BEWI
ISIN: NO0010890965 | Ticker: BEWI | LEI: 254900N95EUYYZZA5F19
Country: Norway
BEWI is a leading international provider of packaging, components and insulation solutions. Our commitment to sustainability is integrated throughout the value chain, from production of raw materials and end goods to recycling of used products. Guided by our vision to protect people and goods for a better everyday we are leading the change towards a circular economy.
Since the outset in 1980 on the island Frøya off the coast of central Norway, the dedication to creating value to our customers, the society and our owners has established BEWI as a driving market force by offering sustainable solutions in innovative and efficient ways. Guided by the vision to protect people and goods for a better everyday we are leading the change towards a circular economy.
1980
Served areaWorldwide
HeadquartersPostboks 3009 Lade, 7441 Trondheim – Norway
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 543,100,000.00 | 785,700,000.00 | 1,300,700,000.00 |
| Noncurrent Assets | N/A | 364,000,000.00 | 445,900,000.00 | 893,200,000.00 |
| Land And Buildings | N/A | 70,000,000.00 | 91,300,000.00 | 238,600,000.00 |
| Construction In Progress | N/A | 9,300,000.00 | 10,100,000.00 | 23,900,000.00 |
| Goodwill | N/A | 83,800,000.00 | 113,000,000.00 | 262,800,000.00 |
| Other Intangible Assets | N/A | 79,400,000.00 | 80,300,000.00 | 135,200,000.00 |
| Investments In Associates Accounted For Using Equity Method | N/A | 8,000,000.00 | 13,700,000.00 | 13,200,000.00 |
| Noncurrent Receivables Due From Associates | N/A | 4,100,000.00 | 4,200,000.00 | 100,000.00 |
| Other Noncurrent Receivables | N/A | 0.00 | 100,000.00 | 100,000.00 |
| Deferred Tax Assets | N/A | 5,300,000.00 | 3,000,000.00 | 4,400,000.00 |
| Other Noncurrent Financial Assets | N/A | 9,900,000.00 | 9,800,000.00 | 6,100,000.00 |
| Noncurrent Recognised Assets Defined Benefit Plan | N/A | 3,200,000.00 | 6,700,000.00 | 2,600,000.00 |
| Current Assets | N/A | 179,100,000.00 | 339,800,000.00 | 407,500,000.00 |
| Inventories | N/A | 57,400,000.00 | 81,000,000.00 | 167,600,000.00 |
| Current Raw Materials And Current Production Supplies | N/A | 22,200,000.00 | 30,300,000.00 | 53,900,000.00 |
| Work In Progress | N/A | 1,600,000.00 | 3,400,000.00 | 5,400,000.00 |
| Finished Goods | N/A | 33,600,000.00 | 47,300,000.00 | 108,300,000.00 |
| Trade And Other Current Receivables | N/A | 121,700,000.00 | 258,800,000.00 | 239,900,000.00 |
| Other Current Receivables | N/A | 6,300,000.00 | 11,900,000.00 | 14,200,000.00 |
| Cash and cash equivalents | 51,400,000.00 | 142,300,000.00 | 142,300,000.00 | 47,500,000.00 |
| Equity And Liabilities | N/A | 543,100,000.00 | 785,700,000.00 | 1,300,700,000.00 |
| Equity | 150,100,000.00 | 195,100,000.00 | 262,200,000.00 | 429,800,000.00 |
| Issued Capital | N/A | 14,000,000.00 | 14,800,000.00 | 18,200,000.00 |
| Retained Earnings | N/A | 45,600,000.00 | 80,300,000.00 | 94,700,000.00 |
| Other Reserves | N/A | -16,800,000.00 | -9,600,000.00 | -15,300,000.00 |
| Additional Paidin Capital | N/A | 151,900,000.00 | 166,900,000.00 | 322,300,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 194,700,000.00 | 252,400,000.00 | 419,800,000.00 |
| Noncontrolling Interests | N/A | 400,000.00 | 9,800,000.00 | 10,000,000.00 |
| Liabilities | N/A | 348,000,000.00 | 523,400,000.00 | 870,900,000.00 |
| Noncurrent Liabilities | N/A | 232,200,000.00 | 355,400,000.00 | 545,700,000.00 |
| Deferred Tax Liabilities | N/A | 20,900,000.00 | 26,800,000.00 | 58,300,000.00 |
