AI assistant
104 — Annual Report 2018
Mar 27, 2019
52296_rns_2019-03-27_8a1d3c41-9038-4e83-9b2e-22846e09186f.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [348 x 63] intentionally omitted <==
104 Corporation (TSE:3130)
A Total Solution Provider in the Chinese HR Services Market
March 2019
Safe Harbor Statement
This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate," “believe,” “could,” “estimate,” “expect,” “intend,” “plan,” ‘’forecast,” “project,” “predict,” “potential,” “continue,” “may,” “should,” “will” and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events; and actual results may differ materially from those expressed or implied by such statements.
You should be cautioned that the forward-looking statements are not the guarantees of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law.
This presentation and the information contained herein is the property of 104 Corporation.
2
Agenda
-
Company Profile
-
Services and Products
-
Financial Review and Dividend Policy
-
104 Value Map
3
In 1996, 104 was established
==> picture [662 x 328] intentionally omitted <==
“For jobseekers, we don’t just help find jobs—we forge careers; and for employers, we don’t just help find workers—we manage talent.”
by Rocky Yang, founder and chairman of 104
4
Company Profile
-
Market Position Core Competence Financial Strengths
-
104 Job Bank was Strong database: Zero debt. established: 1996. 7. 91 million resumes, 75% college Solid NT$ 2.07 billion graduated/ above,
-
First job bank to IPO in cash position. Taiwan: 2006. 348K corp. customers. (Dec. 2018) (Dec. 2018)
-
First job bank in Taiwan to Proven capability to Comprehensive range of generate cash even in
-
get ISO 27001, BS 10012 HR related services. difficult economic
-
and ISO 29100 accreditation. periods. Competitive candidate matching and job High satisfaction &
-
recommendation recognition of 104 brand
-
ISO/IEC 27001 system. & services.
-
(Information Security Management System) BS 10012
(Personal Information Management System) ISO/IEC 29100 (Privacy Framework)
5
Source: Company data
Core Services and Products
Business Segments
Mobile Apps
For Job Seekers
==> picture [509 x 333] intentionally omitted <==
----- Start of picture text -----
•
Vast, easy, & accessible platform
•
Career map & value added services
104 Learn
Training Program
Posting Services
104 Case 104 Tutor
Case Outsourcing Tuition Posting
Posting Services Services
104 Job Bank
Job Posting HR Academy
Services
HR Mgmt. Solutions
& Consultancy
104 Ads
HR Advertisement 104 Hunter
Services
Executive Search
Services
----- End of picture text -----
==> picture [102 x 100] intentionally omitted <==
==> picture [88 x 13] intentionally omitted <==
----- Start of picture text -----
Job-Search App
----- End of picture text -----
==> picture [99 x 100] intentionally omitted <==
==> picture [104 x 13] intentionally omitted <==
----- Start of picture text -----
Talent-Search App
----- End of picture text -----
For Corporate Users
-
Large and diversified resume pool
-
Variety of integrated HR services
6
Source: Company data
Revenue Performance
Consolidated Revenue
(Unit: NT$’000)
Time Monthly Revenue Accumulated Revenue YoY YoY Amount Feb. 2019 Feb. 2018 2019 2018 Total 111,133 100,066 11.06% 227,857 218,552 4.26%
Quarterly Revenue
==> picture [648 x 191] intentionally omitted <==
----- Start of picture text -----
2016 2017 2018 2019
(Unit: NT$/M)
500
415 414
395 401
400 344 361 367 376 383 351 384 381
300
228
200
100
1Q 2Q 3Q 4Q
Jan-Feb
----- End of picture text -----
(Unit: NT$/M)
