ended June 30, 2020 and 2019, the guaranteed amount provided by banks on behalf of the Consolidated Company was $1,000 thousand.
- 2) Contingent liabilities: None.
(10) Losses due to major disasters: None.
(11) Significant subsequent events: None.
(12) Other
- 1) A summary of employee benefits, depreciation, and amortization, be classified by function as follows:
| Function Account |
For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, | For the three months ended June 30, |
|---|---|---|---|---|---|---|---|---|
2020 |
2019 | |||||||
| Operating costs |
Operating expenses |
Non- operating expenses |
Total | Operating costs |
Operating expenses |
Non- operating expenses |
Total | |
| Employee benefits Salary Health and labor insurance Pension Remuneration of directors Other personnel expense Depreciation Amortization |
27,638 1,837 1,057 - 750 5,237 199 |
210,727 14,490 8,612 932 5,698 12,298 254 |
2,627 261 127 - 160 457 - |
240,992 16,588 9,796 932 6,608 17,992 453 |
21,094 1,501 848 - 773 6,384 237 |
201,764 13,645 8,121 1,673 5,838 12,601 275 |
2,377 253 118 - 128 523 - |
226,005 15,399 9,087 1,673 6,379 19,508 512 |
28
104 CORPORATION
Notes to Financial Statements
| Function Account |
For | the three months ended June 30, | the three months ended June 30, | the three months ended June 30, | ||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Operating costs |
Operating expenses |
Non- operating expenses |
Total | Operating costs |
Operating expenses |
Non- operating expenses |
Total | |
| Employee benefits Salary Health and labor insurance Pension Remuneration of directors Other personnel expense Depreciation Amortization |
52,447 3,646 2,089 - 1,467 11,296 398 |
413,165 28,955 17,192 2,205 11,322 25,226 507 |
4,781 514 252 - 311 988 1 |
470,393 33,115 19,533 2,205 13,100 37,510 906 |
42,460 3,075 1,718 - 1,360 11,904 519 |
387,031 27,356 16,176 2,739 11,467 26,622 664 |
4,309 494 230 - 247 1,047 1 |
433,800 30,925 18,124 2,739 13,074 39,573 1,184 |
- 2) Seasonality of operations
The Consolidated Company's operations were not affected by seasonality or cyclicality factors.
(13) Other disclosures items
- 1) Information on significant transactions
The following were the information on significant transactions required by the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" for the Consolidated Company for the six months ended June 30, 2020:
-
Loans to other parties: None.
-
Guarantees and endorsements for other parties: None.
-
Securities held as of June 30, 2020 (excluding investment in subsidiaries, associates, and joint ventures):
| **Name of holder ** | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Ending balance | Ending balance | Remarks |
|---|---|---|---|---|---|---|---|---|
| Shares/ units (thousands) |
Carrying value |
Percentage of ownership (%) |
Fairvalue |
|||||
| The Company |
Private fund-SparkLabs Taipei Fund I |
- | Financial assets at fair value through profit or loss- non-current |
- | 4,741 |
-% |
4,741 |
-
Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 million or 20% of the capital stock: None.
-
Acquisition of individual real estate with amount exceeding $300 million or 20% of the capital stock: None.
-
Disposal of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock: None.
29
104 CORPORATION
Notes to Financial Statements
-
Related-party transactions for purchases and sales with amounts exceeding the lower of $100 million or 20% of the capital stock: No
-
Receivables from related parties with amount exceeding the lower of $100 million or 20% of the capital stock: None.
-
Trading in derivative instruments: None.
-
Business relationships and significant intercompany transactions:
| Number (note 1) |
Name of company |
Name of counterparty |
Nature of relationship (note 2) |
Intercompany transactions | Intercompany transactions | Intercompany transactions | |
|---|---|---|---|---|---|---|---|
| Account name | Amount (note 3) |
Trading terms | Percentage of the consolidated total operating revenue or total assets |
||||
| 0 0 0 0 0 0 1 1 |
The Company The Company The Company The Company The Company The Company 104 Consulting 104 Consulting |
104 Consulting 104 Consulting 104 Consulting 104 Consulting 104 Human Resources Consultancy 104 Human Resources Consultancy The Company The Company |
1 1 1 1 1 1 2 2 |
Sales Miscellaneous income Accounts receivable Other receivables Other receivables Miscellaneous income Sales Accounts receivable |
2,875 2,385 2,223 1,307 2,569 4,850 14,763 7,397 |
No significant differences with third-party transactions Income for service support and asset authorization; there are no other customers for comparison There are no other customers for comparison There are no other customers for comparison There are no other customers for comparison There are no other customers for comparison There are no other customers for comparison There are no other customers for comparison |
0.36% 0.30% 0.08% 0.05% 0.09% 0.61% 1.86% 0.27% |
Note 1: 1. 0 represents the Company
-
1 represents 104 Consulting
-
2 represents 104 Human Resource Consultancy
-
3 represents Redpoint Information
Note 2: 1. Parent company to subsidiary company.
-
Subsidiary company to parent company.
-
Subsidiary company to subsidiary company
Note 3: Mutual business dealings between the parent company and subsidiaries amounting to $1,000 thousand are disclosed. Note 4: Related-party transactions have been eliminated in the preparation of the consolidated financial statements.