| Other Noncurrent Financial Liabilities | N/A | N/A | 4,300,000.00 | 700,000.00 |
| Noncurrent Portion Of Noncurrent Bonds Issued | N/A | 137,900,000.00 | 246,100,000.00 | 246,900,000.00 |
| Current Liabilities | N/A | 115,800,000.00 | 168,000,000.00 | 325,200,000.00 |
| Other Current Liabilities | N/A | 13,400,000.00 | 13,200,000.00 | 15,100,000.00 |
| Line item in (eur) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue From Sale Of Goods | 462,600,000.00 | 748,200,000.00 | 1,050,400,000.00 |
| Raw Materials And Consumables Used | 181,100,000.00 | 304,900,000.00 | 432,400,000.00 |
| Employee Benefits Expense | 88,100,000.00 | 116,200,000.00 | 149,300,000.00 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 30,400,000.00 | 37,800,000.00 | 47,200,000.00 |
| Profit Loss From Operating Activities | 39,500,000.00 | 67,800,000.00 | 68,000,000.00 |
| Finance Income | 4,200,000.00 | 400,000.00 | 2,000,000.00 |
| Finance Costs | 11,400,000.00 | 19,200,000.00 | 27,400,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | 4,900,000.00 | 5,700,000.00 | 2,800,000.00 |
| Profit Loss Before Tax | 32,300,000.00 | 49,000,000.00 | 42,500,000.00 |
| Income Tax Expense Continuing Operations | 2,300,000.00 | 14,600,000.00 | 7,200,000.00 |
| Profit (loss) | 30,000,000.00 | 34,400,000.00 | 35,400,000.00 |
| Profit Loss Attributable To Owners Of Parent | 30,100,000.00 | 35,700,000.00 | 34,400,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | -100,000.00 | -1,300,000.00 | 900,000.00 |
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 30,000,000.00 | 34,400,000.00 | 35,400,000.00 |
| Adjustments For Decrease Increase In Inventories | N/A | 200,000.00 | -14,300,000.00 | -20,400,000.00 |
| Adjustments For Decrease Increase In Other Operating Receivables | N/A | -5,400,000.00 | -28,200,000.00 | 28,600,000.00 |
| Adjustments For Increase Decrease In Other Operating Payables | N/A | 1,700,000.00 | 35,800,000.00 | -55,200,000.00 |
| Cash Flows From Used In Operations | N/A | 33,200,000.00 | 67,400,000.00 | 40,900,000.00 |
| Interest Received Classified As Operating Activities | N/A | 200,000.00 | 400,000.00 | 2,800,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | N/A | 4,300,000.00 | 7,800,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 10,800,000.00 | 54,000,000.00 | 230,900,000.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 43,300,000.00 | 500,000.00 | 85,000,000.00 |
| Other Inflows Outflows Of Cash Classified As Investing Activities | N/A | 100,000.00 | -500,000.00 | 2,200,000.00 |
| Cash Flows From Used In Investing Activities | N/A | 2,700,000.00 | -85,500,000.00 | -179,700,000.00 |
| Proceeds From Issuing Shares | N/A | 8,400,000.00 | 18,900,000.00 | 1,000,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 400,000.00 | 248,200,000.00 | 85,000,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 49,500,000.00 | 153,400,000.00 | 18,300,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | N/A | 6,400,000.00 | 20,800,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -40,700,000.00 | 107,300,000.00 | 46,900,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | -4,800,000.00 | 89,100,000.00 | -91,900,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 0.00 | 1,800,000.00 | -2,900,000.00 |
| Cash and cash equivalents | 51,400,000.00 | 142,300,000.00 | 142,300,000.00 | 47,500,000.00 |
Please note that some sums might not add up.
NO0010890965
LEI254900N95EUYYZZA5F19
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.