==> picture [92 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Company data
----- End of picture text -----
7
FY 2018 Income Statements
| FY 2018 Income Statements | FY 2018 Income Statements | FY 2018 Income Statements | FY 2018 Income Statements | FY 2018 Income Statements | FY 2018 Income Statements |
|---|---|---|---|---|---|
| (Unit: NT$’000, except for EPS) | |||||
| FY 2018 | % | FY2017 | % | YoY | |
| Operating Revenue | 1,577,612 | 100% | 1,539,995 | 100% | 2.44% |
| OperatingCosts | 159,204 | 10.1% | 150,154 | 9.8% | 6.03% |
| Gross Profit | 1,418,408 | 89.9% | 1,389,841 | 90.2% | 2.06% |
| OperatingExpenses | 1,095,299 | 69.4% | 1,031,682 | 67.0% | 6.17% |
| SellingExpenses | 601,196 | 38.1% | 552,749 | 35.9% | 8.76% |
| Administrative Expenses | 171,257 | 10.9% | 180,871 | 11.7% | (5.32%) |
| Research & Development Expenses | 322,846 | 20.5% | 298,062 | 19.4% | 8.32% |
| Operating Income | 323,109 | 20.5% | 358,159 | 23.3% | (9.79%) |
| Non-OperatingIncome and Expenses | 28,946 | 1.8% | 23,626 | 1.5% | 22.52% |
| Income Before Income Tax | 352,055 | 22.3% | 381,785 | 24.8% | (7.79%) |
| Less: Income Tax Expenses | 69,972 | 4.4% | 63,122 | 4.1% | 10.85% |
| Net Income | 282,083 | 17.9% | 318,663 | 20.7% | (11.48%) |
| Basic EPS | 8.51 | 9.60 |
Source: Company data
8
FY 2018 Balance Sheets
| (Unit: NT$’000) | (Unit: NT$’000) | (Unit: NT$’000) | (Unit: NT$’000) | (Unit: NT$’000) |
|---|---|---|---|---|
| 2018.12.31 | % | 2017.12.31 | % | |
| Cash & Cash Equivalents | 2,072,669 | 85% | 2,043,470 | 87% |
| NR & AR,Net | 47,564 | 2% | 38,236 | 2% |
| Other Receivables | 21,905 | 1% | 9,104 | 0% |
| Total Current Assets | 2,157,428 | 89% | 2,105,443 | 90% |
| Property,Plant and Equipment | 243,851 | 10% | 206,619 | 9% |
| Total Assets | 2,435,248 | 100% | 2,342,299 | 100% |
| Contract Liability- Current | 446,687 | 18% | - | - |
| NP,AP and Other Payables | 368,167 | 15% | 319,438 | 14% |
| Deferred Revenue | - | - | 391,760 | 17% |
| Total Current Liabilities | 929,198 | 38% | 801,391 | 34% |
| Total Liabilities | 934,864 | 38% | 808,604 | 35% |
| Total Equity | 1,500,384 | 62% | 1,533,695 | 65% |
Source: Company data
9
FY 2018 Cash Flow Statements
| FY 2018 FY 2017 Net Cash Flows from Operating Activities 414,209 444,515 Income Before Tax 352,055 381,785 Depreciation and Amortization Expenses 44,001 54,931 Other OperatingSources 18,153 7,799 Net Cash Flows Used in Investing Activities (53,875) (30,356) Acquisition of Financial Assets at Fair Value through Profit or Loss (4,922) - Acquisition/Disposal of Property,Plant and Equipment (42,910) (29,957) Acquisition of Intangible Assets (4,039) (1,026) Other InvestingSources(Uses) (2,004) 627 Net Cash Flows Used in Financing Activities (318,650) (358,838) Cash Dividends Paid (318,650) (358,838) Effect of Exchange Rate Changes (1,289) (681) Net Increase in Cash and Cash Equivalents 40,395 54,640 (Unit: NT$’000) |
FY 2018 FY 2017 Net Cash Flows from Operating Activities 414,209 444,515 Income Before Tax 352,055 381,785 Depreciation and Amortization Expenses 44,001 54,931 Other OperatingSources 18,153 7,799 Net Cash Flows Used in Investing Activities (53,875) (30,356) Acquisition of Financial Assets at Fair Value through Profit or Loss (4,922) - Acquisition/Disposal of Property,Plant and Equipment (42,910) (29,957) Acquisition of Intangible Assets (4,039) (1,026) Other InvestingSources(Uses) (2,004) 627 Net Cash Flows Used in Financing Activities (318,650) (358,838) Cash Dividends Paid (318,650) (358,838) Effect of Exchange Rate Changes (1,289) (681) Net Increase in Cash and Cash Equivalents 40,395 54,640 (Unit: NT$’000) |