30
104 CORPORATION
Notes to Financial Statements
2) Information on investees:
The following is the information on investees for the six months ended June 30, 2020 (excluding information on investees in Mainland China):
| Unit: tho | usand dollars | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of **investor ** |
Name of investee |
Location | Main business and products |
Original inves | tment amount | Balance of June 30, 2020 | Net income (loss) of investee |
Share of profit/ losses of investee (notes 1and 2) |
Remarks |
||
| June 30, 2020 |
December 31, 2019 |
Shares (in thousands) |
Percentage of ownership |
Book value (notes 1and 2) |
|||||||
| The Company | 104 Consulting | Taiwan | General advertising services, IT software services, electronic information services, talent dispatching, management consultancy and data processing services |
12,678 | 12,678 |
1,219 |
100.00% |
35,062 | 6.902 |
6,902 |
Subsidiary |
Note 1: The long-term investments and investment gain or loss accounts have been eliminated in the preparation of the consolidated financial statements.
Note 2: The investment gain (loss) and book value recognized by the Company are based on the unaudited financial statements of the investee companies under the equity method.
-
3) Information on investment in Mainland China:
-
The names of investees in Mainland China, the main businesses and products, and other information:
| information: | information: | information: | information: | information: | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: thousand dollars | ||||||||||||
| Name of investee | Main businesses and products |
Total amount of paid-in capital (note 4) |
Method of investment (note 1) |
Aggregate investment amount remitted from Taiwan at beginning of year (note 4) |
Amount remitted or returned in **current year ** |
Aggregate investment amount remitted from Taiwan at end of period (note 4) |
Net income (loss) of investee |
Percentage of direct or indirect ownership by the Company (%) |
Investment gain (loss) (notes 2 and 3) |
Book value as of June 30, 2020 (notes 2 and 3) |
Amount of investment income remitted back to Taiwan at end of period |
|
Invested amount |
Returned amount |
|||||||||||
| 104 Human Resources Consultancy Redpoint Information |
Collecting, coordinating, publishing, and consulting on human resource information; recruitment; designing and developing computer software, multimedia, and network systems; designing and producing advertising Developing network technologies and computer software, selling products, providing technical advice and services, and management consultancy |
34,091 60,365 |
(1) (1) |
23,909 (USD770) 60,365 (USD2,000) |
- - |
- - |
23,909 (USD770) 60,365 (USD2,000) |
(4,484) 1,700 |
70.00% 100.00% |
(3,139) 1,700 |
15,401 35,757 |
- - |
Note 1: Ways of investments are as follows:
-
(1) direct investment in Mainland China.
-
(2) others.
Note 2: The long-term investments and investment gain or loss accounts have been eliminated in the preparation of the consolidated financial statements.
Note 3: The investment gain (loss) and book value disclosed above included direct and indirect investments. The investment gain (loss) and book value recognized by the Company are based on the unaudited financial statements of the investee companies under the equity method.
Note 4: Based on historical exchange rates.
- Limitation on investment in Mainland China:
| Note 4: Based on historical exchange rates. Limitation on investment in Mainland China: |
Note 4: Based on historical exchange rates. Limitation on investment in Mainland China: |
Note 4: Based on historical exchange rates. Limitation on investment in Mainland China: |
|---|---|---|
| Unit: thousand dollars | ||
| Aggregate investment amount remitted from Taiwan to Mainland China at the end of the period (Note 2) |
Investment amount approved by Investment Commission of Ministry of Economic Affairs (Note 2) |
Limitation on investment in Mainland China by Investment Commission of Ministry of Economic Affairs (Note 1) |
| 84,274 (USD 2,770) |
82,075 (USD 2,770) |
787,162 |
Note 1: Limitation on investment in Mainland China: 60% of the Company's stockholders' equity of $1,311,936 thousand.
- Note 2: Issued capital and investment capital remitted from Taiwan to Mainland China were translated at historical rates, and the rest of the investment information was translated at the period-end rate of June 30, 2020 (USD: NTD=1:29.63)
31
104 CORPORATION
Notes to Financial Statements
- Significant transactions:
Significant transactions with the investees in Mainland China for the six months ended June 30, 2020, for which inter-company transactions were eliminated upon consolidation, are disclosed in “Information on significant transactions”.
- 4) Major shareholders:
| Major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| JcbNext Berhad Rocky Yang Vicky Ku Askforce Corporation |
7,630,000 4,495,402 4,495,401 2,427,344 |
22.99 % 13.54 % 13.54 % 7.31 % |
-
Note: (1)The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks) on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks disclose in the financial statement due to different calculations basis.
-
(2)If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account. The shareholders holding more than 10% of the total shares of the company should declare insider’s equity according to Securities and Exchange Act. The numbers of shares declared by the insider include the shares of the trust assets which the insider has declaration over use. For details of the insider’s equity announcement please refer to the TWSE website.
(14) Segment information
The Consolidated Company identifies reportable segment in accordance with the reported information which used by operating decision maker when making decision. To develop diversified career services and improve operating synergy, the Consolidated Company only has a single reportable segment and considerate the overall operating profit and loss. Please refer to consolidated financial statements of comprehensive income for the related segment information for the three and six months ended June 30, 2020 and 2019.