FY 2018 FY 2017 Net Cash Flows from Operating Activities 414,209 444,515 Income Before Tax 352,055 381,785 Depreciation and Amortization Expenses 44,001 54,931 Other OperatingSources 18,153 7,799 Net Cash Flows Used in Investing Activities (53,875) (30,356) Acquisition of Financial Assets at Fair Value through Profit or Loss (4,922) - Acquisition/Disposal of Property,Plant and Equipment (42,910) (29,957) Acquisition of Intangible Assets (4,039) (1,026) Other InvestingSources(Uses) (2,004) 627 Net Cash Flows Used in Financing Activities (318,650) (358,838) Cash Dividends Paid (318,650) (358,838) Effect of Exchange Rate Changes (1,289) (681) Net Increase in Cash and Cash Equivalents 40,395 54,640 (Unit: NT$’000) |
|---|---|---|
| FY 2018 | FY 2017 | |
| Net Cash Flows from Operating Activities | 414,209 | 444,515 |
| Income Before Tax | 352,055 | 381,785 |
| Depreciation and Amortization Expenses | 44,001 | 54,931 |
| Other OperatingSources | 18,153 | 7,799 |
| Net Cash Flows Used in Investing Activities | (53,875) | (30,356) |
| Acquisition of Financial Assets at Fair Value through Profit or Loss |
(4,922) | - |
| Acquisition/Disposal of Property,Plant and Equipment | (42,910) | (29,957) |
| Acquisition of Intangible Assets | (4,039) | (1,026) |
| Other InvestingSources(Uses) | (2,004) | 627 |
| Net Cash Flows Used in Financing Activities | (318,650) | (358,838) |
| Cash Dividends Paid | (318,650) | (358,838) |
| Effect of Exchange Rate Changes | (1,289) | (681) |
| Net Increase in Cash and Cash Equivalents | 40,395 | 54,640 |
10
Source: Company data
Dividend Policy
(Unit: NT$)
| 0 2 4 6 8 10 12 14 |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
78% 89% 86% 82% 75% 80% 90% 100% 100% 40% 60% 80% 100% 120% 2010 2011 2012 2013 2014 2015 2016 2017 2018 EPS (LHS) Cash Dividend Per Share (LHS) Payout Ratio (RHS) |
|---|---|---|---|---|---|---|---|---|---|---|
| FY | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | |
| EPS | 7.72 | 6.71 | 5.67 | 7.46 | 9.41 | 9.99 | 12.04 | 9.60 | 8.51 | |
| Cash Dividend Per Share |
6.0 | 6.0 | 4.55 | 6.0 | 7.0 | 8.0 | 10.8 | 9.60 | 8.51 | |
| Payout Ratio(%) | 78% | 89% | 87% | 82% | 75% | 80% | 90% | 100% | 100% | |
| Avg. Stock Price | 112.6 | 99.23 | 76.06 | 90.06 | 122.24 | 151.94 | 139.15 | 151.47 | 169.20 | |
| Yield Rate(%) | 5.33% | 6.05% | 5.98% | 6.66% | 5.73% | 5.27% | 7.76% | 6.34% | 5.03% | |
| 11 Source:TWSE &Company data * 2018 cash dividend has been approved by the board meeting in March 2019, and shall be submitted for approval by the Annual General Shareholders’ Meeting on May 29, 2019. |
104’s Mission
50% profit margin Higher ageing rate Elderly care platform to support current workers and families
65 years old
==> picture [149 x 60] intentionally omitted <==
Career, talent, & knowledge management
15 years old
==> picture [145 x 55] intentionally omitted <==
Lowest birth rate Enable children to find their gifts and compete
C M Cloud Mobile
==> picture [187 x 69] intentionally omitted <==
----- Start of picture text -----
O S
Open Social
----- End of picture text -----
12
104 Career Platform Management
Professional Development Through Social Networking
Adoption of Open APIs to Enrich Services and Achieve a Triple-Win
Clazzrooms
https://clazzrooms.com/
==> picture [134 x 27] intentionally omitted <==
https://plus.104.com.tw
Plus
Job Bank
Third Party Service Providers
https://www.104.com.tw/
==> picture [97 x 22] intentionally omitted <==
Giver
104
https://beagiver.com/
- CRM Chatbot
Senior https://senior.104.com.tw/ jobs
==> picture [117 x 26] intentionally omitted <==
Case
https://case.104.com.tw/
==> picture [132 x 27] intentionally omitted <==
Executive Search
https://hunter.104.com.tw/
Web App
==> picture [120 x 26] intentionally omitted <==
https://learn.104.com.tw/
==> picture [116 x 26] intentionally omitted <==
https://tutor.104.com.tw/
-
HR Law Platform
-
Resume & Career Consulting Center
Learn
Tutor
13
HR Capital Management Solutions
On-Premise & Customized for Large Companies
==> picture [48 x 24] intentionally omitted <==
eHRMS
人力資源管理系統
Deploy Define Talent Talent http://ehr.104.com.tw/ Develop Discover Talent Talent
HR Market Place
-
HR Training & Dev. Courses
-
Enterprise Resources Mgmt. Solution
• Employee Convenience Shop
HR Portal
Cloud-Based & Standardized for SME
14
For Seniors
==> picture [40 x 35] intentionally omitted <==
Sharing of Wisdom
==> picture [39 x 35] intentionally omitted <==
Dignity and Autonomy
==> picture [147 x 32] intentionally omitted <==
==> picture [90 x 14] intentionally omitted <==
----- Start of picture text -----
Senior Jobs
----- End of picture text -----
==> picture [167 x 32] intentionally omitted <==
==> picture [52 x 13] intentionally omitted <==
----- Start of picture text -----
Care U
----- End of picture text -----
https://senior.104.com.tw/
https://104careu.104.com.tw/
-
Part-time & full-time jobs for retirees & seniors to open their new chapters.
-
To share and pass down their valuable experience & knowledge to next generation.
-
In-home caregiver coaches Platform.
-
Customized self-supporting care plan supported by collaborative medical & healthcare professionals.
==> picture [319 x 150] intentionally omitted <==
----- Start of picture text -----
Touring Art &
Handicraft
Consulting Cooking
----- End of picture text -----
==> picture [315 x 137] intentionally omitted <==
----- Start of picture text -----
Insufficient Improved
caregiving knowledge health outcomes
Teaching & consulting
Reference Image 15
by 104 Caregiver Coach
----- End of picture text -----
For K-12
Explore Talents
Explore Careers
==> picture [156 x 66] intentionally omitted <==
==> picture [113 x 12] intentionally omitted <==
----- Start of picture text -----
https://star.104.com.tw/
----- End of picture text -----
==> picture [78 x 76] intentionally omitted <==
==> picture [174 x 36] intentionally omitted <==
==> picture [122 x 37] intentionally omitted <==
----- Start of picture text -----
World of Work
https://wow.104.com.tw/
----- End of picture text -----
-
Resources to explore talent: Activities, contests and learning programs.
-
Explore a variety of careers based on 104’s job data.
-
Explore, analyze, record and demonstrate children’s gifts and talent.
-
Ask career-related questions to volunteers in different occupations.
==> picture [298 x 156] intentionally omitted <==
----- Start of picture text -----
Logical-
mathematical Interpersonal
Bodily-Kinesthetic
Musical Linguistic
Multiple Intrapersonal Spatial
Intelligences Naturalist
----- End of picture text -----
==> picture [331 x 172] intentionally omitted <==
----- Start of picture text -----
Construction
Sports Trans. MFG
Engineering
Military,
Police
Media
Fin. Inv.
& Mgmt.
Career Creative Arts
Map Leisure Medical & Fashion 16
Healthcare
----- End of picture text -----
==> picture [348 x 63] intentionally omitted <==
Thank you For more information, please contact:
Brenda Shih, VP, Chairman’s Office 886-2-2912-6104 ext. 9688 / [email protected]
Kendrah Chen, IR
886-2-2912-6104 ext. 9692 / [email protected]
17